MIRA
INFORM REPORT
|
Report Date : |
29.08.2014 |
IDENTIFICATION DETAILS
|
Name : |
GOPHARMA S.R.L. |
|
|
|
|
Registered Office : |
Via Generale C.a. Dalla Chiesa, 3 20068-
Peschiera Borromeo (MI) |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
02.01.2001 |
|
|
|
|
Legal Form : |
Limited liability company |
|
|
|
|
Line of Business : |
Wholesale of pharmaceutical goods |
|
|
|
|
No. of Employees |
from 1 to 5 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
Italy |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
ITALY - ECONOMIC OVERVIEW
Italy has a diversified industrial economy, which is divided
into a developed industrial north, dominated by private companies, and a
less-developed, highly subsidized, agricultural south, where unemployment is
higher. The Italian economy is driven in large part by the manufacture of
high-quality consumer goods produced by small and medium-sized enterprises,
many of them family-owned. Italy also has a sizable underground economy, which
by some estimates accounts for as much as 17% of GDP. These activities are most
common within the agriculture, construction, and service sectors. Italy is the
third-largest economy in the euro-zone, but its exceptionally high public debt
and structural impediments to growth have rendered it vulnerable to scrutiny by
financial markets. Public debt has increased steadily since 2007, topping 133%
of GDP in 2013, but investor concerns about
|
Source
: CIA |
Company name and address
GOPHARMA S.R.L.
Via Generale C.a. Dalla Chiesa, 3
20068 - Peschiera Borromeo (MI) -IT-
Summary
|
Fiscal Code |
: |
13271850151 |
|
Legal Form |
: |
Limited liability company |
|
start of Activities |
: |
02/01/2001 |
|
Equity |
: |
Over 2.582.254 |
|
Turnover Range |
: |
6.500.000/7.750.000 |
|
Number of Employees |
: |
from 1 to 5 |
|
|
|
n.b.: The Creditworthness Rate shows, in percentage, the ratio between
the suggested credit opinion and the credit amount that the firm could get if
the financial situation would be completely positive. |
Activity
Wholesale of pharmaceutical goods
Legal Data
Legal Form : Limited liability company
|
Fiscal Code : 13271850151 |
|
Foreign Trade Reg. no. : MI341244 since 25/05/2004 |
|
Chamber of Commerce no. : 1637502 of Milano since 23/01/2001 |
|
Firms' Register : MI-2001-17767 of Milano since 23/01/2001 |
|
V.A.T. Code : 13271850151 |
|
Establishment date |
: 24/11/2000 |
|
|
Start of Activities |
: 02/01/2001 |
|
|
Legal duration |
: 31/12/2050 |
|
|
Nominal Capital |
: 10.000 |
|
|
Subscribed Capital |
: 10.000 |
|
|
Paid up Capital |
: 10.000 |
|
Members
|
|
Bani |
Giuseppe |
|
|
|
Born in Monza |
(MB) |
on 27/05/1964 |
- Fiscal Code : BNAGPP64E27F704M |
|
|
|
Residence: |
|
Fosse Ardeatine |
, 6 |
- 20054 |
Nova Milanese |
(MB) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Attorney with special power |
11/10/2004 |
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Meunier Michel Jean |
|
|
|
|
Position |
Since |
Shares Amount |
% Ownership |
|
Partner |
|
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Gobbi |
Alessandro Aldo Maria |
|
|
|
Born in Milano |
(MI) |
on 24/05/1959 |
- Fiscal Code : GBBLSN59E24F205N |
|
|
|
Residence: |
|
Torino |
, 13 |
- 15071 |
Carpeneto |
(AL) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole Director |
24/11/2000 |
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
Companies connected to members *
*checkings have been performed on a national scale.
In this module are listed the companies in which members hold or have
holded positions.
|
|
Gobbi |
Alessandro Aldo Maria |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Gobbi Alessandro |
Trisobbio (AL) - IT - |
GBBLSN59E24F205N |
Proprietor |
Active |
Registered |
The indication "REGISTERED" as Firm Status could refer to
Firms in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise to request further investigations.
Capital Shareholders
Shareholders' list as at date of data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Bani Giuseppe |
Nova Milanese - IT - |
BNAGPP64E27F704M |
3.000 .Eur |
30,00 |
|
Meunier Michel Jean |
|
MNRMHL47T12Z110M |
4.000 .Eur |
40,00 |
|
Gobbi Alessandro Aldo Maria |
Carpeneto - IT - |
GBBLSN59E24F205N |
3.000 .Eur |
30,00 |
Direct Participations
The Company under review has no participations in other Companies.
Firm's location and structure
In order to carry out its activities the firm uses the following
locations:
|
- |
Legal and operative seat |
|
|
|
|
|
|
|
Generale C.a. Dalla Chiesa |
, 3 |
- 20068 |
- Peschiera Borromeo |
(MI) |
- IT - |
|
- |
Branch |
|
since 02/01/2001 |
|
|
|
|
|
|
Generale C.a.dalla Chiesa |
, 3 |
- 20068 |
- Peschiera Borromeo |
(MI) |
- IT - |
|
|
|
|
Employees |
: 5 |
|
Fittings and Equipment for a value of 8.000 |
Eur |
|
Stocks for a value of 180.000 |
Eur |
|
|
Historical Information and/or
Firm's Status
EX-MEMBERS / EX-POSITIONS:
|
|
Cacciato |
Giuseppe |
|
|
|
Born in Nicosia |
(EN) |
on 30/11/1954 |
- Fiscal Code : CCCGPP54S30F892D |
|
|
|
Residence: |
|
Isarco |
, 16,1 |
- 20059 |
Vimercate |
(MB) |
- IT - |
|
Ex-Postions |
|
Chairman of the Board of Aud. |
|
|
Beccari |
Guido Paolo Luigi |
|
|
|
Born in Massa |
(MS) |
on 08/07/1967 |
- Fiscal Code : BCCGPL67L08F023J |
|
|
|
Residence: |
|
Lunigiana |
, 20 |
- 20125 |
Milano |
(MI) |
- IT - |
|
Ex-Postions |
|
Temporary Auditor |
|
|
Loi |
Giovanni |
|
|
|
Born in Venezia |
(VE) |
on 16/02/1969 |
- Fiscal Code : LOIGNN69B16L736G |
|
|
|
Residence: |
|
Milano |
, 71 |
- 30100 |
Venezia |
(VE) |
- IT - |
|
Ex-Postions |
|
Temporary Auditor |
|
|
Gramondi |
Massimo |
|
|
|
Born in Cuneo |
(CN) |
on 26/08/1960 |
- Fiscal Code : GRMMSM60M26D205B |
|
|
|
Residence: |
|
Abate |
, 58 |
- 12016 |
Peveragno |
(CN) |
- IT - |
|
Ex-Postions |
|
Permanent Auditor |
|
|
Salomoni |
Elvira Cristina |
|
|
|
Born in Cremona |
(CR) |
on 28/04/1967 |
- Fiscal Code : SLMLRC67D68D150V |
|
|
|
Residence: |
|
Boscone |
, 6 |
- 26100 |
Cremona |
(CR) |
- IT - |
|
Ex-Postions |
|
Temporary Auditor |
|
|
Cazzulo |
Gianni |
|
|
|
Born in Alessandria |
(AL) |
on 21/05/1965 |
- Fiscal Code : CZZGNN65E21A182G |
|
|
|
Residence: |
|
Valorzo Cna Cazzulo Vecchio |
, 26 |
- 15044 |
Quargnento |
(AL) |
- IT - |
|
Ex-Postions |
|
Permanent Auditor |
Protests
Protests checking on the subject firm has given a negative result.
Data Base Prejudicial Events Search
Search performed on a National Scale
|
|
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
Legal Procedures
None reported, standing to the latest received edition of the Official
Publications.
Financial and Economical Analysis
The company is active since 2001
The economic-financial analysis has been made on the base of the b/s of
the latests three years.
During the last years, it achieved profits (r.o.e. 14,51% on 2013)
The operating result in 2013 was positive (15,57%) falling within the
field's average.
An operating result of Eur. 678.366 has been registered. recording a
drop as opposed to the year before (-31,97%).
The gross operating margin of the latest financial year is of Eur.
718.131 showing a drop (-30,21%).
Excellent equity structure since liquidity is higher than short term
liabilities.
It's shareholders funds amount to Eur. 2.936.938 , unchanged if compared
to 2012.
Total indebtedness totalled Eur. 1.292.605, , with no sensible
variation.
Bank and suppliers credit recourse is limited, 66,76 gg. is payment
average period below field's average.
The management determines a good range of liquidity.
As far as the collection of credit goes, the average is high (97,61
days). , as it normally happens in the sector.
The financial management generated a cash flow of Eur. 466.009.
Subordinate employment cost is of Eur. 476.645, i.e. 7,26% on total
production costs. and a 6,59% incidence on sales volumes.
The financial charges do not negatively affect the management, as they
are covered by the incomes.
Financial Data
|
|
|
Complete balance-sheet for the year |
al 31/12/2013 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
7.232.336 |
|
Profit (Loss) for the period |
426.244 |
|
|
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
8.102.634 |
|
Profit (Loss) for the period |
700.418 |
|
|
|
Complete balance-sheet for the year |
al 31/12/2011 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
9.641.935 |
|
Profit (Loss) for the period |
749.421 |
|
|
|
Complete balance-sheet for the year |
al 31/12/2010 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
8.147.801 |
|
Profit (Loss) for the period |
634.003 |
|
|
|
Complete balance-sheet for the year |
al 31/12/2009 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
11.199.632 |
|
Profit (Loss) for the period |
977.273 |
Balance Sheets
From our constant monitoring of the relevant Public Administration
offices, no more recent balance sheets result to have been filed.
|
- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2013 |
as at 31/12/2012 |
as at 31/12/2011 |
Sector Average |
|
COMPOSITION ON INVESTMENT |
|
|
|
|
|
|
Rigidity Ratio |
Units |
0,03 |
0,04 |
0,03 |
0,09 |
|
Elasticity Ratio |
Units |
0,97 |
0,96 |
0,97 |
0,89 |
|
Availability of stock |
Units |
0,04 |
0,05 |
0,07 |
0,26 |
|
Total Liquidity Ratio |
Units |
0,93 |
0,91 |
0,90 |
0,54 |
|
Quick Ratio |
Units |
0,43 |
0,39 |
0,37 |
0,03 |
|
COMPOSITION ON SOURCE |
|
|
|
|
|
|
Net Short-term indebtedness |
Units |
n.c. |
n.c. |
0,16 |
3,95 |
|
Self Financing Ratio |
Units |
0,67 |
0,73 |
0,53 |
0,17 |
|
Capital protection Ratio |
Units |
0,85 |
0,79 |
0,76 |
0,62 |
|
Liabilities consolidation quotient |
Units |
0,10 |
0,09 |
0,03 |
0,10 |
|
Financing |
Units |
0,44 |
0,35 |
0,86 |
4,85 |
|
Permanent Indebtedness Ratio |
Units |
0,70 |
0,75 |
0,54 |
0,29 |
|
M/L term Debts Ratio |
Units |
0,03 |
0,02 |
0,02 |
0,07 |
|
Net Financial Indebtedness Ratio |
Units |
0,00 |
0,00 |
0,00 |
1,04 |
|
CORRELATION |
|
|
|
|
|
|
Fixed assets ratio |
Units |
21,87 |
18,91 |
20,67 |
2,37 |
|
Current ratio |
Units |
3,26 |
3,83 |
2,13 |
1,18 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
3,12 |
3,63 |
1,98 |
0,80 |
|
Structure's primary quotient |
Units |
20,97 |
18,34 |
20,08 |
1,48 |
|
Treasury's primary quotient |
Units |
1,45 |
1,55 |
0,81 |
0,04 |
|
Rate of indebtedness ( Leverage ) |
% |
148,31 |
137,63 |
189,32 |
602,26 |
|
Current Capital ( net ) |
Value |
2.923.026 |
3.232.840 |
3.145.142 |
191.984 |
|
RETURN |
|
|
|
|
|
|
Return on Sales |
% |
6,44 |
9,04 |
8,11 |
2,03 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
14,51 |
21,16 |
23,34 |
6,31 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
23,17 |
32,16 |
35,84 |
17,00 |
|
Return on Investment ( R.O.I. ) |
% |
15,57 |
21,88 |
18,10 |
4,18 |
|
Return/ Sales |
% |
9,38 |
12,31 |
11,41 |
3,46 |
|
Extra Management revenues/charges incid. |
% |
62,83 |
70,24 |
68,14 |
27,96 |
|
Cash Flow |
Value |
466.009 |
732.371 |
782.259 |
44.823 |
|
Operating Profit |
Value |
678.366 |
997.170 |
1.099.861 |
74.603 |
|
Gross Operating Margin |
Value |
718.131 |
1.029.123 |
1.132.699 |
111.383 |
|
MANAGEMENT |
|
|
|
|
|
|
Credits to clients average term |
Days |
97,61 |
101,33 |
117,50 |
113,70 |
|
Debts to suppliers average term |
Days |
66,76 |
58,28 |
108,76 |
118,14 |
|
Average stock waiting period |
Days |
9,17 |
10,04 |
16,40 |
72,90 |
|
Rate of capital employed return ( Turnover ) |
Units |
1,66 |
1,78 |
1,59 |
1,25 |
|
Rate of stock return |
Units |
39,25 |
35,87 |
21,94 |
4,88 |
|
Labour cost incidence |
% |
6,59 |
6,46 |
4,94 |
8,14 |
|
Net financial revenues/ charges incidence |
% |
0,04 |
0,33 |
0,52 |
-1,38 |
|
Labour cost on purchasing expenses |
% |
7,26 |
7,36 |
5,57 |
8,25 |
|
Short-term financing charges |
% |
1,29 |
n.c. |
n.c. |
2,76 |
|
Capital on hand |
% |
60,23 |
56,24 |
63,04 |
79,85 |
|
Sales pro employee |
Value |
1.205.389 |
506.414 |
1.606.989 |
397.742 |
|
Labour cost pro employee |
Value |
79.440 |
32.695 |
79.386 |
33.267 |
Remarks
1) Protests checking (relative to the last five years) performed by crossing
and matching the members names and the Firm's Style with the reported
addresses, is supplied by the Informatic Registry managed by the Italian
Chamber of Commerce. If the fiscal code is not indicated, the eventual
homonymous cases are submitted to expert staff evaluation in order to limit
wrong matching risks.
2) The Legal Data, supplied and retrived from the Firm's Registry of the
Italian Chamber of Commerce, are in line with the last registered
modifications.
3) Risk evaluation and Credit Opinion have been performed on the base of
the actual data at the moment of their availability.
Market / Territory Data
|
Population living in the province |
: |
|
|
Population living in the region |
: |
|
|
Number of families in the region |
: |
|
Monthly family expences average in the region (in Eur..) :
|
- per food products |
: |
|
|
- per non food products |
: |
|
|
- per energy consume |
: |
|
Sector Data
The values are calculated on a base of 9.175 significant companies.
The companies cash their credits on an average of 114 dd.
The average duration of suppliers debts is about 118 dd.
The sector's profitability is on an average of 2,03%.
The labour cost affects the turnover in the measure of 8,14%.
Goods are held in stock in a range of 73 dd.
The difference between the sales volume and the resources used to
realize it is about 1,25.
The employees costs represent the 8,25% of the production costs.
Statistical Detrimental Data
Statistcally the trade activity shows periods of crisis.
The area is statistically considered lowly risky.
In the region 50.886 protested subjects are found; in the province they
count to 24.765.
The insolvency index for the region is 0,55, , while for the province it
is 0,66.
Total Bankrupt companies in the province : 22.523.
Total Bankrupt companies in the region : 39.612.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.47 |
|
UK Pound |
1 |
Rs.100.35 |
|
Euro |
1 |
Rs.79.86 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
SDA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.