MIRA INFORM REPORT

 

 

Report Date :

01.12.2014

 

IDENTIFICATION DETAILS

 

Name :

UNIPRES INDIA PRIVATE LIMITED [w.e.f.16.10.2008]

 

 

Formerly Known As :

UNIPRES AUTOPARTS INDIA PRIVATE LIMITED

 

 

Registered Office :

RNS-6, Sipcot Industrial Growth Centre, Oragadam, Vadakupattu Post, Sriperumbudur Taluk, District  Kanchipuram – 603204, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.04.2008

 

 

Com. Reg. No.:

18-067215

 

 

Capital Investment / Paid-up Capital :

Rs. 1400.000 Millions

 

 

CIN No.:

[Company Identification No.]

U34300TN2008PTC067215

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEU03814G

 

 

PAN No.:

[Permanent Account No.]

AAACU9830B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Automotive Ancillary Parts.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 4097000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Reserve of the company seems to be low during 2014. However, general financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had willfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Prakash

Designation :

Finance Executive

Contact No.:

91-44-37176000

Date :

28.11.2014

 

 

LOCATIONS

 

Registered Office :

RNS-6, Sipcot Industrial Growth Centre, Oragadam, Vadakupattu Post, Sriperumbudur Taluk, District  Kanchipuram– 603204, Tamilnadu, India

Tel. No.:

91-44-37176000

Fax No.:

91-44-37176161

E-Mail :

b.muthukumar@unipres.co.in

venkat@unipres.co.in

Website :

http://www.unipres.co.jp

Location :

Owned

 

 

Factory :

Located at:

 

·         Chennai

 

 

DIRECTORS

 

AS ON 11.07.2014

 

Name :

Mr. Miura Takayuki

Designation :

Managing director

Address :

Sumangull Villa, 3, Blue Beach Road, Neelankarai, Chennai, Tamilnadu, India

Date of Birth/Age :

04.04.1954

Date of Appointment :

01.04.2013

DIN No.:

06555135

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U34300TN2008PTC067215

UNIPRES INDIA PRIVATE LIMITED

Managing director

01/04/2013

01/04/2013

Active

NO

2

U34100TN2011FTC081966

KANAECH INDIA PRIVATE LIMITED

Managing director

01/04/2013

01/04/2013

Active

NO

 

 

Name :

Mr. Masanobu Yoshizawa

Designation :

Nominee director

Address :

8-17-2, Tamagawa-Gakuen, Machida, Tokyo, Japan

Date of Birth/Age :

25.08.1953

Date of Appointment :

16.03.2009

DIN No.:

02607097

 

 

Name :

Mr. Shigeru Asahi

Designation :

Director

Address :

4-11, Suchiro-Cho-Hadano-Shikanagawa Prefecture, Japan

Date of Birth/Age :

03.04.1951

Date of Appointment :

29.07.2011

DIN No.:

03613285

 

 

KEY EXECUTIVES

 

Name :

Mr. Prakash

Designation :

Finance Executive

 

 

Name :

Mr. B Muthukumar

Designation :

Secretary

Address :

B-4, 2nd Floor, A Block, Paran Paradise, Old No. 109 (New No.46), G.N. Chetty Road, T. Nagar, Chennai – 600017, Tamilnadu, India 

Date of Birth/Age :

24.07.1961

Date of Appointment :

03.05.2012

PAN No.:

AANPM5658B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 11.07.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Unipress Corporation, Japan

112000000

80.00

Marubeni Corporation, Japan

28000000

20.00

 

 

 

Total

 

140000000

100.00

 

 

 

 

AS ON 11.07.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Automotive Ancillary Parts.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

87089900

Other-Parts and Accessories, Assemblies and Sub-Assemblies

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Automotive Parts

Countries :

Japan

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Japan

·         Korea

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Experience:

Not Divulged

Maximum limit dealt:

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Manufacturer

 

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Experience:

Not Divulged

Maximum limit dealt:

Not Divulged

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

Bank Name:

Axis Bank Limited

Branch:

Virugambakkam, Chennai, Tamilnadu, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

Bank Name:

The Bank of Tokyo Mitsubishi UFJ Limited

Branch:

Nandanam, Chennai, Tamilnadu, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

ASVN Ramana Tower, 52, Venkatanarayana Road, T. Nagar, Chennai – 600017, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

AACFD3771D

 

 

Joint venture :

Kanaech India Private Limited [U34100TN2011FTC081966]

 

 

Holding company :

Unipres Corporation

 

 

Fellow Subsidiary company :

·         Unipres Guangzhou Corporation

·         Unipres (Thailand) Co. Limited

·         PT. Unipres Indonesia

·         Unipres Zhengzhou Corporation, China

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Marubeni Corporation

·         Marubeni India Private Limited [U74899DL1996PTC079036]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

140,000,000

Equity Shares

Rs. 10/- each

Rs. 1400.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

140,000,000

Equity Shares

Rs. 10/- each

Rs. 1400.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1400.000

1400.000

1400.000

(b) Reserves & Surplus

34.022

(19.489)

(32.289)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1434.022

1380.511

1367.711

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

799.288

1201.220

1784.986

(b) Deferred tax liabilities (Net)

52.810

24.778

27.142

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

20.168

16.584

9.491

Total Non-current Liabilities (3)

872.266

1242.582

1821.619

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

440.000

170.000

0.000

(b) Trade payables

346.180

386.081

448.332

(c) Other current liabilities

467.411

686.153

955.605

(d) Short-term provisions

17.838

6.655

15.417

Total Current Liabilities (4)

1271.429

1248.889

1419.354

 

 

 

 

TOTAL

3577.717

3871.982

4608.684

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2767.882

2906.086

2922.295

(ii) Intangible Assets

3.716

6.471

9.728

(iii) Capital work-in-progress

0.677

6.111

213.938

(iv) Intangible assets under development

0.000

0.072

2.053

(b) Non-current Investments

51.744

41.160

41.160

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

111.331

92.919

86.080

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2935.350

3052.819

3275.254

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

82.676

106.475

141.242

(c) Trade receivables

480.547

614.473

502.897

(d) Cash and cash equivalents

59.215

32.052

577.230

(e) Short-term loans and advances

15.925

66.163

111.611

(f) Other current assets

4.004

0.000

0.450

Total Current Assets

642.367

819.163

1333.430

 

 

 

 

TOTAL

3577.717

3871.982

4608.684

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                    

2725.430

2698.300

2437.690

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

2418.450

2460.050

2137.590

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

306.980

238.250

300.100

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

225.440

224.990

179.040

 

 

 

 

 

 

PROFIT BEFORE TAX

81.540

13.260

121.060

 

 

 

 

 

Less

TAX                                                     

28.030

0.470

27.140

 

 

 

 

 

 

PROFIT AFTER TAX

53.510

12.790

93.920

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.38

0.09

0.67

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

2.31

0.35

2.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.01

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.86

0.99

1.31

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.51

0.66

0.94

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1400.000

1400.000

1400.000

Reserves & Surplus

(32.289)

(19.489)

34.022

Net worth

1367.711

1380.511

1434.022

 

 

 

 

Long-term borrowings

1784.986

1201.220

799.288

Short term borrowings

0.000

170.000

440.000

Total borrowings

1784.986

1371.220

1239.288

Debt/Equity ratio

1.305

0.993

0.864

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

2437.690

2698.300

2725.430

 

 

10.691

1.005

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

2437.690

2698.300

2725.430

Profit

93.920

12.790

53.510

 

3.85%

0.47%

1.96%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Foreign currency term loans from banks

519.288

781.220

Other loans and advances

280.000

420.000

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

440.000

170.000

 

 

 

Total

 

1239.288

1371.220

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from RNS-6, Sipcot Industrial Growth Centre, Oragadam, Vadakupattu Post, Sriperumbudur Taluk, District  Kanchipuram - 602105, Tamilnadu, India to the present address w.e.f.01.11.2010.

 

 

CORPORATE INFORMATION

 

The Company was incorporated as a 'Private Company limited by Shares' on 4 April 2008 in the State of Tamil Nadu, India. It is a subsidiary of Unipres Corporation, Japan. The Company is primarily engaged in the business of manufacturing and supplying automotive ancillary parts to Renault Nissan, India.

 

 

GENERAL OUTLOOK OF AUTOMOBILE INDUSTRY

 

During this financial year 2013 the production of all kind of Vehicles in India, declined by 7.2 percent (3,803,000 units) comparing to the financial year 2012. RNAIPL is placed as fifth l argest company (224,000 units) with Maruti Suzuki (1,155,000 units), Hyundai (614,000 units), Tata (567,000 units) and Mahindra and Mahindra (434,000 units) in the Indian Automobile Industry.

 

Out of this, the domestic production volume dropped by 9.4 percent (3,134,000 units) comparing to the financial year 2012. However for export, the production volume increased 4.5% (668,000 units) from the financial year 2012.

 

As this general decline trend of domestic sales is deemed rising fuel costs, interest rates and vehicle price hike by weakened Indian Rupee, TATA Nano which is sold as cheap price vehicle dropped by 60.8%(21,000 units) comparing to the financial year 2012. However Honda Amaze increased by 135% (97,000 units) which is well accepted by sedan-preference market from the financial year 2012.

 

For export, SUV for Europe and midsize car for South Africa and Southeastern Asia increased by 398% (42,000 units) and 185% (73,000 units) each which brought increase of export in general.

 

 

BUSINESS SITUATION OF NISSAN

 

During this financial year 2013 the total production volume was 224,000 units which increased by 119% comparing to the financial year 2012. In spite of stingy sales market, the domestic volume increased by 16.9% (95,000 units) and the export volume increased by 29% (129,000 units) comparing to the financial year 2012.

 

As a result, for the export volume Nissan recorded the second largest company with Maruti Suzuki overtaking Hyundai. Nissan started to enforce on domestic market by introduction of Micro segment ‘DATSUN’ brand which is market friendly in India and aims to have 10 % market share in India by 2017.

 

 

CURRENT SITUATION OF THEIR COMPANY

 

The company has manufactured and supplied car body parts 166,000 units to Nissan which increased by 0.8% comparing to the financial year 2012. Sales value was 2,725 M INR which increased by 1% comparing to 2,698 MINR in the financial year 2012. Ordinary profit recorded 81.54 MINR which increased comparing to 13.26 MINR in the financial year 2012.

 

The growth in profits was achieved through the effort of minimisation of cost by most appropriate production system in a lean way and effective cost controls. The company is planning to achieve better results in the coming financial years.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

 

 

 

Third party claim against the Company under the Motor Vehicles Act

(No provision is considered necessary as the claim is expected to be settled by insurance company.)

0.600

0.600

 

 

 


FIXED ASSETS:

 

·         Land

·         Buildings

·         Other building

·         Plant and equipment

·         Other plant and equipment

·         Furniture and fixtures

·         Office equipment

·         Other equipments

·         Leasehold improvements

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.97

UK Pound

1

Rs. 97.37

Euro

1

Rs. 77.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

3

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.