MIRA INFORM REPORT

 

 

Report Date :

30.08.2014

 

IDENTIFICATION DETAILS

 

Name :

CHENAB IMPEX PRIVATE LIMITED

 

 

Registered Office :

J-1A, Ansa Industrial Estate, Sakivihar Road Sakinaka, Mumbai – 400072, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.05.1991

 

 

Com. Reg. No.:

11-061497

 

 

Capital Investment / Paid-up Capital :

Rs. 2.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51900MH1991PTC061497

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC10451A

 

 

PAN No.:

[Permanent Account No.]

AAACC3509K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, Importer and Distributor of Fine Foods.

 

 

No. of Employees :

18 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Overall financial position of the company is sound and healthy.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes that many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Chandrakant

Designation :

Accounts Officer

Contact No.:

91-9820661070

Date :

28.08.2014

 

 

LOCATIONS

 

Registered Office :

J-1A, Ansa Industrial Estate, Sakivihar Road Sakinaka, Mumbai – 400072, Maharashtra, India

Tel. No.:

91-22-28478880/ 28471623

Mobile No.:

91-9820661070 [Mr. Chandrakant]

Fax No.:

91-22-28470859

E-Mail :

vkannanassociates@gmail.com

sales@chenabimpex.com

complaints@chenabimpex.com

mohan1951@gmail.com  

Website :

http://www.chenabimpex.com

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mrs. Rajni Anil Chandhok

Designation :

Director

Address :

101, Leelakunj Corner of 15 and 13 Road, Khar [West], Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

06.08.1962

Date of Appointment :

03.05.1991

DIN No.:

00687244

 

 

Name :

Mr. Anil Ratanchand Chandhok

Designation :

Director

Address :

101, Leelakunj Corner of 15 and 13 Road, Khar [West], Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

10.08.1954

Date of Appointment :

03.05.1991

DIN No.:

00687369

 

 

KEY EXECUTIVES

 

Name :

Mr. Chandrakant

Designation :

Accounts Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Anil Ratanchand Chandhok

19309

96.55

Rajni Anil Chandhok

251

1.26

Chenab Information Technologies Private Limited, India

440

2.20

 

 

 

Total

 

20000

100.00

 

 

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Importer and Distributor of Fine Foods.

 

 

Exports :

 

Products :

Food Item

Countries :

Maldives

 

 

Imports :

 

Products :

Olive Oils

Countries :

·         Europe

Spain

France

Germany

Bangkok

US

UK

Italy

 

 

Terms :

 

Selling :

Cash, Advance Payment, L/C and Credit

 

 

Purchasing :

Cash, Advance Payment, L/C and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Verdu Canto Saffron Spain

Ambrosi SPA

Artisan Biscuits, UK

Belvoir Fruit Farms Limited, UK

Doormen Foods Limited, UK

Oak Exports Limited, UK

Ponti SPA

 

 

Customers :

Wholesalers, Retailers, End Users, OEM’s and Manufacturer

 

·         A J Foods Corporation

Anand Bazar, Bandra

BCMA, Karma

Blue Foods Private Limited

Chalet Hotels Private Limited, Powai

Dinodia Foods Private Limited

Eatwel India Private Limited

 

 

No. of Employees :

18 (Approximately)

 

 

Bankers :

·         State Bank of India

Saki Naka Branch, Lekhraj Bhavan, Saki Vihar Road, Saki Naka, Andheri (East), Mumbai - 400072, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

SBI Cash Credit

23.632

16.929

Car loan

2.262

3.059

Loan Anil Chandhok

1.100

1.300

Loan Rajni Chandhok

0.100

1.100

SHORT TERM BORROWINGS

 

 

SLOC from SBI

0.000

3.000

 

 

 

Total

 

27.094

25.388

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N. Mohan

Chartered Accountant

Address :

B 204/83, Balakrishna Centre, 2nd Floor, Near Chembur Railway Station, N G Acharya Marg, Chembur, Mumbai – 400071, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

ACDPN2900M

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000

Equity Shares

Rs. 100/- each

Rs. 2.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000

Equity Shares

Rs. 100/- each

Rs. 2.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.000

2.000

2.000

(b) Reserves & Surplus

22.978

19.929

17.921

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

24.978

21.929

19.921

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

27.094

22.388

21.411

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

27.094

22.388

21.411

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

3.000

0.000

(b) Trade payables

4.881

1.997

0.467

(c) Other current liabilities

0.528

0.407

0.386

(d) Short-term provisions

2.997

2.520

1.061

Total Current Liabilities (4)

8.406

7.924

1.914

 

 

 

 

TOTAL

60.478

52.241

43.246

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.232

4.659

5.613

(ii) Intangible Assets

0.084

0.052

0.130

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.966

3.091

3.256

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

8.282

7.802

8.999

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

25.035

25.769

16.945

(c) Trade receivables

15.887

12.941

12.699

(d) Cash and cash equivalents

11.274

5.729

4.603

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

52.196

44.439

34.247

 

 

 

 

TOTAL

60.478

52.241

43.246

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

SALES

113.469

87.878

72.739

 

 

 

 

 

 

PROFIT AFTER TAX

4.350

3.009

1.498

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.156

0.062

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchase

46.875

42.032

 

 

 

Clearing Transportation and Other Charges

4.571

4.440

 

 

 

Customs Duty

15.116

12.467

 

 

 

Freight on Import

5.072

4.284

 

 

 

Insurance on Purchase

0.074

0.067

 

 

 

Octroi on purchases

2.441

2.267

 

 

 

Labelling and Stickering expenses import

0.047

0.000

 

 

TOTAL IMPORTS

74.196

65.557

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

217.50

150.45

74.90

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

120.000

 

 

 

 

 

The above information has been parted by Mr. Chandrakant [Accounts Officer]

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Debt Equity Ratio

(Total Debt/Networth)

 

1.08

1.16

1.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.21

5.61

17.89

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2.000

2.000

2.000

Reserves & Surplus

17.921

19.929

22.978

Net worth

19.921

21.929

24.978

 

 

 

 

long-term borrowings

21.411

22.388

27.094

Short term borrowings

0.000

3.000

0.000

Total borrowings

21.411

25.388

27.094

Debt/Equity ratio

1.075

1.158

1.085

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

72.739

87.878

113.469

 

 

20.813

29.121

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

72.739

87.878

113.469

Profit

1.498

3.009

4.350

 

2.06%

3.42%

3.83%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90242468

22/03/2014 *

42,600,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, 1ST FLOOR, LEKHRAJ BHAVAN, SAKI VIHAR ROAD, SAKI NAKA., MUMBAI, MAHARASHTRA - 400072, INDIA

C04256186

 

* Date of charge modification

 

 

OPERATIONS

 

The Company has considerably expanded its brand portfolio. During the year, the Company has added the many more prestigious Sole Representations from the World’s leading Companies in their product categories, covering Mediterranean and modern European cuisines.

 

They represent import and nationally distribute food products from many World Class Companies located in France, Germany, Greece, Italy, Mexico, Spain, Thailand, UK and USA. They sell to all sectors HORECA Modern Retail, traditional Retail, Gourmet Store, Airline Caterers etc.   


FIXED ASSETS:

 

·         Air Conditioners

Computer and Printers

Furniture and Fixture

Office Equipment

Office Appliances

Vehicles

Machinery

Refrigerator

Cold Storage

Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.47

UK Pound

1

Rs. 100.35

Euro

1

Rs. 79.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.