MIRA INFORM REPORT

 

 

Report Date :

30.08.2014

 

IDENTIFICATION DETAILS

 

Name :

SATURN FERRO ALLOYS PRIVATE LIMITED

 

 

Registered Office :

M-11, Anupam Nagar, P O. Shankar Nagar, Raipur – 492001, Chhattisgarh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.03.1992

 

 

Com. Reg. No.:

10-006998

 

 

Capital Investment / Paid-up Capital :

Rs.4.864 Millions

 

 

CIN No.:

[Company Identification No.]

U27103CT1992PTC006998

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and selling of high carbon ferro manganese and silico manganese.

 

 

No. of Employees :

Information declined by the management

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Trade relations are reported as fair. Business is active. Payment terms are reported slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mukesh Agarwal

Designation :

Director

Contact No.:

91-9826844000

Date :

28.08.2014

 

 

LOCATIONS

 

Registered Office :

M-11, Anupam Nagar, P O. Shankar Nagar, Raipur – 492001, Chhattisgarh, India

Tel. No.:

Not Available

Mobile No.:

91-9826844000 (Mr. Mukesh Agarwal)

Fax No.:

Not Available

E-Mail :

adb.company@sify.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Vipin Kumar Agrawal

Designation :

Director

Address :

M-11, Anupam Nagarp.O. Shankar Nagar, Raipur – 492001, Chhattisgarh, India

Date of Birth/Age :

02431676

Date of Appointment :

06.07.1993

DIN No.:

00143383

 

 

Name :

Mr. Manoj Kumar Agrawal

Designation :

Director

Address :

M-11, Anupam Nagarp.O. Shankar Nagar, Raipur – 492001, Chhattisgarh, India

Date of Birth/Age :

25.11.1964

Date of Appointment :

01.12.2004

DIN No.:

00143440

 

 

Name :

Mr. Balkrishna Singh

Designation :

Director

Address :

New Shanti Nagar, Raipur – 492001, Chhattisgarh, India

Date of Appointment :

24.05.2003

DIN No.:

02431676

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Manoj Kumar Agarwal

 

9090

Vipin Kumar Agarwal

 

1000

Manoj Kumar Agarwal (HUF)

 

1100

Sangeeta Devi Agarwal

 

400

Saurabh Jhunjhunwala

 

3900

Bhv Prabhavati

 

3000

Magnore Minerals and Metals

 

5000

Laxmi Industries

 

5000

Sangeeta Didwania

 

5900

Shekhar Didwania

 

8000

Bhagwati Enterprises

 

2400

Ramkrishna Singh

 

200

Balkrishn Singh

 

200

Rekha Singh

 

100

Madhuri Agarwal

 

3350

Total

 

48640

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

25.49

Directors or relatives of Directors

38.74

Other top fifty shareholders

35.77

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and selling of high carbon ferro manganese and silico manganese.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         IDBI Bank Limited, City Micro Small and Medium Enterprises, 1st floor, 104, R.B. Tower, samta colony, Raipur - 492001, Chhattisgarh, India

·         ICICI Bank Limited

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

ICICI Bank Limited

11.616

12.282

BMW India Financial

1.508

0.000

Short-term borrowings

 

 

IDBI Bank Cash credit account

25.513

26.626

Total

38.637

38.908

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

ADB and Company

Chartered Accountants

Address :

First Floor, Mahavir Gaushala, K.K. Road, Moudhapara, Raipur – 492001, Chhattisgarh, India

Tel. No.:

91-771-2524621/2888043/2880522

Fax No.:

91-771-2524621

E-Mail :

adbacs@gmail.com

office@adbacs.com

Website:

www.adbacs@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAFFB2417B

 

 

Enterprises over which key management personnel exercise significant :

Magnore Minerals and Metals

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.100/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

48640

Equity Shares

Rs.100/- each

Rs. 4.864 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.864

4.864

4.864

(b) Reserves & Surplus

74.964

66.744

53.025

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

79.828

71.608

57.889

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

28.906

32.313

25.150

(b) Deferred tax liabilities (Net)

1.672

1.419

1.262

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

30.578

33.732

26.412

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

25.513

26.626

28.943

(b) Trade payables

48.553

63.973

59.643

(c) Other current liabilities

14.921

14.954

13.873

(d) Short-term provisions

3.564

6.487

7.227

Total Current Liabilities (4)

92.551

112.040

109.686

 

 

 

 

TOTAL

202.957

217.380

193.987

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

40.925

33.689

27.923

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.500

13.500

8.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

8.152

8.096

8.097

(e) Other Non-current assets

0.828

0.410

0.354

Total Non-Current Assets

50.405

55.695

44.874

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

59.391

94.557

73.889

(c) Trade receivables

32.409

24.006

52.651

(d) Cash and cash equivalents

9.698

14.753

5.931

(e) Short-term loans and advances

51.054

28.369

16.642

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

152.552

161.685

149.113

 

 

 

 

TOTAL

202.957

217.380

193.987

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

421.459

344.530

411.768

 

Other Income

 

 

 

 

TOTAL

421.459

344.530

411.768

 

 

 

 

 

Less

EXPENSES

408.110

322.952

390.241

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

13.349

21.578

21.527

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1.312

1.193

1.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

12.037

20.385

20.527

 

 

 

 

 

Less

TAX

3.818

6.666

7.227

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

8.219

13.719

13.300

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

168.98

NA

 NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.95

3.98

3.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.95

10.00

11.07

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.28

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.68

0.82

0.93

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.65

1.44

1.36

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4.864

4.864

4.864

Reserves & Surplus

53.025

66.744

74.964

Net worth

57.889

71.608

79.828

 

 

 

 

long-term borrowings

25.150

32.313

28.906

Short term borrowings

28.943

26.626

25.513

Total borrowings

54.093

58.939

54.419

Debt/Equity ratio

0.934

0.823

0.682

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

411.768

344.530

421.459

 

 

(16.329)

22.329

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

411.768

344.530

421.459

Profit

13.300

13.719

8.219

 

3.23%

3.98%

1.95%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

CORPORATE INFORMATION

 

Subject is a private company domiciled in India in incorporated under the provisions of the companies Act, 1956. The company is engaged in manufacturing and selling of high carbon ferro manganese and silico manganese.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

From Shareholders

0.350

4.983

From relatives

15.432

15.048

Total

15.782

20.031

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10211744

07/04/2014 *

146,000,000.00

IDBI BANK LIMITED

CITY MICRO SMALL AND MEDIUM ENTERPRISES, 1ST FLOOR, 104, R.B. TOWER, SAMTA COLONY, RAIPUR, CHHATTISGARH - 492001, INDIA

C03872462

 

* Date of charge modification

 

FIXED ASSETS

 

·         Air conditioner

·         Computer

·         Electric Motor

·         Furniture and Fixtures

·         Lab Equipment

·         Office Equipment

·         Plant and Machinery

·         Pump

·         Transformer

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.47

UK Pound

1

Rs.100.35

Euro

1

Rs.79.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.