MIRA INFORM REPORT

 

 

Report Date :

30.08.2014

 

IDENTIFICATION DETAILS

 

Name :

BHAWANI INDUSTRIES LIMITED. (w.e.f. 15.09.2004)

 

 

Formerly Known As

Bhawani Industries Private Limited

 

 

Registered Office :

G. T. Road, Ajnali, Mandi Gobindgarh-147301, Punjab.

 

 

Country :

India

 

 

 Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

23.02.1999

 

 

Com. Reg. No.:

16-022272

 

 

Capital Investment / Paid-up Capital :

Rs.97.535 Millions

 

 

CIN No.:

[Company Identification No.]

U00000PB1999PLC022272

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLB10048D

 

 

PAN No.:

[Permanent Account No.]

AABCB5105H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of Steel Billets, HR strips and steel Pipes.,

 

 

No. of Employees :

1100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred a heavy loss from its operations, borrowing of the company has also increased during 2013.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

Some brief news are as under

 

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 


 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Bases Limits = B

Rating Explanation

High risk of default

Date

July 2014

 

 

Rating Agency Name

ICRA

Rating

Non Fund Bases Limits = A4

Rating Explanation

Minimal degree of safety. It carry very high credit risk.

Date

July 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Sanjeen Narang

Designation :

Finance Manager

Contact No.:

91-07837800110

Date :

28.08.2014

 

 

LOCATIONS

 

Registered Office / Work Office :

G. T. Road, Ajnali, Mandi Gobindgarh-147301, Punjab, India

Tel. No.:

91-1765-252811 / 12 / 326780/90

Mobile No.:

91-07837800110 (Mr. Sanjeen Narang)

Fax No.:

91-1765-251485

E-Mail :

mail@bhawanisteel.com

Website :

http://www.bhawanisteel.com

 

 

Factory  :

Ganji Wada Main Road, Behind Ptc Ground, Rajkot – 360003,  Gujrat, India 

Tel. No.:

91-281-8018862

Fax No.:

91-281-2387665

Email:

marketing@bhavani.co.in

 

 

Corporate  Office

411, Best Sky Tower, Netaji Subhash Place, Pitam Pura, New Delhi – 110034, India

Tel. No.:

91-11-47017402-03

Fax No.:

91-11-47017400

Email:

www.bhawanisteel.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Jai Parkash Goyal

Designation :

Managing Director

Address :

H.No.416, Sector - 4, Block-C, Shastri Nagar, Mandigobindgarh - 147301, Punjab, India

Date of Birth/Age :

20.10.1956

Date of Appointment :

01.09.2009

DIN No.:

00493511

PAN No.:

AFVPG8799J

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U00000PB1999PLC022272

BHAWANI INDUSTRIES LIMITED

Managing director

01/09/2009

01/03/1999

-

Active

NO

2

U74899DL2005PTC143370

ZODIAC BUILDCONS PRIVATE LIMITED

Director

06/12/2005

06/12/2005

29/02/2012

Active

NO

3

U27105PB1994PTC015393

QUALITY MULTIMETALS PRIVATE LIMITED

Director

27/03/2007

27/03/2007

11/03/2011

Active

NO

4

U45400DL2007PTC171219

RED EYE INFOTECHS PRIVATE LIMITED

Director

25/07/2008

25/07/2008

-

Active

NO

 

 

Name :

Mr. Sarwan Goyal

Designation :

Whole-Time Director

Address :

H.No.353, Sector-5, Block-B, Shastri Nagar, Mandigobindgarh – 147301, Punjab, India

Date of Birth/Age :

05.10.1963

Date of Appointment :

01.06.2005

DIN No.:

00493573

PAN No.:

ACAPG9907E

 

 

Name :

Mr. Amit Goyal

Designation :

Whole-Time Director

Address :

H.No.416, Sector-4, Block-C, Shastri Nagar, Mandigobindgarh - 147301, Punjab, India

Date of Birth/Age :

20.11.1980

Date of Appointment :

01.09.2009

DIN No.:

02313274

PAN No.:

AIGPG3691R

 

 

Name :

Mr. Naveen Singhal

Designation :

Whole-Time Director

Address :

H.No.107, Block 2B, St.No.4, Adarsh Nagar, Mandigobindgarh – 147301, Punjab, India

Date of Birth/Age :

29.09.1975

Date of Appointment :

01.01.2011

DIN No.:

03405352

PAN No.:

AAYPK0767A

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjeen Narang

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

SHAREHOLDING DETAILS FILE ATTACHED.

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

12.92

Directors or relatives of Directors

84.85

Other top fifty shareholders

2.23

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Steel Billets, HR strips and steel Pipes.,

 

 

Products :

·         Billets

·         Blooms

·         Ingots

·         Hot Rolled Products

·         ERW Galvanized and Black Pipes

·         Tubes

·         Heavy Castings

 

 

Exports :

 

Countries :

·         UK

·         USA

·         Europe

·         Austria

 

 

Imports :

 

Products :

·         Raw Material

·         Heavy Meeting Scrap

Countries :

·         South Africa

·         Middle East

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

·         Daimler

·         Meritor

·         Tata

·         Mahindra

·         Eicher

·         FPT

·         Flat

·         Delphi

·         Force

·         Nissan

·         Rane

·         Maruti Suzuki

·         John Deere Knorr – Bremse

·         Hoerbiger

·         New Holland

·         GM

·         Swaraj Mazda

·         Dana

·         Escorts

·         Avtec Etn

·         Cummins

 

 

No. of Employees :

1100 (Approximately)

 

 

Bankers :

·         State Bank of India, SME Mandi Gobindgarh, Fatehgarh Sahib - 147301, Punjab, India

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

·         Punjab National Bank, Large Corporate Branch, Bhagwati Tower, R. K. Road, Cheema Chowk  Ludhiana - 141001, Punjab, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term loans from banks

540.990

447.463

Short Term Borrowings

 

 

Working capital loans from banks

628.081

451.266

Total

1169.071

898.729

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dutta Singla and Company

Chartered Accountants

Address :

#34 Sector-4 D, Battan Lal Road, Mandi Gobindgarh – 147301, Punjab, India

PAN No.:

AAAFD8577H

 

 

Related Party :

Ridhi Industries Limited.

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9753500

Equity Shares

Rs.10/- each

Rs.97.535 Millions

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

97.535

97.535

95.745

(b) Reserves & Surplus

462.394

604.302

590.854

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

2.500

Total Shareholders’ Funds (1) + (2)

559.929

701.837

689.099

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

668.187

650.920

502.117

(b) Deferred tax liabilities (Net)

0.000

67.924

58.119

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

5.051

3.656

1.580

Total Non-current Liabilities (3)

673.238

722.500

561.816

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

628.081

451.266

416.762

(b) Trade payables

1020.418

964.507

682.179

(c) Other current liabilities

171.900

70.187

42.457

(d) Short-term provisions

4.807

48.725

20.227

Total Current Liabilities (4)

1825.206

1534.685

1161.625

 

 

 

 

TOTAL

3058.373

2959.022

2412.540

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1152.559

719.560

634.364

(ii) Intangible Assets

3.629

1.307

0.118

(iii) Capital work-in-progress

66.695

309.953

189.792

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.387

0.000

0.000

(c) Deferred tax assets (net)

238.792

0.000

0.000

(d)  Long-term Loan and Advances

1.687

59.991

37.598

(e) Other Non-current assets

0.000

4.139

2.656

Total Non-Current Assets

1465.749

1094.950

864.528

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 0.000

0.000

0.000

(b) Inventories

783.516

951.959

678.277

(c) Trade receivables

412.552

357.904

384.625

(d) Cash and cash equivalents

81.012

111.016

73.169

(e) Short-term loans and advances

315.544

443.193

411.941

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1592.624

1864.072

1548.012

 

 

 

 

TOTAL

3058.373

2959.022

2412.540

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

5109.264

4477.480

4089.790

 

 

Other Income

63.183

99.562

84.833

 

 

TOTAL                                         (A)

5172.447

4577.042

4174.623

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

4163.861

3594.052

3214.120

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(39.431)

(163.877)

(8.764)

 

 

Employee Benefits Expenses

85.703

79.126

61.271

 

 

Other Expenses

874.678

812.402

658.898

 

 

TOTAL                                         (B)

5084.811

4321.703

3925.525

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

87.636

255.339

249.098

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

234.064

191.577

112.568

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(146.428)

63.762

136.530

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

61.996

49.911

40.023

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

(208.424)

13.851

96.507

 

 

 

 

 

Less

TAX                                                                  (H)

(70.304)

12.652

30.381

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(138.120)

1.199

66.126

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

0.961

0.455

 

 

Dividend

NA

0.000

20.000

 

BALANCE CARRIED TO THE B/S

NA

0.238

45.671

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

209.755

253.116

483.876

 

TOTAL EARNINGS

209.755

253.116

483.876

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2003.820

1554.007

1083.522

 

 

Stores & Spares

14.067

12.440

4.420

 

 

Capital Goods

17.448

7.904

85.917

 

TOTAL IMPORTS

2035.335

1483.167

1173.859

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.65

0.12

6.91

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(2.67)

0.03

1.58

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(4.08)

0.31

2.36

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(7.58)

0.52

4.34

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.37)

0.02

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.32

1.57

1.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.87

1.21

1.33

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

95.745

97.535

97.535

Reserves & Surplus

590.854

604.302

462.394

Share Application money pending allotment

2.500

0.000

0.000

Net worth

689.099

701.837

559.929

 

 

 

 

long-term borrowings

502.117

650.920

668.187

Short term borrowings

416.762

451.266

628.081

Total borrowings

918.879

1102.186

1296.268

Debt/Equity ratio

1.333

1.570

2.315

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

4,089.790

4,477.480

5,109.264

 

 

9.479

14.110

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

4,089.790

4,477.480

5,109.264

Profit

66.126

1.199

-138.120

 

1.62%

0.03%

-2.70%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes


UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Intercorporate borrowing

69.378

65.545

Loans and advances from directors

38.130

31.817

Other loans and advances

19.688

27.894

Total

127.196

125.256

 

PERFORMANCE REVIEW

 

During the year the Company has achieved net sales and other income of Rs.5172.447 Millions, as compared to Rs.4577.042 Millions in the previous year. The Company Incurred a Loss (before Tax) of Rs.208.524 Millions, as compared to Rs.13.851 Millions in the previous year. After making provision of income tax and other adjustments, the accumulated surplus of Rs.30.817 Million is being carried over to balance sheet as at 31.03.2013.

           

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10334314

12/12/2011

10,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ ARAT - 390015, INDIA

B31581754

2

10218664

31/03/2010

105,000,000.00

STATE BANK OF INDIA

G.T. ROAD, MANDI GOBINDGARH, PUNJAB - 147301, INDI A

A85849156

3

10013499

30/09/2013 *

2,557,200,000.00

STATE BANK OF INDIA

SME MANDI GOBINDGARH,FATEHGARH SAHIB, PUNJAB - 14 7301, INDIA

B87983631

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.47

UK Pound

1

Rs.100.15

Euro

1

Rs.79.65

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.