MIRA INFORM REPORT

 

 

Report Date :

28.08.2014

 

IDENTIFICATION DETAILS

 

Name :

P.T. CENTURY MITRA SUKSES SEJATI

 

 

Registered Office :

Jl. Raya Serang Km. 13.8, Kawasan Industrial Tristate No. 29, Cikupa, Tangerang 15560, Banten Province

 

 

Country :

Indonesia

 

 

Date of Incorporation :

12.03.2007

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Plastic Packaging Manufacturing

 

 

No of Employees :

200

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 


 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 01, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Indonesia

B1

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

C2

Very High Risk

 

D

 

 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, has grown strongly since 2010. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25% and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government also faces the challenges of quelling labor unrest and reducing fuel subsidies in the face of high oil prices.

 

Source : CIA

 

Company name

 

P.T. CENTURY MITRA SUKSES SEJATI

 

 

Address

Head Office & Factory

Jl. Raya Serang Km. 13.8

Kawasan Industrial Tristate No. 29

Cikupa, Tangerang 15560

Banten Province

Indonesia

Phones             - (62-21) 596 3399

Fax                   - (62-21) 596 2299

Land Area         - 12,000 sq. meters

Building Space  -   8,000 sq. meters

Region              - Industrial Estate

Status               - Owned

 

Date of Incorporation :

12 March 2007

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Rights

-  No. C-07573 HT.01.01.TH.2007

   Dated 27 December 2007

-  No. AHU-30423.AH.01.02.Tahun 2010

   Dated 16 June 2010

-  No. AHU-AH.01.10-48244

   Dated 13 November 2013

 

Company Status :

National Private Company

 

Permit by the Government Department :

The Department of Finance

NPWP No. 02.648.989.8-411.000

 

Related Company :

Not Available

 

 

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            - Rp. 100,000,000,000.-

Issued Capital                                  - Rp.   50,000,000,000.-

Paid up Capital                                - Rp.   50,000,000,000.-

 

Shareholders/Owners :

a. Mr. William James Suparno                                          - Rp. 32,500,000,000.- (65%)

    Address : Kp. Cerewet, RT. 03 RW. 02

                    Sukadamai, Cikupa, Tangerang, Banten

                    Indonesia

b. Mrs. Maria Suparno                                                      - Rp. 17,500,000,000.- (35%)

    Address : Kondominium Taman Anggrek Tower VI/22E

                    Jakarta Barat

                    Indonesia

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Plastic Packaging Manufacturing

 

Production Capacity :

Plastic Packaging             - 12,800 tons per annum

 

Total Investment :

Owned Capital                  - Rp. 50 billion

 

Started Operation :

2007

 

Brand Name :

Century Mitra Sukses Sejati

 

Technical Assistance :

None

 

Number of Employee :

200 persons

 

Marketing Area :

Local       - 100%

 

Main Customers :

Food, Cosmetic, and Pharmaceutical Industry

 

Market Situation :

Very Competitive

 

 

Main Competitors :

a. P.T. REXPLAST CORPORATION

b. P.T. SURYA MULTI INDOPACK

c. P.T. UNIFLEX KEMAS INDAH

d. P.T. BINA PLASPAC INDONESIA

d. Etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

a.   P.T. BANK CENTRAL ASIA Tbk

      Komp. Pertokoan Perum Citra Raya Blok H1 No.1

      Cikupa, Tangerang, Banten

      Indonesia

b.   PT. BANK MANDIRI Tbk

      Ruko Mahkota Mas Blok C No. J4-J5

      Cikokol, Tangerang, Banten

      Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales / Revenue (estimated) :

2011 – Rp. 135.0 billion

2012 – Rp. 144.0 billion

2013 – Rp. 154.0 billion

 

Net Profit (estimated) :

2011 – Rp. 11.5 billion

2012 – Rp. 12.0 billion

2013 – Rp. 13.0 billion

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director                                           - Mr. William James Suparno

 

Board of Commissioners :

President Commissioner                   - Mr. Suparno

Commissioner                                 - Mrs. Maria Suparno

 

Signatories :

Director (Mr. William James Suparno) which must be approved by Board of Commissioner (Mr. Suparno and Mrs. Maria Suparno)

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

Credit Risk :

Average

 

 

OVERALL PERFORMANCE

 

P.T. CENTURY MITRA SUKSES SEJATI (P.T. CMSS) was established in Tangerang, Banten Province based on Notarial Deed No. 14 dated March 12, 2007 made by Notary Mrs. Harjanti Tono, SH, with an authorized capital of Rp. 2,000,000,000.- of which Rp 500,000,000.- was issued and fully paid up. The founding shareholders of the company are Mr. Hiu Stanley Setiono (50%) and Mr. Andre Aditya Hiu (50%). The both are Indonesian businessmen of Chinese extraction. The Deed of establishment has been approved by the Minister of Law and Human Rights of the Republic of Indonesia through its Decision Letter No. C-07573 HT.01.01.TH 2007 dated 27 December 2007.

 

The articles of association of the company have frequently been changed, most recently by Notarial Deed No. 31 dated August 20, 2013 with the authorized capital was increased to Rp. 100,000,000,000 of Rp. 50,000,000,000 was issued and fully paid up. Concurrently, Mr. Hiu Stanley Setiono and Mr. Andre Aditya Hiu pulled out and the latest shareholders of the company are Mr. William James Suparno (65%) and Mrs. Maria Suparno (35%).

 

 

The amendment to Deed has been approved by the Minister of Law and Human Rights through its Decision Letter No. AHU-AH.01.10-48244 dated November 13, 2013. No changes have been effected in term of its shareholding composition and capital structures to date.

 

P.T. CMSS has been operation since 2007 dealing with Plastic Packaging Manufacturing. The company produces flexible packaging for food, cosmetics, pharmaceutical, etc. Its head office and factory located at Jl. Raya Serang Km. 13.8, Kawasan Industrial Tristate No. 29, Cikupa, Tangerang 15560, Banten Province where it stands on 12,000 sq. meters land. According to information from Ms. Vita, she explained that raw materials obtained from local company namely P.T. VICTORY BLESSING INDONESIA, while the machinery imported from Switzerland. The products are marketed locally to Food, Cosmetic, Pharmaceutical Industries, etc. We observed that P.T. CMSS is classified as a medium size company of its kind in the country of which the operation has been growing in the last three years.

 

Generally, the demand for plastic cup products, flexible packaging and plastic film printing in the country had significantly rising by 8% to 10% per year in the last five years, in line with the growth of snack food industries including instant noodle, biscuit, confectioneries, pharmaceutical, cosmetic industries, etc.  But, as from October 2008, the demand growth for flexible packaging and printing has kept on dwindling as an impact of global economic crisis as told above. Beside, the competition is very tight on account many similar companies operating in the country. The demand was increasing in the early 2009 due to economic condition was gradually recovery in the country. The growth rate is now estimated at 5% to 7% per year.

 

The company is neither public listed nor bond issued company. Therefore, the company has no obligation to publish financial statement publicly. The management is very reclusive and unlikely to expose its financial condition to outsider. We estimate that sales turnover of the company in 2011 amounted to Rp. 135.0 billion increased to Rp. 144.0 billion in 2012 and rose again to Rp. 154.0 billion in 2013. The operation of the company in 2013 yielded a net profit at least Rp. 13.0 billion and the company has a total networth of Rp. 62.0 billion. It is projected that total sales turnover of the company will increase at least 8% in 2014. So far we did not hear that P.T. CMSS has been black listed by Bank Indonesia (Central Bank) or having detrimental cases being settled in local district court. The company usually pays its debts punctually to suppliers.

 

The management of P.T. CBM is led by Mr. William James Suparno (34) as director. In his daily activities, he is assisted by Mr. Suparno (67) as president commissioner and Mrs. Maria Suparno (35) as commissioner. The management has maintained a wide relation with private businessmen at home and abroad as well as with government authorities. So far, we did not hear that the company's management having been involved in the business malpractices.

 

P.T. CBM is appraised to be good for business transaction. However, in view of the economic condition in the country is still unstable, we recommend to treat prudently in extending any new loan to the company.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.47

UK Pound

1

Rs.100.15

Euro

1

Rs.79.65

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TPT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.