MIRA INFORM REPORT
|
Report Date : |
31.08.2014 |
IDENTIFICATION DETAILS
|
Name : |
SWIBER OFFSHORE ( |
|
|
|
|
Registered
Office : |
B, 502, Delphi, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
10.07.2007 |
|
|
|
|
Com. Reg. No.: |
11-172214 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.15.100
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U63012MH2007FTC172214 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMS57130D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AALCS0628Q |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The company is engaged in the business of carrying out offshore
construction activities, Engineering services, business support services and procurement
services. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. General financial position of the company seems to be sound and
healthy. Profitability of the company is fair. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
As per the latest IMF study, the total weigh of emerging markets in the
GDP of the world on a purchasing power parity basis has seen a sizeable shift. It
highlights how as against 51 % in 2005, the emerging economies now account for
close to 56 % of the global purchasing power GDP as per the latest survey. And
with the emerging economies growing at a faster rate than their developed
counterparts, there are every possibility that the their share goes up further
in the coming years. China may surpass the US over the next few years.
Politics and economics are very intricately connected. They tend to
influence each other in ways that could be very complex and far-reaching. The
prospects of the India’s economy have been seriously compromised due to
political corruption. High inflation, poor standard of living are to a great
extent a result of rampant corruption in the country. China on the other hand,
seems to be facing diametrically opposite challenge. American hedge fund
manager Jim Chanos has been keenly following the political and economic
development in the dragon economy and has figured out something that is quite
worrying. He is of the view that the Chinese economy could be heading toward
trouble on account of new Chinese President Xi Jingping’s very aggressive
anti-corruption drive. Chanos believes tat many things such as apartment sales,
luxury products, etc. were largely bought with dirty money. And it is now
beginning to impact consumption. This may indeed be bad news for an economy
that is struggling to transition from an investment-driven export-oriented
economy to a domestic consumption-driven economy.
A study published by Firstpost has revealed that asset classes like real
estate and equities were the biggest beneficiaries of the liberalization
policies. A firm called Ciane Analytics studied returns from assets
including equities, gold, fixed deposits, G-Secs and real estate since 1991.
Real estate outperformed every other asset classes during the 23-year period
with an annualized return of 20 % ! Equities came in second with annualized
return of 15.5 % ! However, while these returns may seem mouthwatering, the
fact is that the return from equities adjusted for inflation came down to just
7.1 %.
Some brief news are as under
. R-Power to buy Jaypee’s hydro assets
. Investors await justice in NSEL case
. India seeks MFN status from Pakistan ahead of meeting
. Ukrain’s clashes with rebels hinder MH17 crash investigation
. India exploring merger of state-owned hydro PSUs
..Higher costs weigh down profit growth to slowest in 9 quarters
..Wal-Mart to expand wholesale business in India
. GMR group moves to strengthen balance sheet
. Central Bank to sell 4 % stake to Life Insurance Corporation
. Tata Chemicals plans to raise up to Rs 10000 mn.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management Non-Cooperative
Contact No.: 91-22-42434400
LOCATIONS
|
Registered Office : |
B, 502, Delphi, |
|
Tel. No.: |
91-22-42434400 / 42434456 / 42434451 |
|
Fax No.: |
91-22-42434401 |
|
E-Mail : |
|
|
Website : |
|
|
Area: |
8000 Sq. Ft. |
|
Location: |
Rented |
DIRECTORS
As on 27.09.2013
|
Name : |
Mr. Ramesh Govinda Warrier Kanjirakadu |
|
Designation : |
Director |
|
Address : |
301, Diamond Apartment, II T Main Gate, Powai, Mumbai – 400076, |
|
Date of Birth/Age : |
13.01.1956 |
|
Date of Appointment : |
10.07.2008 |
|
Din No.: |
02234299 |
|
|
|
|
Name : |
Mr. Alok Bhanwarlal Gupta |
|
Designation : |
Director |
|
Address : |
1402, C-Wing, 14th Floor, Runwal Pride, Behind R Mall, LBS Marg,
Mulund (West), Mumbai-400080, Maharashtra, India |
|
Date of Birth/Age : |
28.07.1967 |
|
Date of Appointment : |
23.02.2011 |
|
Din No.: |
03431447 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 27.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Swiber Holdings Limited, Singapore |
|
739900 |
|
Ramesh Govinda Warrier Kanjirakadu |
|
90600 |
|
Alok Bhanwarlal Gupta |
|
679500 |
|
|
|
|
|
Total |
|
1510000 |
As on 23.09.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
49.00 |
|
Directors
or relatives of directors |
|
51.00 |
|
Total |
|
100.00 |
%20PRIVATE%20LIMITED%20-%20283783_MIRA%2031-Aug-2014_files/image002.gif)
BUSINESS DETAILS
|
Line of Business : |
The company is engaged in the business of carrying out offshore construction
activities, Engineering services, business support services and procurement
services. |
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management. |
|
|
|
|
Bankers : |
ICICI Bank, Powai Branch, Mumbai, Maharashtra, India |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Devesh K Shah and Company Chartered Accountants |
|
Address : |
106, Banaji House, 1st Floor, 361, Dr D N Road, Flora Fountain,
Mumbai – 400001, Maharashtra, India |
|
Tel. No.: |
91-22-22025871/22838954 |
|
Fax No.: |
91-22-22027332 |
|
E-Mail : |
|
|
Pan No.: |
AAZPS8659N |
|
|
|
|
Associated
Enterprise : |
Swiber Holdings Limited |
|
|
|
|
Group Company : |
·
Swiber Offshore Construction Pte Limited ·
New Kreuz Offshore Marine Pte Limited ·
Kreuz Subsea Marine Pte. Limited ·
Swiber Offshore Middle East |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1510000 |
Equity Shares |
Rs.10/- each |
Rs.15.100
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
15.100 |
15.100 |
15.100 |
|
(b) Reserves & Surplus |
98.528 |
33.416 |
1.510 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
113.628 |
48.516 |
16.610 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.027 |
|
(b) Deferred tax liabilities
(Net) |
0.089 |
0.244 |
0.000 |
|
(c) Other long term
liabilities |
6.600 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
6.689 |
0.244 |
0.027 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade payables |
616.834 |
43.893 |
22.201 |
|
(c) Other current liabilities |
37.356 |
30.333 |
8.822 |
|
(d) Short-term provisions |
64.495 |
37.372 |
8.724 |
|
Total
Current Liabilities (4) |
718.685 |
111.598 |
39.747 |
|
|
|
|
|
|
TOTAL |
839.002 |
160.358 |
56.384 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
2.868 |
2.839 |
0.317 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
17.076 |
17.276 |
17.075 |
|
(e) Other Non-current assets |
1.075 |
0.505 |
0.000 |
|
Total
Non-Current Assets |
21.019 |
20.620 |
17.392 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
0.000 |
0.000 |
0.000 |
|
(c) Trade receivables |
286.267 |
101.868 |
6.194 |
|
(d) Cash and cash equivalents |
412.853 |
11.227 |
31.837 |
|
(e) Short-term loans and
advances |
118.863 |
26.643 |
0.956 |
|
(f) Other current assets |
0.000 |
0.000 |
0.005 |
|
Total
Current Assets |
817.983 |
139.738 |
38.992 |
|
|
|
|
|
|
TOTAL |
839.002 |
160.358 |
56.384 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Revenue from operations |
1,634.287 |
330.740 |
10.055 |
|
|
Other Income |
|
|
|
|
|
TOTAL
|
1,634.287 |
330.740 |
10.055 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
TOTAL
|
1,535.330 |
282.689 |
7.253 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
98.957 |
48.051 |
2.802 |
|
|
|
|
|
|
|
Less |
TAX |
33.845 |
16.144 |
1.160 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
65.112 |
31.907 |
1.642 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
33.416 |
1.509 |
-0.133 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
98.528 |
33.416 |
1.509 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
43.12 |
21.13 |
(1.09) |
%20PRIVATE%20LIMITED%20-%20283783_MIRA%2031-Aug-2014_files/image003.gif){kind=small}
%20PRIVATE%20LIMITED%20-%20283783_MIRA%2031-Aug-2014_files/image004.gif){kind=small}
%20PRIVATE%20LIMITED%20-%20283783_MIRA%2031-Aug-2014_files/image005.gif){kind=small}
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
3.98 |
9.65 |
16.33 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
11.79 |
29.96 |
4.97 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.87 |
0.99 |
0.16 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.14 |
1.25 |
0.98 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
15.100 |
15.100 |
15.100 |
|
Reserves & Surplus |
1.510 |
33.416 |
98.528 |
|
Net
worth |
16.610 |
48.516 |
113.628 |
|
|
|
|
|
|
long-term borrowings |
0.027 |
0.000 |
0.000 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
0.027 |
0.000 |
0.000 |
|
Debt/Equity
ratio |
0.002 |
0.000 |
0.000 |
%20PRIVATE%20LIMITED%20-%20283783_MIRA%2031-Aug-2014_files/image007.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Income |
10.055 |
330.740 |
1,634.287 |
|
|
|
3,189.309 |
394.130 |
%20PRIVATE%20LIMITED%20-%20283783_MIRA%2031-Aug-2014_files/image009.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Income |
10.055 |
330.740 |
1,634.287 |
|
Profit/(Loss) After Tax |
1.642 |
31.907 |
65.112 |
|
|
16.33% |
9.65% |
3.98% |
%20PRIVATE%20LIMITED%20-%20283783_MIRA%2031-Aug-2014_files/image011.gif)
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF CURRENT
MATURITIES OF LONG TERM DEBTS : NOT AVAILABLE
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last three
years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
---- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
INDEX
OF CHARGES : NO CHARGES EXIST FOR COMPANY
NOTE:
The Registered Office of the company has been shifted from 102, Gateway Plaza,
Hiranandani Gardens, Powai, Mumbai – 400076, Maharashtra, India to the present
address w.e.f 25.05.2010.
NATURE OF OPERATION
Subject is
incorporated as a Private Limited Company under the Companies Act, 1956. The
company is engaged in the business of carrying out offshore construction
activities, Engineering services, business support services and procurement
services. Company has also entered into Contract with Oil and Natural Gas
Corporation Limited for Oil and Gas related offshore activities under the
Cluster 7 Pipeline Contract (Contract No: MR/OW/MM/CLUSTER-7 PLP/07/2011 DATED
16 November, 2011). Further, company has been allotted the additional pipe
laying work for NT Platform and ICG Platform during the year.
OPERATIONS REVIEW AND OUTLOOK
Company was
incorporated on 10th July, 2007 as a Private Limited company under the
Companies Act, 1956. The total revenue of the company for the year ended 31st
March 2013 is Rs.1634.286 Millions as compared to last year, which stood at Rs.
330.740 Millions. The company is engaged in the business of providing Business
Support Service, Engineering Services and Procurement services. The company has
also entered into Contract with Oil and Natural Gas Corporation Limited for Oil
and Gas related offshore Activities. Also, the company has been allotted an
additional work of laying pipelines under Cluster 7 Pipeline Contract. Company
is tapping further clientele spanning across diverse sectors.
FINANCIAL RESULTS
Particulars Year
ended 31st March, 2013 31st March, 2012 Total Income 1634.287 Millions 330.740
Millions Total
Expenditure
1535.33 Millions 282.689 Profit before Tax 98.957 Millions 48.051 Millions
Provision for tax 33.845 Millions 16.144 Millions Profit after Tax 65.112
Millions 31.907 Millions Balance brought forward from Previous Year 33.416
Millions 1.509 Millions Appropriations-- Balance carried forward to the Balance
Sheet 98.528 Millions 33.416 Millions.
FIXED ASSETS:
·
Computer
·
Office Equipments
·
Furniture and Fixtures
·
Plant and equipment
·
Office equipment
·
Computer equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.47 |
|
|
1 |
Rs.100.35 |
|
Euro |
1 |
Rs.79.86 |
INFORMATION DETAILS
|
Information
Gathered by : |
JML |
|
|
|
|
Analysis done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.