MIRA INFORM REPORT

 

 

Report Date :

27.08.2014

 

IDENTIFICATION DETAILS

 

Name :

SWISS PARENTERALS PRIVATE LIMITED

 

 

Formerly Known As :

SWISS HOSPITAL PRIVATE LIMITED

 

 

Registered Office :

303-304, Saman – II, Opposite Reliance Petrol Pump, Anandnagar Road, Satellite, Ahmedabad – 380 015, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.02.1997

 

 

Com. Reg. No.:

04-031645

 

 

Capital Investment / Paid-up Capital :

Rs. 10.560 Millions

 

 

CIN No.:

[Company Identification No.]

U85110GJ1997PTC031645

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMS00381D

 

 

PAN No.:

[Permanent Account No.]

AACCS6806P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Pharmaceutical Products.

 

 

No. of Employees :

125 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Rating is constrained on account of presence in the competitive generic formulations and contract manufacturing industry.

 

However, Performance of the company has improved. Overall financial position of the company is decent.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities=BB+

Rating Explanation

Inadequate credit quality and high credit risk.

Date

13.06.2014

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities=A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

13.06.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. C. B. Shukla 

Designation :

Accountant

Contact No.:

91-79-40062697

Date :

25.08.2014

 

 

LOCATIONS

 

Registered Office :

303-304, Saman – II, Opposite Reliance Petrol Pump, Anandnagar Road, Satellite, Ahmedabad – 380 015, Gujarat, India 

Tel. No.:

91-79-40062697

Mobile No.:

91-9825016246 (Mr. Vikram Shah)

Fax No.:

91-79-40062698

E-Mail :

accounts@swisspharmaceutical.com

export@swissgroup.co.in

Website :

www.swisspharmaceutical.com

Area :

2000 sq. ft. 

Location :

Owned

 

 

Factory :

809, Kerala Industrial Estate, G.I.D.C., Near Bavla, District Ahmedabad – 382 220, Gujarat, India

Tel. No.:

91-2714-268360 / 268632

Fax No.:

91-2714-268481

E-Mail :

gm@swissgroup.co.in

Area :

2000 sq. mt. 

Location :

Owned

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Vikram R. Shah

Designation :

Director

Address :

19, Nishant Bunglow, Part – 1, Satellite, Ahmedabad – 380 015, Gujarat, India

Date of Appointment :

04.02.1997

DIN No.:

00400395

 

 

Name :

Mr. Naishadh V. Shah

Designation :

Director

Address :

19, Nishant Bunglow, Part – 1, Satellite, Ahmedabad – 380 015, Gujarat, India

Date of Appointment :

01.05.2007

DIN No.:

01609076

 

 

Name :

Mr. Piyush M. Pandya

Designation :

Director

Address :

24/278, Adarshnagar, Nagar-Vijayanagar, Naranpura, Ahmedabad – 380013, Gujarat, India

Date of Appointment :

09.09.2010

DIN No.:

03192536

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Rasiklal Z. Shah

 

40300

Vikram R. Shah

 

700810

Amiben V. Shah

 

73000

Naishadh V. Shah

 

240110

Swiss Exports Private Limited

 

360000

Syner Medico Private Limited

 

10000

Maltiben M. Vyas

 

62100

Bhagyesh Soneji

 

100

Batuben J. Desai

 

100

Manjutaben C.Shah

 

100

Haribux Ramkaran

 

100

Alpaben B. Shah

 

100

Harshidaben M. Rachh

 

100

Anishbhai B. Shah

 

100

Bharatbhai H. Shah

 

100

Piyushbhai M. pandva

 

100

Parag M. Shah

 

100

Varshaben p. Kothari

 

100

Pradip p. Kothari

 

100

Kaitash T. Chiktikar

 

100

Kailash T. Chiktikar

 

100

Alap Chikhtikar

 

100

Darshnaben M. Shah

 

100

Mahendrabhai R. Gandhi(HUF)

 

100

Harshadkumar K. Shah

 

100

Smitaben H. Shah

 

100

Kiritkumar J. Shah

 

100

Naynaben K. Shan

 

100

Bhumikaben K. Shah

 

100

Daksh K. Gor

 

100

lndiraben J. Gor

 

100

Sejat p.Shah

 

100

Vinitaben N. Sh

 

100

Sarojben S. Shah

 

100

 

 

 

Total

 

1489020

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

24.85

Directors or relatives of directors

 

75.15

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Pharmaceutical Products.

 

 

Products :

·         Tablets and Capsules

·         Herbal and Ayurvedic Medicines

·         Injectable Drugs

·         Veterinary Medicines

·         Specialty Products

 

 

Exports :

 

Products :

·         Tablets and Capsules

·         Herbal and Ayurvedic Medicines

·         Injectable Drugs

·         Veterinary Medicines

·         Specialty Products

Countries :

Algeria

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Advance Payment

 

 

Purchasing :

Cash and Advance Payment

 

 

GENERAL INFORMATION

 

No. of Employees :

125 (Approximately)

 

 

Bankers :

Bank of India, Ahmedabad Main Branch, Mazzanine Floor, Bank of India Building, Bhadra, Ahmedabad - 380001, Gujarat, India

 

 

Facilities :

Cash Credit= Rs.60.000 Millions / Term Loan= Rs.180.000 Millions (From Bank of India)

 

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Bank Of India (Term loan – V)

84.501

0.645

HDFC Bank Limited (Tata Staff Bus)

0.000

0.344

HDFC Bank Limited (Verma Car)

0.550

0.000

 

 

 

Short term borrowings

 

 

Cash cr4edit account

14.808

23.906

Bank India (Buyer’s credit A/C) 

21.741

0.000

 

 

 

Total

121.600

24.895

 

 

Note:

 

Term Loan V from bank of india is primarily secured by Equitable Mortgage of Factory Land and Building situated at Plot No. 402, 4121o 414 at Kerala Industrial Estate own by the company and Hypothecation of Plant and Machineries, Furniture and Fixtures, Equipments etc.

 

Credit facilities from bank of india secured by Collateral Security by way of Equitable Mortgage of company's immovable properties and Hypothecation of Movable Plant and machinery situated al Block No. 808,809,810 GIDC Kerala Taluka Dholka, Ahmedabad as well as E.M., of shop No. O/5, Hemkut Building Ahmedabad own by Mr. Vikram R. Shah, Director of the Company in addition to personal Guarantees of Directors.

 

Staff Bus Loan from HDFC Bank is secured by hypothecation of Staff Bus.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rakesh Tibdewal and Associates

Chartered Accountants

Address :

104, Shivalik-9, Vasundhara Society, Gulbai Tekra, Ellisebridge, Ahmedabad – 380006, Gujarat, India

Tel. No.:

91-79-26420289 / 40021774

PAN No.:

AAGFR5537B

 

 

Associates:

·         Swiss Exports Private Limited, Ahmedabad

·         Swiss Pharma Private Limited, Ahmedabad

·         Deutsch Lab Incorporation

·         Swiss Life Science

·         Syner Medico Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1750000

Equity Shares

Rs.10/- each

Rs. 17.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1056000

Equity Shares

Rs.10/- each

Rs. 10.560 Millions

 

 

 

 

 

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1750000

Equity Shares

Rs.10/- each

Rs. 17.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1489020

Equity Shares

Rs.10/- each

Rs. 14.890 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.560

9.290

4.890

(b) Reserves & Surplus

115.471

72.196

42.134

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

8.001

0.001

0.000

Total Shareholders’ Funds (1) + (2)

134.032

81.487

47.024

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

123.377

35.933

19.498

(b) Deferred tax liabilities (Net)

0.943

0.873

1.468

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

124.320

36.806

20.966

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

38.549

25.906

19.330

(b) Trade payables

94.213

66.137

47.513

(c) Other current liabilities

57.456

8.212

5.868

(d) Short-term provisions

26.422

10.550

9.711

Total Current Liabilities (4)

216.640

110.805

82.422

 

 

 

 

TOTAL

474.992

229.098

150.412

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

51.745

38.313

40.431

(ii) Intangible Assets

0.057

0.095

0.151

(iii) Capital work-in-progress

148.458

36.832

2.426

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.001

0.001

0.001

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5.433

10.985

4.427

(e) Other Non-current assets

14.379

3.005

0.000

Total Non-Current Assets

220.073

89.231

47.436

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

110.338

49.412

29.887

(c) Trade receivables

64.277

61.741

50.646

(d) Cash and cash equivalents

23.321

11.970

6.860

(e) Short-term loans and advances

56.452

16.206

15.402

(f) Other current assets

0.531

0.538

0.181

Total Current Assets

254.919

139.867

102.976

 

 

 

 

TOTAL

474.992

229.098

150.412

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

SALES

 

 

 

Income

407.410

239.986

235.672

Other Income

1.310

0.602

3.260

TOTAL (A)

408.720

240.588

238.932

 

 

 

 

EXPENSES

 

 

 

Cost of Materials Consumed

296.396

181.005

152.192

Purchases of Stock-in-Trade

0.000

1.383

0.295

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(32.015)

(21.135)

7.886

Employees benefits expense

18.911

17.051

13.823

Exceptional items

0.026

(0.078)

(0.001)

Other expenses

56.182

32.628

35.267

TOTAL (B)

339.500

210.854

209.462

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

69.220

29.734

29.470

 

 

 

 

FINANCIAL EXPENSES (D)

4.397

4.912

3.202

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

64.823

24.822

26.268

 

 

 

 

DEPRECIATION/ AMORTISATION (F)

5.957

5.998

5.468

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

58.866

18.824

20.800

 

 

 

 

TAX (I)

20.670

6.363

7.756

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

38.196

12.461

13.044

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

F.O.B. Value of Exports

11.605

0.000

1.053

TOTAL EARNINGS

11.605

0.000

1.053

 

 

 

 

IMPORTS

 

 

 

Raw Materials

92.811

50.958

30.430

TOTAL IMPORTS

92.811

50.958

30.430

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

40.96

23.96

26.67

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

9.35

5.18

5.46

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

14.45

7.84

8.83

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.03

9.79

14.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.44

0.23

0.44

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.21

0.76

0.82

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.18

1.26

1.25

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4.890

9.290

10.560

Reserves & Surplus

42.134

72.196

115.471

Net worth

47.024

81.486

126.031

 

 

 

 

long-term borrowings

19.498

35.933

123.377

Short term borrowings

19.330

25.906

38.549

Total borrowings

38.828

61.839

161.926

Debt/Equity ratio

0.826

0.759

1.285

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

235.672

239.986

407.410

 

 

1.831

69.764

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

235.672

239.986

407.410

Profit

13.044

12.461

38.196

 

5.53%

5.19%

9.38%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

From detector

13.377

4.406

Others

24.948

30.538

 

 

 

Short term borrowings

 

 

Loans from others

2.001

2.000

 

 

 

Total

40.326

36.944

 

 

Note:

 

The registered office of the company has been shifted from 7 B, Medicare B/H M.J. Library Ellis Bridge, Ahmedabad, Gujarat – 380 006 to the present address w.e.f. 01.08.2007.

 

 

 

 

 

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10030990

30/12/2006

5,775,000.00

BANK OF INDIA

AHMEDABAD MAIN BRANCH, MAZZAINE FLOOR, BOI BUILDING, BHADRA, AHMEDABAD, GUJARAT - 380001, INDIA

A08761454

2

10023878

17/05/2012 *

246,500,000.00

BANK OF INDIA

AHMEDABAD MAIN BRANCH, MAZZANINE FLOOR, BANK OF INDIA BUILDING, BHADRA, AHMEDABAD, GUJARAT - 380001, INDIA

B39921945

3

10016607

25/02/2012 *

246,500,000.00

BANK OF INDIA

AHMEDABAD MAIN BRANCH, MAZZAINE FLOOR, BANK OF INDIA BUILDING, BHADRA, AHMEDABAD, GUJARAT - 380001, INDIA

B36958213

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Factory Building

·         Plant and Machinery

·         Vehicles

·         Furniture and Fixtures

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.86

UK Pound

1

Rs. 103.06

Euro

1

Rs. 84.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.