|
Report Date : |
30.08.2014 |
IDENTIFICATION DETAILS
|
Name : |
DAINIPPON SCREEN MFG CO LTD |
|
|
|
|
Registered Office : |
1-1 Tenjinkita-machi Tennoji-agaru 4 Horikawa-dori Kamigyoku |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation : |
October, 1943 |
|
|
|
|
Legal Form : |
Limited Company (Kabushiki Kaisha) |
|
|
|
|
Line of Business : |
Manufacturing of semiconductor & LCD-making equipment |
|
|
|
|
No of Employees : |
4,968 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 01, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
In the years following World War
II, government-industry cooperation, a strong work ethic, mastery of high
technology, and a comparatively small defense allocation (1% of GDP) helped
|
Source
: CIA |
DAINIPPON SCREEN
MFG CO LTD
Dainippon Screen Seizo KK
1-1 Tenjinkita-machi Tennoji-agaru 4 Horikawa-dori Kamigyoku
Tel: 075-414-7155
Fax: 075-451-9603
URL: http://www.screen.co.jp
E-Mail address: (thru
the URL)
ACTIVITIES: Mfg
of semiconductor & LCD-making equipment
BRANCHES:
OVERSEAS:
FACTORIES: Hikone,
Nozu, Shiga,
CHIEF EXEC: EIJI
KAKIUCHI, PRES
Yen Amount: In
million Yen, unless otherwise stated
FINANCES FAIR A/SALES Yen 235,946 M
PAYMENTS NO
COMPLAINTS CAPITAL Yen 54,044 M
TREND UP WORTH Yen
87,097 M
STARTED 1943 EMPLOYES 4,968
MFR OF SEMICONDUCTOR & LCD-MAKING EQUIPMENT
FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY
BUSINESS ENGAGEMENTS.

Unit:
In Million Yen
Forecast figures for the 31/03/2015 fiscal term.
This is a precision machinery mfr, with semiconductor and
LCD-making equipment as mainline. Also
makes electronic color scanners for printing plates, automatic drafters, and
precision image processors. Maintains
the overwhelming global market share in wafer cleaners for CTP (computer to
plate) systems.
The sales volume for Mar/2014 fiscal term amounted to Yen
235,946 million, an 18.1% up from Yen 199,795 million in the previous
term. Semiconductor-mfg equipment sales
were benefitted from greater than anticipated of smartphone-related sales
mainly to
(Apr/Jun/2014 results): Sales Yen 52,475 million (down
11.5%), operating profit Yen 2,240 million (up 1.3%), recurring profit Yen
2,354 million (up 5.5%), net profit Yen 1,535 million (down 9.1%). (% compared with the corresponding period a
year ago)
For the current term ending Mar 2015 the recurring profit is
projected at Yen 10,500 million and the net profit at Yen 8,300 million,
respectively, on a 2.1% rise in turnover, to Yen 241,000 million. Sales will increase further, backed by
continued robust demand for semiconductor-mfg equipment.
The financial situation is considered FAIR and good for
ORDINARY business engagements.
Date Registered: Oct 1943
Legal Status: Limited
Company (Kabushiki Kaisha
Authorized: 900 million shares
Issued: 258,974,333
shares
Sum: Yen
54,044 million
Major shareholders (%): Master Trust Bank of Japan T (10.2),
Japan Trustee Services T (7.3), Company’s Treasury Stock (6.5), Nippon Life Ins
(3.8), Bank of Kyoto (2.6), Resona Bank (1.7), Business Partners S/Holding Assn
(1.7), Shiga Bank (1.6), Employees’ S/Holding Assn (1.6), MUFG (1.5); foreign
owners (17.8)
No. of
shareholders: 12,558
Listed
on the S/Exchange (s) of:
Managements: Akira Ishida, ch; Masahiro Hashimoto, v ch;
Eiji Kakiuchi, pres; Shin Minamishima, mgn dir; Katsutoshi Oki, mgn dir; Soichi
Nadahara, mgn dir; Yoichi Kondo, mgn dir; Yoshio Tateishi, dir; Shosaku
Murayama, dir; Shigeru Saito, dir
Nothing detrimental is known as to the commercial morality
of executives.
Related companies: Tec In Tec Co, Sokudo Corp, other.
Activities: Mfr of semiconductor & LCD-mfg equipment,
others:
(Sales Breakdown by division companies):
Semiconductor Equipment Company (69%): single wafer cleaning
equipment, batch-type cleaning equipment, spin scrubbers, coater/developers,
annealing system, water surface inspection, measurement system, other;
FPD Equipment Company (8%): coater/developers, wet etchers,
resist strippers, exposure system & measurement system for thin film devices;
Media & Precision Technology Company (22%): graphic arts
equipment, CTP (plate recorders), digital printing equipment, workflow RIP and
fonts, PCB-related equipment, pattern inspection system, automatic optical
inspection system, plotters, exposure system & pattern measurement system,
other
Overseas Sales Ratio (77%)
Clients: [Mfrs,
wholesalers] Taiwan Semiconductor Mfg, Sokudo Corp, Japan Display, other
No. of
accounts: 1,000
Domestic
areas of activities: Nationwide
Suppliers:
[Mfrs,
wholesalers] Epson Sales, Tec In Tec, Takebishi Corp, Natsuhara
Industrial
Technologies Inc, Daiwa Co, Sinfonia Technology, other
Payment
record: No
Complaints
Location: Business area in
Bank
References:
Resona Bank (
Bank of
Relations: Satisfactory
(In Million Yen)
|
FINANCES: (Consolidated in million yen) |
|
|||
|
|
|
Terms Ending: |
31/03/2014 |
31/03/2013 |
|
INCOME STATEMENT |
|
|
||
|
|
Annual Sales |
|
235,946 |
199,795 |
|
|
Cost of Sales |
177,175 |
157,790 |
|
|
|
GROSS PROFIT |
58,771 |
42,005 |
|
|
|
Selling & Adm Costs |
49,869 |
46,838 |
|
|
|
OPERATING PROFIT |
8,902 |
-1,833 |
|
|
|
Non-Operating P/L |
-508 |
-3,219 |
|
|
|
RECURRING PROFIT |
8,394 |
-5,052 |
|
|
|
NET PROFIT |
5,418 |
-11,333 |
|
|
BALANCE
SHEET |
|
|
|
|
|
|
Cash |
|
34,213 |
40,420 |
|
|
Receivables |
|
45,256 |
41,093 |
|
|
Inventory |
|
70,158 |
93,144 |
|
|
Securities, Marketable |
|
|
|
|
|
Other Current Assets |
7,699 |
(13,043) |
|
|
|
TOTAL CURRENT ASSETS |
157,326 |
161,614 |
|
|
|
Property & Equipment |
40,710 |
39,902 |
|
|
|
Intangibles |
|
2,406 |
2,624 |
|
|
Investments, Other Fixed Assets |
31,934 |
28,250 |
|
|
|
TOTAL ASSETS |
232,376 |
232,390 |
|
|
|
Payables |
|
68,705 |
60,750 |
|
|
Short-Term Bank Loans |
104 |
33,783 |
|
|
|
|
|
|
|
|
|
Other Current Liabs |
45,558 |
25,480 |
|
|
|
TOTAL CURRENT LIABS |
114,367 |
120,013 |
|
|
|
Debentures |
|
13,600 |
19,000 |
|
|
Long-Term Bank Loans |
8,342 |
10,642 |
|
|
|
Reserve for Retirement Allw |
1,291 |
151 |
|
|
|
Other Debts |
|
7,678 |
5,729 |
|
|
TOTAL LIABILITIES |
145,278 |
155,535 |
|
|
|
MINORITY INTERESTS |
|
|
|
|
|
Common stock |
54,044 |
54,044 |
|
|
|
Additional paid-in capital |
4,583 |
4,583 |
|
|
|
Retained earnings |
41,824 |
36,405 |
|
|
|
Evaluation p/l on
investments/securities |
7,089 |
2,716 |
|
|
|
Others |
|
(8,192) |
(8,649) |
|
|
Treasury stock, at cost |
(12,251) |
(12,245) |
|
|
|
TOTAL S/HOLDERS` EQUITY |
87,097 |
76,854 |
|
|
|
TOTAL EQUITIES |
232,376 |
232,390 |
|
|
CONSOLIDATED
CASH FLOWS |
|
|
||
|
|
|
Terms ending: |
31/03/2014 |
31/03/2013 |
|
|
Cash Flows from Operating Activities |
|
24,702 |
-15,319 |
|
|
Cash Flows from Investment
Activities |
-4,201 |
-5,767 |
|
|
|
Cash Flows from Financing Activities |
-29,301 |
21,533 |
|
|
|
Cash, Bank Deposits at the Term End |
|
31,562 |
38,026 |
|
ANALYTICAL
RATIOS Terms ending: |
31/03/2014 |
31/03/2013 |
||
|
|
|
Net Worth (S/Holders' Equity) |
87,097 |
76,854 |
|
|
|
Current Ratio (%) |
137.56 |
134.66 |
|
|
|
Net Worth Ratio (%) |
37.48 |
33.07 |
|
|
|
Recurring Profit Ratio (%) |
3.56 |
-2.53 |
|
|
|
Net Profit Ratio (%) |
2.30 |
-5.67 |
|
|
|
Return On Equity (%) |
6.22 |
-14.75 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.47 |
|
|
1 |
Rs.100.35 |
|
Euro |
1 |
Rs.79.86 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
SMN |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.