MIRA INFORM REPORT

 

 

Report Date :

01.09.20114

 

IDENTIFICATION DETAILS

 

Name :

TOYO ENGINEERING INDIA LIMITED

 

 

Registered Office :

Toyo House, Lal Bahadur Shashtri Marg, Kanjur Marg (West), Mumbai – 400078, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.10.1981

 

 

Com. Reg. No.:

11-025413

 

 

Capital Investment / Paid-up Capital :

Rs.1000.000 Millions

 

 

CIN No.:

[Company Identification No.]

U28900MH1981PLC025413

 

 

 

PAN No.:

[Permanent Account No.]

AAACT1772H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Construction of Petrochemical Refinery.

 

 

No. of Employees :

Information Declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 11000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is a subsidiary of ‘Toyo Engineering Corporation, Japan’. It is a well-established company having satisfactory track.

 

There appears losses recorded by the company from its operational activities during the year 2013.

 

However, the company gets good financial support from its parent company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of strong parent, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: “A”

Rating Explanation

Adequate degree of safety and low credit risk.

Date

07.11.2013

 

Rating Agency Name

CARE

Rating

Short term bank facilities: “A1+”

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

07.11.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Samir

Designation :

Accounts Executive

Contact No.:

91-22-25737000

 

 

LOCATIONS

 

Registered/ Head Office :

Toyo House, Lal Bahadur Shashtri Marg, Kanjur Marg (West), Mumbai – 400078, Maharashtra, India

Tel. No.:

91-22-25737000/ 55967000/ 25737085/ 25737044

Fax No.:

91-22-25737520/ 1/ 25737521

E-Mail :

sales@toyoindia.com

pradhand@toyoindia.com

contact@toyoindia.com

pathaktushar@toyoindia.com

tusharpathak@toyoindia.com

toyo-delhi@toyoindia.com

teilad@eim.ae

patwardhans@toyoindia.com

kulkarnir@toyoindia.com

raov@toyoindia.com

Website :

www.toyoindia.com

Location :

Owned

Locality :

Commercial

 

 

Branch Office :

214, Splendor Forum, Jasola District Centre, Near Apollo Hospital, New Delhi - 110044, India

Tel. No.:

91-11-40591240

Fax No.:

91-11-40591246

Email :

toyo-delhi@toyoindia.com

 

 

Overseas Office :

Post Box:36109, Abu Dhabi, U.A.E.

Tel. No.:

+971 267 16669

Fax No.:

+971 267 16648

Email :

teilad@eim.ae

 

 

Toyo Technology Centre/ Satellite Project Office :

71, Kanjur Marg Village Road, Kanjur Marg (East), Mumbai – 400042, Maharashtra, India

Tel. No.:

91-22-25735000

Fax No.:

91-22-25735842

 

 

DIRECTORS

 

As on 10.09.2013

 

Name :

Mr. Makoto Takao Fusayama 

Designation :

Director

Address :

4-16-23, Kamiigusa, Suginami-Ku, Tokyo, Japan 1670023 

Date of Birth/Age :

23.08.1950

Qualification:

Bachelor of Law (LLB)

Date of Appointment :

23.09.2011

DIN No.:

03325946

 

 

Name :

Mr. Hisashi Kenichi Osone

Designation :

Managing Director

Address :

Flat No.181, Mont Blanc Co-Operative Housing Society Limited, Dady Seth Hill, Kemps Corner, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

04.01.1954

Qualification:

Bachelor of Politics, Graduate from Faculty of Law

Date of Appointment :

27.01.2010

PAN No.: 

AAKPO6577A

DIN No.:

01354803

 

 

Name :

Mr. Rajendra Yeshwant Kulkarni

Designation :

Whole Time Director

Address :

A/503/A and B, 5th Floor, Brentwood Co-operative Housing Limited, Main Street Hiranandani Gardens, Powai, Mumbai – 400076, Maharashtra, India

Date of Birth/Age :

26.01.1954

Qualification:

B Com, ACA, LLB

Date of Appointment :

17.12.2010

PAN No.: 

AAAPK9619D

DIN No.: 

02532373

 

 

Name :

Mr. Krishnarao Subramanyam Vupparapalli

Designation :

Whole Time Director

Address :

B/1002/A and B, 10th Floor, Birchwood Co-operative Housing Limited, Main Street Hiranandani Gardens, Powai, Mumbai – 400076, Maharashtra, India

Date of Birth/Age :

01.07.1949

Qualification:

BE (Mech)

Date of Appointment :

17.12.2010

DIN No.: 

03368039

 

 

Name :

Yutaka Koukichi Kita

Designation :

Director

Address :

1-20-21-901, Chuoko Chuo KU, Chibra-Shi, Chibra Japan 2600024

Date of Birth/Age :

06.07.1952

Qualification:

Master of Engineering

Date of Appointment :

29.08.2012

DIN No.: 

05313469

 

 

Name :

Shoji Koshikawa

Designation :

Director

Address :

2-9-14, Mizuhodai, Oamishirasato – Shi, Chiba, Japan 2993234

Date of Birth/Age :

07.04.1957

Date of Appointment :

10.09.2013

DIN No. :

06575399

 

 

Name :

Hiroshi Fujita

Designation :

Director

Address :

Konan, 4-6-2-2502, Minato-Ku, Tokyo 1080075

Date of Birth/Age :

24.04.1959

Date of Appointment :

10.09.2013

DIN No. :

06585235

 

KEY EXECUTIVES

 

Name :

Mr. Suhas Dinekar Patwardhan

Designation :

Secretary

Address :

Kaustubh, 780/3 Shivaji Nagar, Pune – 411004, Maharashtra, India

Date of Birth/Age :

06.01.1961

Date of Appointment :

01.04.2011

PAN No.: 

ADDPP6747P

 

 

Name :

Mr. Samir

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 10.09.2013

 

Names of Shareholders

 

No. of Shares

 

Toyo Engineering Corporation, Japan

 

98899996

Hisashi Kenichi Osone

 

600000

Rajendra Yeshwant Kulkarni

 

500000

Tec Estate Limited (Nominee of Toyo Engineering Corporation, Japan)

 

1

Tecno Frontier Company Limited (Nominee of Toyo Engineering Corporation, Japan)

 

1

Tec Air Service Corporation (Nominee of Toyo Engineering Corporation, Japan)

 

1

Tec Accounting and Consulting Limited (Nominee of Toyo Engineering Corporation, Japan)

 

1

Total

 

100000000

 

 

As on 10.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

98.90

Other top fifty shareholders

1.10

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Construction of Petrochemical Refinery.

 

 

Products :

Item Code No. (ITC Code)

Product Description

99833300

Consultancy Services

99542699

Turnkey

 

 

GENERAL INFORMATION

 

No. of Employees :

Information Declined by management

 

 

Bankers :

·         Axis Bank Limited, Trishul, 3rd Floor, Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad - 380006, Gujarat, India

 

·         Mizuho Corporate Bank Limited, Maker Chamber III, First Floor, Jamnalal Bajaj Road, Nariman Point, Mumbai – 400021, Maharashtra, India

 

·         Standard Chartered Bank, 90, M G Road, Fort, Mumbai – 400 001, Maharashtra, India

 

·         Ing Vysya Bank Limited, Narian Manzil,Ground Floor,Shop No. G1 To G5, I Floor,Shop No.1001 To 1007,Barakhamba Road,, New Delhi - 110001, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

188.235

282.353

Long-term maturities of finance lease obligations

8.367

10.464

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

1417.500

1647.500

Loans repayable on demand

249.635

212.730

Total

1863.737

2153.047

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Batliboi and Company

Chartered Accountants

Address :

16th Floor, Zone D, The Ruby, Senapati Bapat Marg, Tulsi Pipe Road, Dadar (West), Mumbai – 400 028, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

ABSFS4151K

 

 

Holding Company:

Toyo Engineering Corporation, Japan

 

 

Subsidiaries of holding company:

·         Toyo Business Engineering Corporation, Japan

·         TEC Project Services Corporation

·         TEC Business Services Corporation

·         TEC Estate Corporation, Japan

·         TEC Air Service Corporation, Japan

·         TEC Accounting and Consulting Ltd, Japan

·         Chiba Data Centre Corporation, Japan

·         Toyo USA Inc, USA

·         Toyo Engineering Europe SA, Italy

·         Toyo Engineering Korea Limited, Korea

·         Toyo Engineering and Construction Sdn. Bhd, Malaysia

·         Toyo Engg. Corporation., China

·         TEC Engineering Corporation China (Procurement)

·         Toyo UK Limited, United Kingdom

·         TEC Netherland B.V.-Netherlands

·         Toyo Canada Corporation, Canada

·         Toyo do Brazil, Ltda-Brazil

·         O.O.O. TECHEM, Russia

·         Toyo Ingenieria De Venezuela, C.A.

·         Pt. Inti Karya Persada Tehnik

 

 

Other related parties Where common control exits:

·         Toyo Engineering India Limited (Employees’ Benefit Trust)

·         Toyo Engineering India Limited (Provident Fund)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000,000

Equity Shares

Rs.10/- each

Rs. 1000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000,000

Equity Shares

Rs.10/- each

Rs. 1000.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1000.000

100.000

100.000

(b) Reserves & Surplus

1856.246

995.639

1231.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1)+(2)

2856.246

1095.639

1331.000

 

 

 

 

(3) Non-Current Liabilities                        

 

 

 

(a) long-term borrowings

196.602

292.817

96.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

196.602

292.817

96.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1667.135

1860.230

945.000

(b) Trade payables

2048.085

2531.863

1969.000

(c) Other current liabilities

2197.591

2278.862

2256.000

(d) Short-term provisions

406.865

331.383

357.000

Total Current Liabilities (4)

6319.676

7002.338

5527.000

 

 

 

 

TOTAL

9372.524

8390.794

6954.000

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

647.387

737.425

379.000

(ii) Intangible Assets

42.353

40.726

32.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

142.228

126.153

68.000

(d)  Long-term Loan and Advances

108.553

96.314

164.000

(e) Other Non-current assets

5.787

0.735

5.000

Total Non-Current Assets

946.308

1001.353

648.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

3422.119

2874.375

2354.000

(d) Cash and cash equivalents

76.477

70.394

110.000

(e) Short-term loans and advances

2107.413

1601.496

1252.000

(f) Other current assets

2820.207

2843.176

2590.000

Total Current Assets

8426.216

7389.441

6306.000

 

 

 

 

TOTAL

9372.524

8390.794

6954.000

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Sale 

10034.601

9899.239

7709.000

 

 

Other Income

95.416

92.709

108.000

 

 

TOTAL                                    

10130.017

9991.948

7817.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

4179.949

4520.883

 

 

 

Purchases of stock-in-trade

2242.571

2034.484

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(0.917)

(7.140)

 

 

 

Employee benefit expense

2383.768

2155.131

 

 

 

Other expenses

1030.247

1028.405

 

 

 

TOTAL                                    

9835.618

9731.763

7439.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

294.399

260.185

378.000

 

 

 

 

 

Less

FINANCIAL EXPENSES            

347.163

361.435

158.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

(52.764)

(101.250)

220.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

180.724

181.455

82.000

 

 

 

 

 

Add

PRIOR PERIOD ITEMS BEFORE TAX

0.000

1.277

(3.000)

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX          

(233.488)

(281.428)

135.000

 

 

 

 

 

Less

TAX                                                                 

(16.075)

(46.331)

81.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(217.413)

(235.097)

54.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

103.561

338.658

351.271

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

0.000

0.000

40.000

 

 

Tax on Proposed Dividend

0.000

0.000

6.489

 

 

General Reserve

0.000

0.000

20.000

 

BALANCE CARRIED TO THE B/S

(113.852)

103.561

338.658

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Consultancy Fees/ Turnkey project Income

1294.500

252.100

80.357

 

 

Other Income

0.010

0.000

0.014

 

TOTAL EARNINGS

1294.51

252.100

80.371

 

 

 

 

 

 

IMPORTS

902.610

308.950

95.934

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(2.17)

(23.51)

5.39

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(2.15)
(2.35)

0.69

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

(2.33)
(2.84)

1.75

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.53)
(3.41)

1.96

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.08)
(0.26)

0.10

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.65
1.97

0.78

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.33
1.06

1.14

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

100.000

100.000

1000.000

Reserves & Surplus

1231.000

995.639

1856.246

Net worth

1331.000

1095.639

2856.246

 

 

 

 

long-term borrowings

96.000

292.817

196.602

Short term borrowings

945.000

1860.230

1667.135

Total borrowings

1041.000

2153.047

1863.737

Debt/Equity ratio

0.782

1.965

0.653

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

7709.000

9899.239

10034.601

 

 

28.411

1.367

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

7709.000

9899.239

10034.601

Profit

54.000

(235.097)

(217.413)

 

0.70%

(2.37%)

(2.17%)

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

 

CASE DETAILS

BENCH: BOMBAY

Lodging No: ITXAL/1696/2012  Filing Date: 29/10/2012   Reg. No.: ITXA/513/2013   Reg. Date: 13/03/2013

Petitioner: THE COMMISSIONER OF INCOME TAX - 10  Respondent: M/S. TOYO ENGINEERING INDIA

Petn. Adv : TEJVEER SINGH (0)                                                             LIMITED

District: MUMBAI

Bench: DIVISION

Status: Admitted (Unready)                                                    Category: TAX APPEAL  

Last Date: 08/02/2013                                                            Stage: FOR DIRECTION

Last Coram: HON’BLE SHRI JUSTICE J.P. DEVADHAR

HON’BLE SHRI JUSTICE M.S. SANKLECHA

Act: Income Tax Act, 1961                                                    UNDER SECTION: 260A

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10276209

08/03/2011

400,000,000.00

ING VYSYA BANK LIMITED

MITTAL TOWERS,A-WING,GROUND FLOOR, 210 NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B09192436

2

10211223

20/06/2012 *

2,000,000,000.00

AXIS BANK LIMITED

TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD - 380006, GUJARAT, INDIA

B42843862

3

10199202

25/01/2012 *

500,000,000.00

THE BANK OF TOKYO-MITSUBISHI UFJ LIMITED

HOECHST HOUSE, 15TH FLOOR, 193, VINAY K. SHAH MARG, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B32640237

4

10033144

07/09/2011 *

1,000,000,000.00

MIZUHO CORPORATE BANK LIMITED

MAKER CHAMBER III, FIRST FLOOR, JAMNALAL BAJAJ ROAD, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B20991782

5

10021549

11/04/2011 *

3,870,000,000.00

STANDARD CHARTERED BANK

90, M G ROAD, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

B10680825

6

90241219

07/02/2013 *

1,500,000,000.00

ING VYSYA BANK LIMITED

NARIAN MANZIL,GROUND FLOOR,SHOP NO. G1 TO G5, I FLOOR, SHOP NO.1001 TO 1007, BARAKHAMBA ROAD, NEW DELHI - 110001, INDIA

B69678829

 

* Date of charge modification

 

 

CORPORATE INFORMATION

 

Toyo India is a subsidiary of Toyo Engineering Corporation., Japan engaged in contracts/assignments of Engineering, Procurement, and Construction on Lump-sum Turnkey basis (EPC-LSTK), Engineering, Procurement, Management and Construction Management (EPCM), Project Management Consultancy (PMC) and Engineering Services.

 

 

OPERATIONS

 

The Company's operations during the year resulted in a turnover of Rs.10035.000 millions (Previous year Rs. 9899.000 millions) and the Company incurred loss of Rs.233.000 millions (Previous year Loss Rs.283.000 millions).

 

The Company, during the year, incurred the loss primarily due to cost overrun in two major projects apart from unabsorbed corporate interest cost and deferment of project income due to unapproved change orders.

 

 

BUSINESS PROSPECTS

 

INDIAN BUSINESS

 

The sluggish Indian economy in previous couple of years is predicted to improve in FY 2013-14, in light of several reforms recently announced by the Government. One of the important reforms, very relevant to their industry, is setting up Cabinet Committee to expedite decisions on investments for implementation of mega-projects. Business prospects for the Company, in relevant sectors, anticipated through such reforms and other reasons are narrated below:

 

 

OIL AND GAS PROCESSING, REFINERY SECTOR:

 

The country imports large quantity of Crude oil and LNG for natural gas to meet it’s energy requirements. To curtail imports, several project initiatives are planned by corporates in this sector to augment crude oil and gas production. These include 7 mega-projects for setting up onshore facilities in western region and couple of projects in southern region. The Company intends to participate in these projects.

 

Few project opportunities are foreseen in Refinery sector. One of the projects is grassroots-mega project for refinery integrated with petrochemicals. Other two prospects are projects for capacity augmentation of existing facilities. The Company plans to participate aggressively in these prospects by leveraging it’s core experience and capability in this sector.

 

 

PETROCHEMICAL SECTOR:

 

Most of the mega-project prospects in Petrochemical sector are at nascent stage. The Company is active in this sector hence intends to participate in these prospects right from pre-project activities like Feasibility study, Cost estimation, etc. This will benefit the Company for participation at implementation stage.

 

 

CRYOGENIC SECTOR:

 

The Company has vast experience in implementing projects with Cryogenic process or applications i.e. sub-zero temperatures. Such projects include LNG import terminals, LPG terminals, Ammonia storage terminals and C2/C3 recovery plants. The Company is aiming to consolidate it’s experience through participation in forthcoming prospects in this sector.

 

Unexpected shortage in Natural Gas production in the country is leading to several LNG import terminal project initiatives by PSU and private sector companies. Three projects have already reached the implementation stage in the beginning of this financial year.

 

The Company would leverage the capability and past experience to bag contracts for implementing such projects to augment the sales.

 

 

FERTILISER SECTOR:

 

The country is importing large quantities of Urea. To reduce this import dependency, the Government of India has already announced the Fertiliser policy to attract investments for setting up new Fertiliser manufacturing units in India. Many mega-projects to manufacture Ammonia and Urea are at planning or implementation stage.

 

The Company undertakes mega-size contracts for implementation of Ammonia and Urea plant projects. In association with parent company, the Company offers Total solution to the client comprising technology supply integrated with implementation through EPC-LSTK contract scope.

 

One mega-project is awarded at the beginning of the year 2013-14. The Company would be participating in couple of other opportunities of similar nature in this sector.

 

 

OTHER SECTORS:

 

The Company is also striving to secure business in non-core sectors like Water, Power and Industrial. It has successfully secured and completed Water Treatment project in previous year. Leveraging this experience and support of the group, the Company looks forward in tapping prospects in Water sector business.

 

 

OVERSEAS BUSINESS

 

Currently, the Company is executing several assignments, along with Toyo Japan, in countries like Nigeria, Egypt, Malaysia, Venezuela, Indonesia and Singapore. Many more business prospects are foreseen in this financial year from countries like USA, Canada and Brazil.

 

 

MIDDLE-EAST BUSINESS

 

The Company is continuously pursuing prospects from Middle East countries. In previous year, the Company participated in 3 project prospects with EPC-LSTK scope in Kuwait and UAE. However they were lost on price by narrow margins. The Company plans to have selective approach for participation in forthcoming opportunities in Middle East countries. The Company also plans to explore prospects other than EPC-LSTK scope and also looks forward to associate with other synergistic companies.

 

Presently the Company has the contracts under execution of aggregate value of Rs. 7474.000 millions.

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Claims made by the Authorities in respect of Company's and Employees contribution under the Employees State Insurance Act, the Company has challenged the applicability of the said Act and consequently has rebutted the demands raised with effect from April 1st, 1980

Indeterminate

Indeterminate

Claims not acknowledged as debts

4.231

4.231

VAT (under KVAT Act 2003)

255.565

255.565

VAT(under GVAT Act 2003)

9.352

39.196

Service Tax demand (under show cause notice)

234.607

0.000

Total

503.755

298.992

 

 

FIXED ASSETS

 

v                  Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Leasehold Improvements

 

v                  Intangible Assets

·         Goodwill

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.47

UK Pound

1

Rs.100.35

Euro

1

Rs.79.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.