MIRA INFORM REPORT

 

 

Report Date :

27.08.2014

 

IDENTIFICATION DETAILS

 

Name :

RAWMIN MINING AND INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

94A, Mittal Court, 224, Nariman Point, Mumbai – 400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.01.1999

 

 

Com. Reg. No.:

11-168380

 

 

Capital Investment / Paid-up Capital :

Rs.196.201 Millions

 

 

CIN No.:

[Company Identification No.]

U26999MH1999PTC168380

 

 

PAN No.:

[Permanent Account No.]

AABCR3228D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Processing of Beneficiated Bauxite and also Trader of Iron Ore.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Reserves of the company seems to be low during 2013.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-operative (91-22-22829191)

 

 

LOCATIONS

 

Registered Office :

94-A,Mittal Court, 224, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-22829191

Fax No.:

91-22-22829193

E-Mail :

rawmin@vsnl.com

mail@rawmin.com

bhargav@rawmin.com

Website :

http://www.rawmin.com

 

 

 Branch 1 :

Gujarat Office

East Kadia Plots,Porbandar – 360575, Gujarat, India

Tel. No.:

91-286-2241108 / 2248179

Fax No.:

91-286-2245237

 

 

Branch 2 :

Goa Office

Plot No. 22-B, GF – 1, Happy Home Cooperative Society, La Campala, Miramar – 403002, Goa, India

Tel. No.:

91-832-2465899

Fax No.:

91-832-2464399

E-Mail :

mahesh@rawmin.com

Website :

www.rawmin.com

 

 

DIRECTORS

 

AS ON 25.09.2013

 

Name :

Mr. Mahesh Jatashankar Thanki

Designation :

Managing Director

Address :

“Madhav Bhuvan” 2, Bhojeshwar Plot, Porbandar – 360575, Gujarat, India

Date of Birth/Age :

21.07.1958

Date of Appointment :

29.01.1999

DIN No.:

00045946

PAN No.:

AAVPT7746H

 

 

Name :

Mr. Bhavin Harihar Thanki

Designation :

Whole-time Director

Address :

2, Wadi Plot, Porbandar – 360575, Gujarat, India

Date of Birth/Age :

21.08.1972

Date of Appointment :

29.01.1999

DIN No.:

00046393

PAN No.:

AAVPT7748K

 

 

Name :

Mr. Bhargav Girjashankar Thanki

Designation :

Whole-time Director

Address :

“Shree Siddhivinayak” Gayatri Plots, Opposite Brahm Samaj Jubilee, Porbandar – 360 577, Gujarat, India

Date of Birth/Age :

24.02.1968

Date of Appointment :

29.01.1999

DIN No.:

00046364

PAN No.:

AAVPT7747G

 

 

MAJOR SHAREHOLDERS

 

AS ON 25.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Mahesh Jatashankar Thanki

3582936

18.26

Bhargav Girjashankar Thanki

4036536

20.57

Bhavin Harihar Thanki

3695436

18.83

Kalpana Ashwin Thanki

3312936

16.89

Mamta Mahesh Thanki

1322100

6.74

Hema Bhargav Thanki

868500

4.43

Hansaben Harihar Thanki

1209600

6.17

Gautam Ashwin Thanki

1592100

8.11

Total

19620144

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 25.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Processing of Beneficiated Bauxite and also Trader of Iron Ore.

 

 

Products :

Description of product or service category

 

ITC Code

Iron Ore

26011140

Beneficiated Bauxite

26060010

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         State Bank of India, M G Road, Branch, Porbandar – 360575, Gujarat, India

·         Canara Bank, Overseas Branch, Dalamal Towers, Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Working capital loans from banks

140.968

54.504

 

 

 

Total

140.968

54.504

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M. J. Rindani and Associates

Chartered Accountants

Address :

205 Trade Centre, Sardar Nagar, Main Road, Rajkot – 360001, Gujarat, India

PAN No.:

ABXPR2609C

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Calbaux And Allied Industries

·         Saurashtra Minerals Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 25.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

19620144

Equity Shares

Rs.10/- each

Rs.196.201 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

196.201

196.201

196.201

(b) Reserves & Surplus

52.405

29.162

27.839

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

248.606

225.363

224.040

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

3.169

3.401

3.603

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3.169

3.401

3.603

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

140.968

54.504

133.069

(b) Trade payables

8.464

0.414

3.555

(c) Other current liabilities

0.655

0.425

0.527

(d) Short-term provisions

17.648

10.256

8.816

Total Current Liabilities (4)

167.735

65.599

145.967

 

 

 

 

TOTAL

419.510

294.363

373.610

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

61.161

48.530

62.570

(ii) Intangible Assets

17.175

18.746

20.318

(iii) Capital work-in-progress

1.707

16.889

13.076

(iv) Intangible assets under development

3.467

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5.642

44.742

30.016

(e) Other Non-current assets

0.000

0.000

1.066

Total Non-Current Assets

89.152

128.907

127.046

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

174.563

64.445

135.665

(c) Trade receivables

2.093

0.680

1.246

(d) Cash and cash equivalents

22.828

14.862

12.696

(e) Short-term loans and advances

130.874

85.469

69.957

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

330.358

165.456

219.564

 

 

 

 

TOTAL

419.510

294.363

373.610

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

540.500

194.300

293.400

 

 

Other Income

NA

NA

NA

 

 

TOTAL            

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

NA

NA

NA

 

 

Advertising Expenses

 

 

 

 

 

TOTAL            

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

42.281

7.033

22.808

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION        

3.989

3.981

4.015

 

 

 

 

 

Less

Extra-Ordinary item

0.000

0.000

15.289

 

 

 

 

 

 

PROFIT BEFORE TAX

38.292

3.052

3.504

 

 

 

 

 

Less

TAX                 

12.768

1.273

1.219

 

 

 

 

 

 

PROFIT AFTER TAX

25.524

1.779

2.285

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

25.342

24.019

22.190

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend

1.962

0.392

0.392

 

 

Tax on Dividend

0.318

0.064

0.064

 

BALANCE CARRIED TO THE B/S

48.586

25.342

24.019

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.30

0.09

0.12

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

7.08

1.57

1.19

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.24

1.10

1.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.01

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.57

0.24

0.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.97

2.52

1.50

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

196.201

196.201

196.201

Reserves & Surplus

27.839

29.162

52.405

Net worth

224.040

225.363

248.606

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

133.069

54.504

140.968

Total borrowings

133.069

54.504

140.968

Debt/Equity ratio

0.594

0.242

0.567

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

293.400

194.300

540.500

 

 

(33.776)

178.178

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

293.400

194.300

540.500

Profit

2.285

1.779

25.524

 

0.78%

0.92%

4.72%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

Rs. In Millions

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

Current maturities of long term debt

0.000

0.000

0.000

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

Registered office of the company has been shifted from F – 605, Dheeraj Presidency, MG Road, Kandivali (West) Mumbai – 400067, Maharashtra, India to the present address w.e.f. 19.03.2007

 

 

OPERATIONS:

 

Subject substantially increased its export trade during the year by exporting bauxite of FOB Value of Rs.540.500 Millions as against sales of Rs.194.300 Millions in the preceeding year. The directors are hopeful of achieving sales in excess of Rs.600.000 Millions during current year. The directors are also hopeful that exports of Iron Ore shall be resumed this year.

 

After considering effects of forex fluctuations as also rise in mining and operational expenses, the company would achieve profit after tax of Rs.25.500 Millions.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10007803

29/05/2006

400,000.00

STATE BANK OF INDIA

M G ROAD, LALIT MANSION, PORBANDAR, GUJARAT - 360575, INDIA

A01693753

2

80033292

21/12/2013 *

270,000,000.00

CANARA BANK

OVERSEAS BRANCH, C-14,CANARA BANK BLDG,G BLOCK, BKC, BANDRA(EAST), MUMBAI, MAHARASHTRA - 400051, IN DIA

B92516053

3

90144683

12/09/2003

30,000,000.00

CANARA BANK

OVERSEAS BRANCH; DALMAL TOWERS, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

-

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land and Land Development

·         Leasehold Mines and Mining Rights

·         Buildings

·         Plant and Machinery

·         Furniture and Fixtures

·         Equipments

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.50

UK Pound

1

Rs.100.33

Euro

1

Rs.79.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.