MIRA INFORM REPORT

 

 

Report Date :

28.08.2014

 

IDENTIFICATION DETAILS

 

Name :

SHERA ENERGY PRIVATE LIMITED

 

 

Registered Office :

F-269-B, Road No.13, Vishwarkarma Industrial Area, Jaipur – 302013, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.12.2009

 

 

Com. Reg. No.:

17-030434

 

 

Capital Investment / Paid-up Capital :

Rs. 170.300 Millions

 

 

CIN No.:

[Company Identification No.]

U31102RJ2009PTC030434

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JPRS09761D

 

 

PAN No.:

[Permanent Account No.]

AANCS6187Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Copper and Aluminium Items.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes that many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “BB+”

Rating Explanation

Moderate risk of default regarding timely servicing and high credit risk.

Date

28.10.2013

 

Rating Agency Name

CRISIL

Rating

Short term rating : “A4+”

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

28.10.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel.: 91-141-2330056)

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

F-269-B, Road No.13, Vishwarkarma Industrial Area, Jaipur – 302013, Rajasthan, India

Tel. No. :

91-141-2330058/ 2330056

Fax No. :

91-141-2330058

E-Mail :

cscorporatesolicitors@hotmail.com

piyush@sheraenergy.com

geet@sheraenergy.com

Website :

www.sheraenergy.com

 

 

Factory 2 :

G1-63 to 66, RIICO Industrial Area, Kaladera, Jaipur – 303801, Rajasthan, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Ashok Kumar Dusad

Designation :

Director

Address :

C86, Nehru Nagar, RPA Road, Prem Colony, Jaipur, Rajasthan, India

Date of Birth/Age :

03.01.1973

Date of Appointment :

28.09.2012

DIN No. :

01664729

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31909RJ1996PTC011519

KESHAV ELECTRICALS PVT LTD

Managing director

17-12-2010

20-04-2007

13-02-2012

Active

NO

2

U27205RJ2011PTC035257

SHERA METAL PRIVATE LIMITED

Director

28-01-2013

20-05-2011

-

Active

NO

3

U31102RJ2009PTC030434

SHERA ENERGY PRIVATE LIMITED

Director

28-09-2012

04-04-2012

-

Active

NO

 

 

Name :

Mr. Sheikh Naseem

Designation :

Managing Director

Address :

S-II, Park Paradise, Scheme No. 8, Mahadev Nagar, Vaishali Nagar, Jaipur, Rajasthan, India

Date of Birth/Age :

19.09.1970

Date of Appointment :

17.12.2010

PAN No. :

AHRPM4934B

DIN No. :

02467366

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U31102RJ2009PTC030434

SHERA ENERGY PRIVATE LIMITED

Managing director

17-12-2010

08-12-2009

Active

NO

2

U45201RJ2011PTC034296

ISHA INFRAPOWER PRIVATE LIMITED

Director

23-02-2011

23-02-2011

Active

NO

3

U31909RJ2011PTC035258

SHERA INFRAPOWER PRIVATE LIMITED

Managing director

20-05-2011

20-05-2011

Active

NO

4

U27205RJ2011PTC035257

SHERA METAL PRIVATE LIMITED

Director

28-09-2012

16-07-2012

Active

NO

5

U27201RJ2013PTC041739

SHERA COPPER PRIVATE LIMITED

Director

05-03-2013

05-03-2013

Active

NO

6

U31909RJ2011PTC035485

RAJPUTANA INDUSTRIES PRIVATE LIMITED

Additional director

22-05-2014

22-05-2014

Active

NO

 

 

Name :

Shivani Sheikh

Designation :

Director

Address :

S-I, Park Paradise, Scheme No.8, Mahadev Nagar, Vaishali Nagar, Jaipur, Rajasthan, India

Date of Birth/Age :

03.11.1971

Date of Appointment :

08.12.2009

PAN No. :

AOSPS8523A

DIN No. :

02467557

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U31102RJ2009PTC030434

SHERA ENERGY PRIVATE LIMITED

Director

08-12-2009

08-12-2009

Active

NO

2

U45201RJ2011PTC034296

ISHA INFRAPOWER PRIVATE LIMITED

Director

23-02-2011

23-02-2011

Active

NO

3

U31909RJ2011PTC035258

SHERA INFRAPOWER PRIVATE LIMITED

Director

20-05-2011

20-05-2011

Active

NO

4

U31909RJ2011PTC035485

RAJPUTANA INDUSTRIES PRIVATE LIMITED

Director

13-06-2011

13-06-2011

Active

NO

 

 

Name :

Mr. Sunil Dangayach

Designation :

Director

Address :

8/395, Vidhyadhar Nagar, Jaipur, Rajasthan, India

Date of Birth/Age :

10.01.1976

Date of Appointment :

10.06.2014

DIN No. :

03580516

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U31102RJ2009PTC030434

SHERA ENERGY PRIVATE LIMITED

Director

10-06-2014

19-08-2011

Active

NO

 

 

Name :

Mr. Piyush Sharma

Designation :

Additional Director

Date of Appointment :

28.11.2013

DIN No. :

03620959

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24232RJ2008PTC027372

MOMENTUM BIOTECH PRIVATE LIMITED

Director

20-09-2011

21-08-2011

Active

NO

2

U27205RJ2011PTC035257

SHERA METAL PRIVATE LIMITED

Director

30-09-2013

26-11-2012

Active

NO

3

U31102RJ2009PTC030434

SHERA ENERGY PRIVATE LIMITED

Additional director

28-11-2013

28-11-2013

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Shruti Soni

Designation :

Secretary

Address :

K-38, Himmat Nagar, Tonk Road, Jaipur, Rajasthan, India

Date of Birth/Age :

20.11.1986

Date of Appointment :

14.07.2011

PAN No.:

AHFPR0443J

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Equity Shareholders

 

No. of Shares

Sheikh Naseem

7369334

Shivani Sheikh

700000

Isha Infrapower Private Limited, India

5720667

Isha Sheikh

200000

Mahesh Kumar Sain

53333

Narendra Singh

53333

Pramod Sharma

46667

Sahil Sheikh

200000

Vijay Sharma

46667

Duke Business Private Limited, India

20000

Javic Trading Private Limited, India

33333

Nakshatra Business Private Limited, India

20000

Pajan Trading Private Limited, India

33333

Printage Offset Private Limited, India

33333

Total

14530000

 

 

Names of Preference Shareholders

 

No. of Shares

Small Industrial Development Bank of India

2500000

Total

2500000

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

40.00

Directors or relatives of Directors

59.00

Other top fifty shareholders

1.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Copper and Aluminium Items.

 

 

Products :

Item Code No. (ITC Code)

Product Description

85441190

Manufacturing of Copper and Aluminium Items

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Installed Capacity

Actual Production

Winding Wire

7080 MT per annum

5554 MT

Transformers

6000 Nos per annum

5028 Nos.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         State Bank of Bikaner and Jaipur, VKI Area Branch, Road No. 5, Jaipur - 302013, Rajasthan, India

 

Small Industries Development Bank of India, First Floor, Umrao Complex, Sansar Chandra Road, Jaipur - 302001, Rajasthan, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

44.034

35.821

Loans taken for vehicles

2.006

3.239

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

286.737

295.950

Total

332.777

335.010

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Karnani and Company

Chartered Accountants

Address :

15, Venkateshwar Colony, Sodala, Jaipur, Rajasthan, India

Income-tax PAN of auditor or auditor's firm :

ACMPK6325Q

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives:

·         Isha Infrapower Private Limited

CIN No.: U45201RJ2011PTC034296

 

Rajputana Industries Private Limited

CIN No.: U31909RJ2011PTC035485

 

Shera Infrapower Private Limited

CIN No.: U31909RJ2011PTC035258

 

Shera Meetals and Enginers

 

Shera Metal Private Limited

CIN No.: U27205RJ2011PTC035257

 

Shivani Electricals

 

 

Other Related Party :

SS Structures

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17,500,000

Equity Shares

Rs.10/- each

Rs. 175.000 Millions

2,500,000

Preference Shares

Rs.10/- each

Rs. 25.000 Millions

 

 

 

 

 

Total

 

Rs. 200.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14,530,000

Equity Shares

Rs.10/- each

Rs. 145.300 Millions

2,500,000

Preference Shares

Rs.10/- each

Rs. 25.000 Millions

 

 

 

 

 

Total

 

Rs. 170.300 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

170.300

145.300

84.155

(b) Reserves & Surplus

64.177

33.190

31.130

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.200

14.800

0.000

Total Shareholders’ Funds (1) + (2)

234.677

193.290

115.285

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

82.962

41.865

57.061

(b) Deferred tax liabilities (Net)

8.912

6.241

3.164

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

91.874

48.106

60.225

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

286.737

295.950

249.326

(b) Trade payables

236.276

152.612

50.284

(c) Other current liabilities

23.237

29.275

3.043

(d) Short-term provisions

2.934

2.949

0.838

Total Current Liabilities (4)

549.184

480.786

303.491

 

 

 

 

TOTAL

875.735

722.182

479.001

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

145.806

99.801

75.830

(ii) Intangible Assets

0.007

0.007

0.007

(iii) Capital work-in-progress

1.763

8.481

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

6.000

4.500

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5.153

3.223

6.190

(e) Other Non-current assets

0.063

2.548

0.772

Total Non-Current Assets

158.792

118.560

82.799

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

80.081

70.556

60.965

(c) Trade receivables

533.518

447.144

291.892

(d) Cash and cash equivalents

51.453

43.103

22.973

(e) Short-term loans and advances

43.087

33.247

20.372

(f) Other current assets

8.804

9.572

0.000

Total Current Assets

716.943

603.622

396.202

 

 

 

 

TOTAL

875.735

722.182

479.001

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

2413.116

2174.584

1952.960

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

2299.859

2086.542

1898.203

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

113.257

88.042

54.757

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

59.125

52.985

27.358

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION  

54.132

35.057

27.399

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

7.550

4.777

1.248

 

 

 

 

 

Add

Extraordinary Items

0.408

0.017

0.051

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX           

46.990

30.297

26.202

 

 

 

 

 

Less

TAX                                                                 

15.129

9.680

8.484

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

31.861

20.617

17.718

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.19

1.82

4.15

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.32

0.95

0.91

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.41

4.27

5.47

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.16

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.58

1.75

2.66

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.31

1.26

1.31

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

84.155

145.300

170.300

Reserves & Surplus

31.130

33.190

64.177

Share Application money pending allotment

0.000

14.800

0.200

Net worth

115.285

193.290

234.677

 

 

 

 

long-term borrowings

57.061

41.865

82.962

Short term borrowings

249.326

295.950

286.737

Total borrowings

306.387

337.815

369.699

Debt/Equity ratio

2.658

1.748

1.575

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income 

1952.960

2174.584

2413.116

 

 

11.348

10.969

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

1952.960

2174.584

2413.116

Profit

17.718

20.617

31.861

 

0.91%

0.95%

1.32%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10435082

25/06/2013

7,500,000.00

STATE BANK OF BIKANER AND JAIPUR

VKI AREA BRANCH, ROAD NO. 5, JAIPUR, RAJASTHAN - 
302013, INDIA

B78861895

2

10435278

19/06/2013

1,250,000.00

STATE BANK OF BIKANER AND JAIPUR

VKI AREA BRANCH, ROAD NO. 5, JAIPUR, RAJASTHAN - 
302013, INDIA

B78941861

3

10435280

19/06/2013

1,250,000.00

STATE BANK OF BIKANER AND JAIPUR

VKI AREA BRANCH, ROAD NO. 5, JAIPUR, RAJASTHAN - 
302013, INDIA

B78942331

4

10412911

25/02/2013

25,000,000.00

STATE BANK OF BIKANER AND JAIPUR

V K I AREA BRANCH, ROAD NO.5, JAIPUR, RAJASTHAN - 
302013, INDIA

B71168942

5

10389535

05/12/2012

5,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

FIRST FLOOR, UMRAO COMPLEX, SANSAR CHANDRA ROAD, JAIPUR, RAJASTHAN - 302001, INDIA

B63174007

6

10328218

14/12/2011

20,000,000.00

STATE BANK OF BIKANER AND JAIPUR

V K I AREA BRANCH, ROAD NO.5, JAIPUR, RAJASTHAN - 
302013, INDIA

B29494507

7

10234103

27/07/2010

51,000,000.00

STATE BANK OF BIKANER AND JAIPUR

V K I AREA BRANCH, ROAD NO.5, JAIPUR, RAJASTHAN - 
302013, INDIA

A92014976

8

10205013

10/06/2014 *

840,000,000.00

STATE BANK OF BIKANER AND JAIPUR

V K I AREA BRANCH, ROAD NO.5, JAIPUR, RAJASTHAN - 
302013, INDIA

C09689928

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from directors

36.922

2.805

Total

36.922

2.805

 

 

OPERATIONS AND FINANCIAL REVIEW

 

The year 2012-13 has been very flourishing year for the company. The company has achieved various landmarks in improving operational efficiencies and undertaking of new initiatives. The company has undertaken several new initiatives in higher capacity utilization, cost reduction measures and effective inventory and cash flow management and operational efficiencies.

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

Buildings

Plant and Equipment

Furniture and Fixtures

Vehicles

Motor Vehicles

Office Equipment

Computer Equipments

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.47

UK Pound

1

Rs.100.15

Euro

1

Rs.79.65

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.