MIRA INFORM REPORT

 

 

Report Date :

31.08.2014

 

IDENTIFICATION DETAILS

 

Name :

DECCAN ENTERPRISES LIMITED (w.e.f 25.05.2013)

 

 

Formerly Known As :

DECCAN ENTERPRISES PRIVATE LIMITED

 

 

Registered Office :

B-58, 59, 60, Apie, Balanagar, Hyderabad- 500037, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.04.1966

 

 

Com. Reg. No.:

01- 001109

 

 

Capital Investment / Paid-up Capital :

Rs. 30.000 Millions

 

 

CIN No.:

[Company Identification No.]

U52609TG1966PLC001109

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDD00095E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and seller of Insulators.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

 

 

 

Maximum Credit Limit:

USD 1200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.


 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities = BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

February 06, 2014

 

Rating Agency Name

CARE

Rating

Short term bank facilities = A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

February 06, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non-Cooperative

 

Contact No.: 91-40-23870111

 

 

LOCATIONS

 

Registered Office :

B-58, 59, 60, Apie, Balanagar, Hyderabad- 500037, Telangana, India

Tel. No.:

91-40-23870111- 15

Fax No.:

91-40-23778699

E-mail:

info@deccan.in

accounts@deccan.in 

Website :

http://www.deccan.in

 

 

Corporate Office / Manufacturing Facility 1 :

B-58-60, APIE Balanagar, Hyderabad – 500037, Telangana, India

 

 

Manufacturing Facility 2 :

Located At :

·         Gujarat

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Om Prakash Jalan

Designation :

Chairman Cum Managing Directors

Address :

521, Gulmohar Avenue, Somajiguda, Hyderabad - 500482, Telangana, India

Date of Birth/Age :

22.09.1941

Date of Appointment :

15.04.1966

DIN No.:

00618096

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52609TG1966PLC001109

DECCAN ENTERPRISES LTD

Managing director

15/04/1966

15/04/1966

-

Active

NO

2

U52110TG1991PTC012831

DECCAN AGENCIES PRIVATE LIMITED

Director

19/06/1991

19/06/1991

-

Active

NO

3

U45200TG1990PTC010858

PARAMOUNT COLONISERS PVT LTD

Director

11/01/1995

11/01/1995

-

Strike off

NO

4

U28990TG1997PLC026638

DECCAN AUTOMOBILES LIMITED

Director

12/03/1997

12/03/1997

-

Active

NO

5

L17110AP1986PLC009021

SANGHI POLYESTERS LIMITED

Additional director

31/07/2008

31/07/2008

-

Active

NO

6

U74999TG1989PTC010630

DECCAN INDUSTRIAL PRODUCTS PVT. LTD.

Director

30/09/2009

27/08/2009

-

Active

NO

7

U65993AP1989PTC010219

SECUNDERABAD INVESTMENTS PVT. LTD.

Director

18/11/2009

18/11/2009

-

Strike off

NO

 

 

Name :

Ms. Sudha Jalan

Designation :

Director

Address :

521, Gulmohar Avenue, Somajiguda, Hyderabad - 500482, Telangana, India

Date of Birth/Age :

08.10.1946

Date of Appointment :

22.04.1972

DIN No.:

00618122

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52609TG1966PLC001109

DECCAN ENTERPRISES LTD

Director

22/04/1972

22/04/1972

-

Active

NO

2

U52110TG1991PTC012831

DECCAN AGENCIES PRIVATE LIMITED

Director

01/10/1991

01/10/1991

-

Active

NO

3

U45200TG1990PTC010858

PARAMOUNT COLONISERS PVT LTD

Director

11/01/1995

11/01/1995

-

Strike off

NO

4

U18100TG1999PTC032196

DECCAN ENSEMBLE PRIVATE LIMITED

Director

28/07/1999

28/07/1999

-

Active

NO

5

U28990TG1997PLC026638

DECCAN AUTOMOBILES LIMITED

Director

28/01/2002

28/01/2002

-

Active

NO

 

 

Name :

Mr. Vikas Jalan

Designation :

Managing director

Address :

521, Gulmohar Avenue, Somajiguda, Hyderabad - 500482, Telangana, India

Date of Birth/Age :

02.06.1970

Date of Appointment :

30.09.2013

DIN No.:

00618142

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45200TG1990PTC010858

PARAMOUNT COLONISERS PVT LTD

Director

04/01/1990

04/01/1990

-

Strike off

NO

2

U52110TG1991PTC012831

DECCAN AGENCIES PRIVATE LIMITED

Director

19/06/1991

19/06/1991

-

Active

NO

3

U28990TG1997PLC026638

DECCAN AUTOMOBILES LIMITED

Managing director

12/03/1997

12/03/1997

-

Active

NO

4

U52609TG1966PLC001109

DECCAN ENTERPRISES LTD

Managing director

30/09/2013

28/05/1998

-

Active

NO

5

U74999TG1989PTC010630

DECCAN INDUSTRIAL PRODUCTS PVT. LTD.

Director

22/04/1999

22/04/1999

-

Active

NO

6

U65920TG1989PTC010398

SHREYAS FINANCE PVT. LTD.

Director

19/07/2000

19/07/2000

-

Active

NO

7

U65993AP1989PTC010219

SECUNDERABAD INVESTMENTS PVT. LTD.

Director

30/08/2000

30/08/2000

-

Strike off

NO

8

U99999MH1970GAP014629

INDIAN ELECTRICAL AND ELECTRONICS MANUFACFTURERS ASSOCIATION

Director

28/09/2012

21/10/2011

-

Active

NO

 

 

Name :

Kavita Jalan

Designation :

Director

Address :

521, Gulmohar Avenue, Somajiguda, Hyderabad - 500482, Telangana, India

Date of Birth/Age :

25.12.1968

Date of Appointment :

16.10.1998

DIN No.:

00618119

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52609TG1966PLC001109

DECCAN ENTERPRISES LTD

Director

16/10/1998

16/10/1998

-

Active

NO

2

U18100TG1999PTC032196

DECCAN ENSEMBLE PRIVATE LIMITED

Director

28/07/1999

28/07/1999

-

Active

NO

 

 

Name :

Mr. Sridharan Govindaswamy

Designation :

Director

Address :

9/3, Rajagopalan, 2nd Street, Valmiki Nagar, Thiruvanmiyur, Chennai - 600041, Tamilnadu, India

Date of Birth/Age :

21.07.1942

Date of Appointment :

05.07.1988

DIN No.:

00384638

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52609TG1966PLC001109

DECCAN ENTERPRISES LTD

Director

05/07/1988

05/07/1988

-

Active

NO

2

U74999TN1989PTC018311

NAGAM PRIVATE LIMITED

Director

09/11/1989

09/11/1989

-

Active

NO

3

U30009WB1998PLC087168

TECHNISCHE SOFTWARE & SYSTEMS INDIA LIMITED

Director

30/10/1998

30/10/1998

-

Active

NO

4

U72100WB1998PLC088174

VERTEX SYSTEMS LIMITED

Director

30/10/1998

30/10/1998

-

Active

NO

5

U01119TN2002PTC048245

ADADI PLANTATION PRIVATE LIMITED

Director

18/04/2005

18/04/2005

-

Converted to LLP and dissolved

NO

6

U72112MP1922PLC000060

HOPE TEXTILES LTD

Director

29/06/2005

29/06/2005

-

Active

NO

7

U24292KA1989PTC023435

SUA EXPLOSIVES ANDACCESSORIES Private Limited

Additional director

10/03/2010

10/03/2010

17/06/2010

Active

NO

8

U30003KA1951PLC024092

MATHESON BOSANQUET ENTERPRISES LIMITED.

Additional director

16/04/2010

16/04/2010

08/07/2011

Active

NO

9

U72900TN2012PTC083949

EFFULGENT SOFTWARE AND ENGINEERING PRIVATE LIMITED

Director

11/01/2012

11/01/2012

-

Active

NO

10

U74999TN2012PTC084579

ASAL EXPORT PRIVATE LIMITED

Director

21/02/2012

21/02/2012

-

Active

NO

11

U51109WB1981PLC033606

PODDAR UDYOG LIMITED

Director

28/09/2012

12/03/2012

-

Active

NO

12

U45400TN2012PTC087759

NAGAM DESIGN AND DETAILING PRIVATE LIMITED

Director

21/09/2012

21/09/2012

-

Active

NO

13

U65993KA1955PLC024548

LUCKY VALLEY INVESTMENTS AND HOLDINGS LIMITED

Director

26/08/2013

28/06/2013

-

Active

NO

14

U74999DL2004PTC127108

MATANGI RUBBER PRIVATE LIMITED

Director

09/10/2013

09/10/2013

-

Active

NO

 

 

Name :

Ms Jyothi Modi

Designation :

Director

Address :

11-A, Kondi Chetty Street, Chennai, Tamilnadu, India

Date of Birth :

21.07.1952

Date of Appointment :

05.07.1988

DIN No.:

00900984

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29210TN1980PTC008363

AGRO PIPES PRIVATE LIMITED

Managing director

02/03/1981

02/03/1981

-

Active

NO

2

U52609TG1966PLC001109

DECCAN ENTERPRISES LTD

Director

05/07/1988

05/07/1988

-

Active

NO

3

U25209TN2005PTC057734

REMO PLASTICS PRIVATE LIMITED

Director

05/10/2005

05/10/2005

-

Strike off

NO

 

 

Name :

Mr. Sambasiva Rao Aluri

Designation :

Director

Address :

A-12/4, Road No.3, Habsiguda, Hyderabad, Andhra Pradesh

Date of Birth/Age :

20.05.1947

Date of Appointment :

11.11.1999

DIN No.:

00622184

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65920TG1989PTC010398

SHREYAS FINANCE PVT. LTD.

Director

29/08/1989

29/08/1989

-

Active

NO

2

U32204TG1992PTC014085

HARA COMMUNICATIONS PRIVATE LIMITED

Director

08/04/1992

08/04/1992

-

Active

NO

3

U25209TG1997PTC027845

A AND S POLYMER PROEUCTS PRIVATE LIMITED

Director

28/08/1997

28/08/1997

-

Active

NO

4

U72200TG1998PTC029648

HARA SOFTECH PRIVATE LIMITED

Director

24/06/1998

24/06/1998

-

Active

NO

5

U67200TG1999PTC031959

HARA INDUSTRIES PRIVATE LIMITED

Director

23/06/1999

23/06/1999

-

Active

NO

6

U52609TG1966PLC001109

DECCAN ENTERPRISES LTD

Director

11/11/1999

11/11/1999

-

Active

NO

7

U72200TG2000PLC033917

NEW HORIZONS CYBERSOFT LIMITED

Director

20/03/2000

20/03/2000

-

Active

NO

 

 

Name :

Mr. Mahendra Agarwal

Designation :

Director

Address :

2-A, 8-2-415/1, Road No.4, Banjara Hills, Hyderabad – 500034, Telangana, India

Date of Birth/Age :

13.03.1954

Date of Appointment :

04.02.2004

DIN No.:

00179779

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L65910AP1973PLC031293

TCI FINANCE LIMITED

Director

22/11/1991

22/11/1991

-

Active

NO

2

L74999TG1965PLC001551

TCI INDUSTRIES LIMITED

Director

23/06/1994

23/06/1994

-

Active

NO

3

L63011TG1995PLC020121

GATI LIMITED

Managing director

01/08/2011

25/04/1995

-

Active

NO

4

U52609TG1966PLC001109

DECCAN ENTERPRISES LTD

Director

04/02/2004

04/02/2004

-

Active

NO

5

U45200MH1995PTC091379

TCI TELENET SOLUTIONS PRIVATE LIMITED

Director

05/11/2012

04/06/2004

-

Active

NO

6

U67190TG2004PTC058625

MAHENDRA INVESTMENT ADVISORS PRIVATE LIMITED

Director

05/08/2004

05/08/2004

-

Active

NO

7

U51109TG2002PTC039141

AMRIT JAL VENTURES Private Limited

Director

25/09/2007

29/12/2006

-

Active

NO

8

U74899TG1984PLC089495

GATI KAUSAR INDIA LIMITED

Director

22/09/2008

22/01/2008

29/06/2012

Active

NO

9

U60232TG2008PLC057692

GATI IMPORT EXPORT TRADING LIMITED

Director

20/02/2008

20/02/2008

16/02/2011

Active

NO

10

L17110AP1986PLC009021

SANGHI POLYESTERS LIMITED

Additional director

31/07/2008

31/07/2008

-

Active

NO

11

U91110MH1997NPL106153

EXPRESS INDUSTRY COUNCIL OF INDIA

Nominee director

24/09/2010

24/09/2010

-

Active

NO

12

U63010TG2011PLC077003

GATI EXPRESS DISTRIBUTION LIMITED

Director

17/10/2011

17/10/2011

29/06/2012

Amalgamated

NO

13

U62200TG2007PTC056311

GATI-KINTETSU EXPRESS Private Limited

Managing director

30/11/2012

10/05/2012

-

Active

NO

 

Name :

Mallela Srinivas

Designation :

Director

Address :

401B, RC Puram, Nalagonda Bhel, Medak, Hyderabad – 502032, Telangana, India

Date of Birth/Age :

14.09.1969

Date of Appointment :

30.09.2013

Experience :

06456445

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52609TG1966PLC001109

DECCAN ENTERPRISES LTD

Director

30/09/2013

10/12/2012

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Ompraksh Jalan

 

1658280

Vikas Jalan

 

758130

Sudha Jalan

 

483462

Shubhkaran Jalan

 

150

Mahesh Kumar Khemka

 

1110

Shree Gopal Jalan

 

150

Bimla devi Jalan

 

150

Kavita Jalan

 

11175

Promod Jalan

 

150

Bela Jalan

 

150

Anandi Devi Jalan

 

150

Shree Narayan Jalan

 

300

Manju Jalan

 

150

Ritu Jalan

 

150

Sanjay Jalan

 

1200

Sumita Jalan

 

150

Kohinoor Tradin Private Limited, India

 

150

Deccan Industrial Products Private Limited, India

 

84843

Total

 

3000000

 

AS ON 30.09.2013

 

Equity shares:

 

 

Category

Percentage

Bodies corporate

2.83

Directors or relative of Directors

97.17

Total:

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and seller of Insulators.

 

 

Products :

Rubber Products

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

State Bank of India, Commercial Branch, Ashoka My Home Chambers, S.P. Road, Secunderabad - 500003, Telangana, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term loans from Bank

34.789

52.331

 

 

 

SHORT TERM BORROWINGS

 

 

Loans from Bank

 

 

Cash Credit Facility

36.757

60.045

 

 

 

Total

71.546

112.376

 

Note :

 

LONG TERM BORROWINGS

Term Loans from Banks are from State Bank of India, secured by hypothecation of Plant and Machinery and Collaterally Secured by Equitable Mortgage of Factory Land & Building of the company and EM of residential flat at Bangalore standing in the name of Deccan Automobiles Limited and also guaranteed by three Directors of the command along with corporate Guarantee of Deccan Automobiles Limited. The term loans payable on quarterly instalment and all term loans would be repaid by 2016-17 and carries interest @ 12.50% to 12.65%p.a.

 

SHORT TERM BORROWINGS

Cash Credit from State Bank of India, secured by hypothecation of Stocks, book debts and other current assets of the company and extension of charge (Hyp) on fixed assets of the company and Collaterally Secured by EM of residential fiat at Bangalore standing in the name of Deccan Automobiles Limited and also guaranteed by three Directors of tile company along with corporate Guarantee of Deccan Automobiles Limited. The cash credit loan payable on demand and carries interest @ 12.25% to 15.25%p.a.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Venugopal and Chenoy

Chartered Accountants

Address :

4-1-889/16/2, Tilak Road, Hyderabad - 500001, Telangana, India

Tel No.:

91-40-24753454 / 24752853/ 24753852

Fax No.:

91-40- 24756885

E Mail:

info@venugopalandchenoy.com

Pan No.:

AGKPP3972G

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

 

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

 

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.000

30.000

30.000

(b) Reserves & Surplus

263.495

235.836

216.503

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

293.495

265.836

246.503

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

38.795

56.336

38.188

(b) Deferred tax liabilities (Net)

4.717

6.734

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.678

3.391

1.100

Total Non-current Liabilities (3)

47.190

66.461

39.288

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

36.757

60.045

45.357

(b) Trade payables

27.249

66.854

29.265

(c) Other current liabilities

22.905

34.764

27.894

(d) Short-term provisions

8.717

6.974

5.597

Total Current Liabilities (4)

95.628

168.637

108.113

 

 

 

 

TOTAL

436.313

500.934

393.904

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

230.568

237.130

209.133

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.951

0.951

0.951

(c) Deferred tax assets (net)

0.000

0.000

1.325

(d)  Long-term Loan and Advances

9.786

11.850

5.446

(e) Other Non-current assets

9.952

13.110

10.164

Total Non-Current Assets

251.257

263.041

227.019

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.500

20.500

0.500

(b) Inventories

58.659

100.681

61.548

(c) Trade receivables

83.817

67.707

66.146

(d) Cash and cash equivalents

6.453

6.474

3.323

(e) Short-term loans and advances

26.263

25.500

25.836

(f) Other current assets

9.364

17.031

9.532

Total Current Assets

185.056

237.893

166.885

 

 

 

 

TOTAL

436.313

500.934

393.904

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Revenue from operations

424.503

381.889

220.962

 

Other Income

24.587

21.873

15.921

 

TOTAL (A)

449.090

403.762

236.883

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

251.111

248.981

125.750

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.051

(13.416)

(7.654)

 

Employees benefits expense

25.621

23.400

17.103

 

Research and Development Expenditure

11.140

4.628

0.000

 

Other expenses

66.998

52.208

37.717

 

TOTAL (B)

354.921

315.801

172.916

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

94.169

87.961

63.967

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

18.913

22.823

12.524

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

75.256

65.138

51.443

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

25.028

18.875

17.188

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

50.228

46.263

34.255

 

 

 

 

 

Less

TAX (H)

12.362

11.381

12.257

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

37.866

34.882

21.998

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

62.450

44.514

30.113

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

5.000

3.000

2.000

 

Dividend

7.500

6.000

4.800

 

Deferred Tax Payment

0.000

6.973

 0.000

 

Tax on Dividend

1.217

0.973

0.797

 

Total

13.717

16.946

7.597

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

86.599

62.450

44.514

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Dividend Received

16.549

15.871

10.495

 

TOTAL EARNINGS

16.549

15.871

10.495

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

75.344

159.998

72.563

 

Components and Stores parts

0.082

0.116

0.000

 

Others

0.000

0.000

3.028

 

Packing Materials and Machinery

0.039

6.339

1.179

 

TOTAL IMPORTS

75.465

166.453

76.770

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

12.620

11.630

7.330

 

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

PAT / Total Income

(%)

8.43

8.64

9.29

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.83

12.11

15.50

 

 

 

 

 

Return on Total Assets

 (PBT/Total Assets}

(%)

11.54

9.25

8.75

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.171

0.174

0.139

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.26

0.44

0.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.94

1.41

1.54

 

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

30.000

30.000

30.000

Reserves & Surplus

216.503

235.836

263.495

Net worth

246.503

265.836

293.495

 

 

 

 

long-term borrowings

38.188

56.336

38.795

Short term borrowings

45.357

60.045

36.757

Total borrowings

83.545

116.381

75.552

Debt/Equity ratio

0.339

0.438

0.257

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

220.962

381.889

424.503

 

 

72.830

11.159

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

220.962

381.889

424.503

Profit/(Loss) After Tax

21.998

34.882

37.866

 

9.96%

9.13%

8.92%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

------

22]

Litigations that the firm / promoter involved in

-------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

------

26]

Buyer visit details

------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

CHARGES

 

 ENTITY

 PERSON

COMPETENT AUTHORITY

 REGULATORY CHARGES

 REGULATORY ACTION(S) / DATE OF ORDER

 FURTHER DEVELOPMENTS

 

 

DECCAN ENTERPRISES

 

EPFO 

EXEMPTED AND UNEXEMPTED ESTABLISHMENTS DEFAULTED WITH EPFO INCLUDING PROVIDENT FUND, PENSION AND EDLI CONTRIBUTION, ADMINISTRATION CHARGES AND PENAL DAMAGES OF RS.4.899 MILLIONS

AMONG OTHER ACTIONS, NAMES OF DEFAULTERS PUT ON THE EPFO WEBSITE

31-MARCH-2012

 

 

   

 

NOTE:

The registered office of the company has been shifted from No.5 R.P Road, Secundrabad- 500003, Andhra Pradesh, India to the present address w. e. .f 01.04.2007

 

PERFORMANCE

The Gross Turnover at Rs 486.372 Millions was higher by 11.56% compared to Rs 430.124 Millions to the previous year. The Gross Profit for the year ( PBT ) increased by 8.57% to Rs 50.228 Millions against previous year's of Rs.46.263 Millions. The Net Profit at Rs 37.866 Millions was higher by 8.55% compared Rs.34.882 Millions in the previous year.

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans from shareholders

4.006

4.005

 

 

 

Total

4.006

4.005

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10014119

21/06/2006

16,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, KOTI, BANK STREET, HYDERABAD, 
TELANGANA - 500095, INDIA

A02300127

2

90129952

12/05/2014 *

343,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, MID CORPORATE GROUP, ASHOKA MY 
HOME CHAMBERS, S. P. ROAD, SECUNDERABAD, TELANGANA - 500003, INDIA

C06070072

 

 

* Date of charge modification

 

 

Fixed Assets:

 

  • Land
  • Factory Building
  • Office Building
  • Plant and Machinery
  • Electrical Installation
  • Office Equipments
  • Air Conditioner
  • Furniture and Fixture
  • Motors car and Motor Cycle
  • Moulds and Dyes
  • Research and Development
  • Laboratory Testing equipments
  • Computers
  • Capital work in progress

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.47

UK Pound

1

Rs.100.35

Euro

1

Rs.79.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SNT

 


 

 SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.