MIRA INFORM REPORT

 

 

Report Date :

01.09.2014

 

IDENTIFICATION DETAILS

 

Name :

SHREE VENKETESH PAPER MILLS LIMITED (w.e.f. 02.12.2013)

 

 

Formerly Known As :

ANAND TISSUES LIMITED

 

 

Registered Office :

16th KM Meerut - Mawana Road, Village Fitkari, Meerut – 250401, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.03.1993

 

 

Com. Reg. No.:

20-015198

 

 

Capital Investment / Paid-up Capital :

Rs.100.636 Millions

 

 

CIN No.:

[Company Identification No.]

U27310UP1993PLC015198

 

 

PAN No.:

[Permanent Account No.]

AABCA1790R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Craft Paper.

 

 

No. of Employees :

80 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects company’s improved financial risk profile marked by decent capital base and fair profitability levels of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual; trade terms and condition.  

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

Some brief news are as under

 

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ram Agarwal

Designation :

Finance Controller

Contact No.:

91-8057910221

Date :

28.08.2014

 

 

LOCATIONS

 

Registered Office /Factory :

16th KM Meerut - Mawana Road, Village Fitkari, Meerut – 250401, Uttar Pradesh, India

Tel. No.:

Not Available

Mobile No.:

91-8057910221 (Mr. Ram Agarwal)

Fax No.:

Not Available

E-Mail :

shiam_ca@rediffmail.com

Area :

1000 Sq. Yard

Location :

Owned



DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Neeraj Kumar Agarwal

Designation :

Whole Time Director

Date of Appointment :

22.02.2013

DIN No.:

00569057

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15122DL2004PTC129816

MOHAN FROZEN FOODS PRIVATE LIMITED

Director

11/10/2004

11/10/2004

05/08/2008

Active

NO

2

U45200DL2007PTC160044

SMRITI BUILDTECH PRIVATE LIMITED

Additional director

02/06/2007

02/06/2007

21/02/2012

Active

NO

3

U45200DL2007PTC160038

SMRITI BUILDWELL PRIVATE LIMITED

Additional director

02/06/2007

02/06/2007

25/02/2013

Active

NO

4

U74999UP2007PTC034283

ISHAAN

ENTERTAINMENT

PRIVATE LIMITED

Director

17/12/2007

17/12/2007

01/10/2011

Active

NO

5

U27310UP1993PLC015198

SHREE VENKETESH PAPER MILLS LIMITED

Whole-time director

01/08/2012

15/11/2010

-

Active

NO

6

U27310UP1985PTC007279

MOOL CHAND STEELS PRIVATE LIMITED

Director

02/04/2012

02/04/2012

-

Active

NO

 

 

Name :

Mr. Sumit Kumar Agarwal

Designation :

Director

Date of Appointment :

22.02.2013

DIN No.:

00445352

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51219UR1992PTC014956

RISHAB TRADERS PRIVATE LIMITED

Director

16/01/2003

16/01/2003

21/01/2008

Active

NO

2

U27109DL1981PLC011312

SANGAM STEELS LIMITED

Director

17/10/2005

17/10/2005

01/11/2007

Active

NO

3

U21012UP1980PLC005074

SHREE SIDHBALI PAPER MILLS LIMITED

Director

07/11/2005

07/11/2005

-

Active

NO

4

U72200UP2000PTC025709

CHAUDAHRANA POWERTECH PRIVATE LIMITED

Director

24/03/2008

24/03/2008

09/01/2013

Active

Yes

5

U74999WB2008PTC128319

SHREE SIDHBALI UDYOG PRIVATE LIMITED

Director

07/08/2008

07/08/2008

-

Active

NO

6

U24100UP2009PTC038036

SHRI MAHAKAL CHEMICAL PRIVATE LIMITED

Director

15/12/2009

15/12/2009

24/06/2013

Active

NO

7

U26941JH2004PTC010665

MAA CHHINNMASTIKA CEMENT AND ISPAT PRIVATE LIMITED

Director

01/04/2010

01/04/2010

25/05/2012

Active

NO

8

U24232DL2005PLC148247

AXA PARENTERALS LIMITED

Whole-time director

01/11/2010

01/10/2010

-

Active

NO

9

U27310UP1993PLC015198

SHREE VENKETESH PAPER MILLS LIMITED

Director

22/02/2013

22/02/2013

-

Active

NO

 

 

Name :

Mr. Narender Jain

Designation :

Director

Date of Appointment :

22.02.2013

DIN No.:

05114845

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74120UP2011PTC047405

GAJRAULA ROLLER FLOUR MILLS PRIVATE LIMITED

Director

14/11/2011

14/11/2011

-

Active

NO

2

U27310UP1993PLC015198

SHREE VENKETESH PAPER MILLS LIMITED

Director

22/02/2013

22/02/2013

-

Active

NO

 

 

Name :

Mr. Anant Jain

Designation :

Director

Date of Appointment :

22.02.2013

DIN No.:

06478093

 

 

KEY EXECUTIVES

 

Name :

Mrs. Namrata Jain

Designation :

Secretary

Address :

C-801, Surobhi Park Apartment, Nagras Road, Anrok, Pune – 411007, Maharashtra, India 

Date of Appointment :

01.08.2013

PAN No.:

AKPPJ3126R

 

 

Name :

Mr. Ram Agarwal

Designation :

Finance Controller

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

81.15

Directors or relatives of Directors

18.85

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Craft Paper.

 

 

Imports :

 

Products :

Waste Paper

Countries :

·         Dubai

·         USA

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

80 (Approximately)

 

 

Bankers :

Punjab National Bank, E.K. Road, Meerut - 250001, Uttar Pradesh, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term loans from banks

111.568

125.972

Short Term Borrowings

 

 

Working capital loans from banks

105.016

104.012

Total

216.584

229.984

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Shiam and Company

Chartered Accountants

Address :

33/46 A, 1st Floor, Agarwal Market, Arya Samaj Road, Muzaffarnagar - 251001, Uttar Pradesh, India

PAN No.:

AACFS9134R

 

 

CAPITAL STRUCTURE

 

After 30.09.2013

 

Authorised Capital : Rs.112.500 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.105.381 Millions

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10250000

Equity Shares

Rs.10/- each

Rs.102.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10063600

Equity Shares

Rs.10/- each

Rs.100.636 Millions

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

100.636

100.636

74.795

(b) Reserves & Surplus

63.779

59.014

13.902

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

13.950

0.800

9.705

Total Shareholders’ Funds (1) + (2)

178.365

160.450

98.402

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

116.568

131.922

84.439

(b) Deferred tax liabilities (Net)

14.662

14.576

10.944

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

131.230

146.498

95.383

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

105.016

104.012

77.158

(b) Trade payables

11.981

3.053

3.917

(c) Other current liabilities

34.822

23.370

40.844

(d) Short-term provisions

0.614

0.242

0.692

Total Current Liabilities (4)

152.433

130.677

122.611

 

 

 

 

TOTAL

462.028

437.625

316.396

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

269.287

182.152

166.668

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.599

104.345

24.846

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

19.586

6.110

5.066

(d)  Long-term Loan and Advances

2.831

1.914

0.618

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

292.303

294.521

197.198

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

74.111

55.439

53.289

(c) Trade receivables

63.605

65.006

44.582

(d) Cash and cash equivalents

18.630

2.930

9.199

(e) Short-term loans and advances

13.379

19.729

12.128

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

169.725

143.104

119.198

 

 

 

 

TOTAL

462.028

437.625

316.396

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

302.096

319.102

161.170

 

 

Other Income

0.694

1.163

0.112

 

 

TOTAL                                         (A)

302.790

320.265

161.282

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

183.631

188.04

59.531

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(7.421)

2.808

(6.094)

 

 

Employee Benefits Expenses

7.784

6.982

5.996

 

 

Other Expenses

45.905

64.262

50.354

 

 

TOTAL                                         (B)

229.899

262.092

109.787

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

72.891

58.173

51.495

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

31.915

26.558

23.098

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

40.976

31.615

28.397

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

36.164

24.818

26.169

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

4.812

6.797

2.228

 

 

 

 

 

Less

TAX                                                                  (H)

0.047

3.632

0.724

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

4.765

3.165

1.504

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.47

0.31

0.20

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

320.000

 

The above information has been parted by Mr. Ram Agarwal

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.57

0.99

0.93

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.59

2.13

1.38

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.09

2.08

0.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.04

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.24

1.47

1.64

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.11

1.10

0.97

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

74.795

100.636

100.636

Reserves & Surplus

13.902

59.014

63.779

Share Application money pending allotment

9.705

0.800

13.950

Net worth

98.402

160.450

178.365

 

 

 

 

long-term borrowings

84.439

131.922

116.568

Short term borrowings

77.158

104.012

105.016

Total borrowings

161.597

235.934

221.584

Debt/Equity ratio

1.642

1.470

1.242

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

161.170

319.102

302.096

 

 

97.991

(5.329)

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

161.170

319.102

302.096

Profit

1.504

3.165

4.765

 

0.93%

0.99%

1.58%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Loans and advances from directors

3.000

0.000

Loans and advances from others

2.000

5.950

Total

5.000

5.950

 

 

REVIEW OF OPERATION

 

During the year, the Company has a turnover of Rs.319.828 Millions as against of Rs.336.206 Millions. The net profit for the year has been Rs.4.765 Millions as against Rs.3.165 Millions during the previous financial year. The Directors are continuously looking for avenues for future growth of the Company in paper industry.

 


INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10465993

19/11/2013

75,000,000.00

Punjab National Bank

E.K. Road, Meerut, Uttar Pradesh - 250001, India

B91895862

2

10340830

16/02/2012

75,000,000.00

Punjab National Bank

E.K. Road, Meerut, Uttar Pradesh - 250001, India

B34414912

3

10309954

03/10/2011

1,000,000.00

PUNJAB NATIONAL BANK

Retail Asset Branch, E.K. Road, Meerut, Uttar Pradesh - 250001, India

B22446785

4

10280438

21/03/2011

25,000,000.00

Punjab National Bank

E.K. Road, Meerut, Uttar Pradesh - 250001, India

B10766285

5

10184685

26/05/2011 *

78,150,000.00

Punjab National Bank

E.K. Road, Meerut, Uttar Pradesh - 250001, India

B14317838

6

10123228

04/08/2009 *

262,700,000.00

Punjab National Bank

E.K. Road, Meerut, Uttar Pradesh - 250001, India

A68790336

7

90270645

19/11/2013 *

126,000,000.00

Punjab National Bank

E.K. Road, Meerut, Uttar Pradesh - 250001, India

B91896878

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.47

UK Pound

1

Rs.100.15

Euro

1

Rs.79.65

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.