MIRA INFORM REPORT

 

 

Report Date :

01.12.2014

 

IDENTIFICATION DETAILS

 

Name :

DEWAN HOUSING FINANCE CORPORATION LIMITED

 

 

Registered Office :

Warden House 2nd Floor Sir P M Road, Fort, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

11.04.1984

 

 

Com. Reg. No.:

11-032639

 

 

Capital Investment / Paid-up Capital :

Rs.1284.200 Millions

 

 

CIN No.:

[Company Identification No.]

L65910MH1984PLC032639

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The business of providing loans to retail customers for construction or purchase of residential property and loans against property.

 

 

No. of Employees :

1891 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (70)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is one of the largest housing finance companies in India. It is old and well-established company having fine track record.

 

The rating reflects consistent track record spanning three decades across business cycles and expertise of Dewan Housing Finance Corporation Limited (DHFL) in leading to the niche borrower segment supported by its healthy profitability margins and sound financial base of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

In view of well-established brand name back by experience management team, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Short term debt programme: A1+

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

08.10.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE (91-22-22029900)

 

LOCATIONS

 

Registered Office :

Warden House 2nd Floor Sir P M Road, Fort, Mumbai – 400001, Maharashtra, India

Tel. No. :

91-22-2287 1985

Fax No. :

91-22 -2287 1985

E-Mail :

info@dhfl.com

pkkumar@dhfl.com

Website :

www.dhfl.com

 

 

Corporate Office :

10th Floor, TCG Financial Centre, BKC Road, Bandra Kurla Complex, Bandra East, Mumbai - 400 051, Maharashtra, India

Tel. No. :

91-22- 66006699

Fax No. :

91-22- 66006998

 

 

National Office:

HDIL Towers, 6th Floor, Anant Kanekar Marg, Station Road, Bandra (East), Mumbai - 400 051, Maharashtra, India

Tel. No. :

91-22-2658 3333 (30 Lines)

Fax No. :

91-22-2658 33 44

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Kapilkumar Rajeshkumar Wadhawan Wadhawan

Designation :

Chairman and Managing Director

Address :

Wadhawan House, Plot No. 32/A, Union Park, Bandra West, Mumbai  - 400050, Maharashtra, India

Date of Birth/Age :

18.10.1973

Date of Appointment :

24.09.1996

DIN No.:

00028528

 

 

Name :

Mr. Dheeraj Rajeshkumar Wadhawan

Designation :

Director

Address :

2223, Sea View Palace, Bandra West, Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

10.11.1978

Date of Appointment :

12.05.2008

DIN No.:

00096026

 

 

Name :

Mr. Guru Prasad Kohli

Designation :

Director

Address :

1403 04, Dheeraj Enclave Off Ewstern Express Highway, Borivali East, Mumbai -  400066, Maharashtra, India

Date of Birth/Age :

15.06.1940

Date of Appointment :

23.05.2011

DIN No.:

00230388

 

 

Name :

Mr. Ajay Vazirani

Designation :

Director

Address :

Geeta Villa, 19 Perry Cross Raod, Bandra West, Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

26.05.1971

Date of Appointment :

04.01.2008

DIN No.:

02006622

 

 

Name :

Mr. Vijay Kumar Chopra

Designation :

Director

Address :

Flat No. 4 A, 4th Floor, Harmoni Tower, Dr E Moses Road, Worli Naka Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

06.03.1943

Date of Appointment :

12.05.2008

DIN No.:

02103940

 

 

Name :

Mr. Mannil Venugopalan

Designation :

Director

Address :

Heritage City, Block 34, Flat No. 201, DLF City, M G Road, Gurgoan – 122002, Haryana, India

Date of Birth/Age :

23.04.1945

Date of Appointment :

25.02.2013

DIN No.:

00255575

 

 

Name :

Mr. Kaikhushru Vicaji Taraporevala

Designation :

Nominee director

Address :

B3, Amelfi 15 LD Ruparel Road, Malabar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

10.03.1965

Date of Appointment :

21.10.2013

DIN No.:

00691210

 

 

KEY EXECUTIVES

 

Name :

Mr. Niti Arya

Designation :

Secretary

Address :

403 Ushus Cooperative Housing Society, Shastrri Nagar, Santracruz West, Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

09.07.1979

Date of Appointment :

01.08.2013

PAN No.:

AGTPA6598C

 

 

Name :

Mr. Santosh R. Sharma

Designation :

Chief Financial Officer

 

Audit Committee

 

 

Name :

Mr. G. P. Kohli

Designation :

Chairman

 

 

Name :

Mr. V. K. Chopra

Designation :

Member

 

 

Name :

Mr. M. Venugopalan

Designation :

Member

 

 

Shareholders’ / Investors’ Grievance Committee

 

 

Name :

Mr. Ajay Vazirani

Designation :

Chairman

 

 

Name :

Mr. Kapil Wadhawan

Designation :

Member

 

 

Finance Committee

 

 

Name :

Mr. Kapil Wadhawan

Designation :

Chairman

 

 

Name :

Mr. Dheeraj Wadhawan

Designation :

Member

 

 

Name :

Mr. G. P. Kohli

Designation :

Member

 

 

Name :

Mr. Ajay Vazirani

Designation :

Member

 

 

Corporate Social Responsibility Committee

 

 

Name :

Mr. G. P. Kohli

Designation :

Chairman

 

 

Name :

Mr. V. K. Chopra

Designation :

Member

 

 

Name :

Mr. Kapil Wadhawan

Designation :

Member

 

 

Nomination and Remuneration Committee

 

 

Name :

Mr. R. P. Khosla

Designation :

Chairman

 

 

Name :

Mr. G. P. Kohli

Designation :

Member

 

 

Name :

Mr. V. K. Chopra

Designation :

Member

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Category of Shareholder

Total No. of Shares

% of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

3000000

2.33

http://www.bseindia.com/include/images/clear.gifBodies Corporate

47409822

36.85

http://www.bseindia.com/include/images/clear.gifSub Total

50409822

39.18

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

50409822

39.18

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

175378

0.14

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

382685

0.30

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

1000

0.00

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

30895408

24.01

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

7184554

5.58

http://www.bseindia.com/include/images/clear.gifForeign Portolio Investor ( Corporate)

164394

0.13

http://www.bseindia.com/include/images/clear.gifQualified Foreign Investor - Corporate

1309475

1.02

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors (FDI)

5710685

4.44

http://www.bseindia.com/include/images/clear.gifSub Total

38639025

30.03

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

21128181

16.42

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

5916543

4.60

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. Rs. 0.100 Million

11807913

9.18

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

749110

0.58

http://www.bseindia.com/include/images/clear.gifClearing Members

298396

0.23

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

449649

0.35

http://www.bseindia.com/include/images/clear.gifTrusts

1065

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

39601747

30.78

Total Public shareholding (B)

78240772

60.82

Total (A)+(B)

128650594

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

128650594

0.00

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl.No.

Name of the Shareholder

Details of Shares held

No. of Shares held

As a % of grand total (A)+(B)+(C)

1

Kapil Wadhawan

9,00,000

0.70

2

Dheeraj Wadhawan

9,00,000

0.70

3

Aruna Wadhawan

12,00,000

0.93

4

Wadhawan Housing Private Limited

4,74,09,822

36.85

 

Total

5,04,09,822

39.18

 

(*) The term encumbrance has the same meaning as assigned to it in regulation 28(3) of the SAST Regulations, 2011.

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

1

Caledonia Investments PLC (FDI)

5710685

4.44

2

Hemisphere Infrastructure India Private Limited

5358889

4.17

3

Galaxy Infraprojects & Developers Private Limited

5217702

4.06

4

Ironwood Investment Holdings

5196581

4.04

5

Jhunjhunwala Rakesh Radheshyam

5000000

3.89

6

Silicon First Realtors Private Limited

5047781

3.92

7

Morgan Stanley Asia (Singapore) Pte

2148377

1.67

8

Asia Bridge Fund I LLC

3571352

2.78

9

Goverment Pension Fund Global

1738870

1.35

10

Government of Singapore

2192824

1.70

11

MV Scif Mauritius

1440489

1.12

12

Caledonia Investments PLC

1398467

1.09

13

Amber 2010 Ltd (FDI)

1309475

1.02

14

Lazard Emerging Markets Small Cap Equity Trust

1673018

1.30

 

Total

47004510

36.54

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company

 

Sl. No.

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as % of Total No. of Shares

1

Caledonia Investments PLC (FDI)

7109152

5.53

2

Amber 2010 Limited (FDI)

1309475

1.02

 

Total

8418627

6.54

 

 

BUSINESS DETAILS

 

Line of Business :

The business of providing loans to retail customers for construction or purchase of residential property and loans against property.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

1891 (Approximately)

 

 

Bankers :

·         Allahabad Bank

·         Andhra Bank

·         Axis Bank Limited

·         Bank of Baroda

·         Bank of India

·         Bank of Maharashtra

·         Canara Bank

·         Central Bank of India

·         Corporation Bank

·         Dena Bank

·         The Federal Bank Limited, Corporate Banking Branch, Ground Floor, Express Towers, Nariman Point - 400021, Maharashtra, India

·         HDFC Bank Limited.

·         ING Vysya Bank Limited

·         ICICI Bank Limited

·         IDBI Limited.

·         Indian Bank

·         Indian Overseas Bank

·         Karnataka Bank Limited

·         Karur Vysya Bank Limited.

·         Oriental Bank of Commerce, LCB, Maker Tower-E, 18th floor, Cuffe Parade,, Mumbai - 400005, Maharashtra, India

·         Punjab and Sind Bank

·         Punjab National Bank, Large Corporate Branch, Maker Towers 'E' , Ground Floor, Cuffe Parade,, Mumbai - 400005, Maharashtra, India

·         South Indian Bank Limited

·         State Bank of Bikaner and Jaipur

·         State Bank of Hyderabad

·         State Bank of India

·         State Bank of Mysore

·         State Bank of Patiala

·         State Bank of Travancore

·         Syndicate Bank

·         UCO Bank

·         Union Bank of India

·         United Bank of India, Corporate Finance Branch, 2nd Floor, 25, Sir, P.M. Road,, Mumbai - 400001, Maharashtra, India

·         Vijaya Bank

·         Yes Bank Limited

·         National Housing Bank, Core 5 A India habitant Centre, Lodhi Road,, New Delhi - 110003, Delhi, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Non-Convertible Debentures

44365.600

31046.400

Term Loan from Banks

230714.300

194257.400

Loan from Others

 

 

From National Housing Bank

16000.900

17580.100

From Financial Institutions

4195.900

162.500

Finance Lease Obligation

0.000

1.900

Short-term borrowings

 

 

Loans repayable on demand

From Banks

0.000

500.000

Other short term loans and advances

From Banks

540.200

688.200

Total

295816.900

244236.500

 

NOTE:

 

Long-term Borrowings

 

Non Convertible Debentures (NCD) (current and non current portion) amounting to Rs.49088.900 Millions (Rs.34639.900 Millions) are secured by way of first charge read with and are redeemable at par, in one or more instalments.

 

Secured NCDs also include amount outstanding for Zero Coupon Secured Redeemable Non-Convertible Debentures (ZCD) aggregating to Rs.2986.200 Millions (Rs.799.600 Millions), which are redeemable at premium on maturity. The accumulated premium payable on outstanding ZCD accrued till March 31, 2014 amounting to Rs.266.200 Millions (Rs.75.600 Millions) is included above and has been provided out of the Securities Premium Account

 

Rs. In Millions

Particulars

Up to 1 Year

1-3 Years

3-5 Years

>5 Years

Grand Total

Secured

 

 

 

 

 

Bank

 

 

 

 

 

Linked with Base Rate of

respective banks

35977.400

883362.000

63140.200

79238.100

266691.900

(%)

 

 

 

 

 

Loan from FIIs

 

 

 

 

 

9-11

125.800

6.700

3.3000

0.000

135.800

11-12.60

3.300

763.800

1520.900

1901.100

4189.200

F I I Total

129.100

770.500

1524.200

1901.100

4325.000

Loan from NHB

 

 

 

 

 

7-9

3312.400

7319.900

3740.300

1918.600

16291.200

9-11

483.400

1091.500

727.300

1203.200

3505.400

N H B Total

3795.700

8411.400

4467.600

3121.800

19796.600

NCD

 

 

 

 

 

5-7

0.000

2500.000

0.000

2500.000

5000.000

9-11.60

4723.300

10763.700

1432.700

24393.000

41312.700

NCD Total

4723.300

13263.700

1432.700

26893.000

46312.700

NCD – ZCB

 

 

 

 

 

9-11

0.000

2621.300

154.800

0.000

2776.200

NCD - ZCB Total

0.000

2621. 300

154.800

0.000

2776.20

Unsecured

 

 

 

 

 

C Paper

 

 

 

 

 

9.80-10.85

14700.000

0.000

0.000

0.000

0.000

C Paper Total

14700.000

0.000

0.000

0.000

0.000

Perpetual Debt

 

 

 

 

 

12.00 -12.75

0.000

0.000

0.000

0.000

14700.000

Perpetual Debt Total

0.000

0.000

0.000

0.000

14700.00

Sub – Debt

 

 

 

 

 

9-11.50

0.000

8470.000

2878.000

8190.000

11915.000

Sub - Debt Total

0.000

8470.000

2878.000

8190.000

11915.000

 

All Secured loans (Current and Non Current portion), from the National Housing Bank, other Banks, Asian Development Bank,  Financial Institutions and Secured Non Convertible Debentures / ZCD are secured by way of first charge to and in favour of participating banks, Institutions, National Housing Bank and Debenture Trustees jointly ranking pari passu (read with), inter-se, on the Company’s whole of the present and future book debts outstanding, investments including all the receivables of the Company and other movable assets, wherever situated, excluding SLR assets, read with Note 5.3 & 5.4 hereinafter. They are further secured on pari passu basis by constructive delivery of various title deeds of certain immovable properties of the Company, to Union Bank of India, acting for itself and as an agent of other participating lenders and Debenture trustees, and are also guaranteed by the promoter directors of the Company.

 

During the year, Company has availed ECB of USD 70 millions from IFC Washington for a period of 8 years. The principal amount has been hedged to protect the foreign currency risk and converted into Rupee liability of Rs.4182.500 Millions and reflected as Loan from Financial Institutions.

 

The National Housing Bank directives require all HFCs accepting public deposits to create a floating charge on the statutory liquid assets maintained in favour of depositors through the mechanism of a trust deed. The Company has accordingly appointed a SEBI approved trustee Company as trustee for the above by executing the trust deed.

 

Unsecured Redeemable Non Convertible Subordinated Debentures aggregating to Rs.11915.000 Millions (Rs.11415.000 Millions), outstanding as at March 31, 2014, are subordinated to present and future senior indebtedness of the Company. It qualifies as Tier II capital in accordance with National Housing Bank (NHB) guidelines for assessing capital adequacy based on balance term to maturity.

 

These debentures are redeemable at par on maturity on various dates read

 

Fixed Deposits and Other Deposits, including short term fixed deposits and short term other deposits, are repayable as per individual contracted maturities ranging from 12 to 84 months from the date of deposit. The interest is payable on contracted terms depending upon the scheme opted by the depositor.

 

Department of Company Affairs with reference to the General Circular no. 4/2003 dated 16.01.2003, has clarified that, Housing Finance Companies registered with National Housing Bank are exempted from the requirement of creating Debenture Redemption Reserve (DRR) in case of privately placed debentures. Since the Debenture issues of the Company till date are through private placement, as such no DRR has been created.

 

 

Short-term borrowings

 

Loans repayable on demand and other short term loans comprises of Cash credit facilities from banks and are secured by a first charge by way of hypothecation of book debts of specific loan assets of the Company and are further secured by negative lien on the underlying specific properties and / or secured by demand promissory notes. Certain Cash credit facilities are also secured by way of a first pari passu charge along with other secured loans read with Note 5.2. All cash credit facilities are repayable as per the contracted / roll over term.

 

 

 

Banking Relations :

 

 

 

Financial Institutions / Multilateral Agencies / Other Lenders:

·         Asian Development Bank

·         General Insurance Corporation of India

·         International Finance Corporation

·         National Insurance Company Limited

·         National Housing Bank (NHB)

·         GDA Trusteeship Limited, GDA House, First Floor, Plot No. 85, S. No. 94 & 95, Bhusari Colony (Right), Kothrud, Pune - 411038, Maharashtra, India

 

 

Auditors :

 

Name :

T. R. Chadha and Company

Chartered Accountants

Address :

1 Smruti, Ground Floor, M. V. Panlosakar Marg, Hanuman Cross Road No. 2, Vile Parle (East), Mumbai - 400 057, Maharashtra, India

 

 

Auditors :

 

Name :

Rajendra Neeti and Associates

Chartered Accountants

Address :

144 Jolly Maker Chamber II, Nariman Point, Mumbai - 400 021, Maharashtra, India

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associate Companies:

·         DHFL Vysya Housing Finance Limited

·         DHFL Property Services Limited

·         Aadhar Housing Finance Limited (Formerly known as “Aadhar Housing Finance ivate Limited”)

·         First Blue Business Advisors Limited. (Formerly known as “DHFL Insurance Services Limited”)

·         Arthveda Fund Management Private Limited

·         Dish Hospitality Private Limited

·         Wadhawan Holdings Private Limited

·         Wadhawan Retail Private Limited

·         Avanse Financial Services Limited

·         DHFL Sales and Services Limited

·         DHFL Venture Trustee Company Private Limited

 

 

Joint Venture Company:

·         DHFL Pramerica Life Insurance Company Limited

 

 

Others:

·         Shri Rajesh Kumar Wadhawan Education Trust

 

 

CAPITAL STRUCTURE

 

As on 24.07.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

748000000

Equity Shares

Rs.10/- each

Rs.7480.000 Millions

75000000

Redeemable, non convertible preference shares

Rs.10/- each

Rs.750.000 Millions

500000

Redeemable, non convertible preference shares of

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

Total

 

Rs.8280.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

128650594

Equity Shares

Rs.10/- each

Rs.1286.506 Millions

 

 

 

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

748000000

Equity Shares

Rs.10/- each

Rs.7480.000 Millions

75000000

Redeemable, non convertible preference shares

Rs.10/- each

Rs.750.000 Millions

500000

Redeemable, non convertible preference shares of

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

Total

 

Rs.8280.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

128420240

Equity Shares

Rs.10/- each

Rs.1284.200 Millions

 

 

 

 

 

NOTE:

 

The Company has, at present, one class of issued, subscribed and paid up share referred to as equity shares having a par value of Rs.10/- each. Each holder of equity share is entitled to one vote per share.The Company declares and pays dividends in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

The reconciliation of the number of shares outstanding and the amount of share capital as at the beginning and at the end of the reporting period:

 

 

Particulars

31.03.2014

 

No. of shares

Rs. In Millions

Equity shares at the beginning

128218709

1282.200

Add: Shares issued on Amalgamation

--

--

Add: Shares issued under ESOS

201531

2.00

Equity shares at the end

128420240

1284.200

 

Details of shareholders holding more than five percent equity shares in the Company are as under:

 

Particulars

31.03.2014

 

No.of shares

% holding

Kapil Wadhawan

900000

0.70

Dheeraj Wadhawan

900000

0.70

Aruna Wadhawan

1200000

0.93

Wadhawan Housing Private Limited

47409822

36.92

Wadhawan Holdings Private Limited

--

--

Caledonia Investments PLC

11421570

8.89

 

Details of aggregate number of shares issued for consideration other than cash during the period of five years:

Company has alloted 1,08,86,375 No of Equity Shares as fully paid up for consideration other than cash as per the Scheme of Amalgamation during the financial year 2012 - 13.

 

Employee Stock Option Plans:

 

Employee Stock Option Scheme 2008 (ESOS-2008) was implemented by the Company. 14,22,590 equity share options were granted under ‘ES S-2008’ in 2008-09 to the employees as approved by the remuneration and compensation committee of directors of the Company at H53.65 per share, the reconsidered price approved in the EOGM dated March 31, 2009.

 

During the year, the Company has allotted, from time to time, 81,458 (256,094) number of equity shares of Rs.10/- each to various eligible employees under ‘ESOS 2008’ at the price of Rs.53.65 per equity share (including a premium of Rs.43.65 per equity share) aggregating to Rs.0.800 Million (Rs.13.700 Millions) as approved in the AGM dated July 23, 2007 and allotted at the reconsidered price approved in the EOGM dated March 31, 2009.

 

Employee Stock Option Scheme 2009 (ESOS-2009) was implemented by the Company. 12,75,000 equity share options were granted under ‘ESOS-2009, Plan I’ in 2009-10 and additional 12,34,670 equity share options were approved to be granted under ‘ESOS-2009, Plan II’ in 2010-11 to the employees by the remuneration and compensation committee of directors of the Company at Rs.141/- per share, the price approved in the remuneration and compensation committee meeting held on November 25, 2009.

 

During the year, the Company has allotted, from time to time, 120,073 (236,259) number of equity shares of Rs.10/- each to various eligible employees under ‘ESOS 2009’ at the price of rs.141/- per equity share (including a premium of Rs.131/- per equity share) aggregating to Rs. 1.200 Millions (Rs.33.000 Millions) as approved in the AGM dated July 23, 2007.

 

Movement in options under (ESOS-2008) and (ESOS-2009).

 

Particulars

ESOS-2008

ESOS-2009

ESOS-2009

 

 

Plan I

Plan II

Options granted under the schemes

1422590

1275000

1234670

Options exercised upto March 31, 2014

1072084

797607

--

Options lapsed upto March 31, 2014

251130

237723

277520

Options outstanding at the end of the year

99376

239670

957150

Options unvested at the end of the year

--

--

493868

Options exercisable at the end of the year

99376

239670

463282

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1284.200

1282.200

1168.400

(b) Reserves & Surplus

34465.400

31088.700

19158.800

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

35749.600

32370.900

20327.200

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

322954.800

265647.100

160186.000

(b) Deferred tax liabilities (Net)

11.500

0.000

0.000

(c) Other long term liabilities

15.100

27.700

0.000

(d) long-term provisions

3313.500

2636.000

1594.000

Total Non-current Liabilities (3)

326294.900

268310.800

161780.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

15947.200

8759.800

9341.700

(b) Trade payables

2.600

5.800

486.000

(c) Other current liabilities

59846.700

48119.900

22845.800

(d) Short-term provisions

751.300

462.300

390.300

Total Current Liabilities (4)

76547.800

57347.800

33063.800

 

 

 

 

TOTAL

438592.300

358029.500

215171.000

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1846.500

1718.000

602.000

(ii) Intangible Assets

69.300

74.200

40.200

(iii) Capital work-in-progress

7961.500

2587.100

1822.600

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3067.000

1905.200

3874.600

(c) Deferred tax assets (net)

0.000

20.100

-213.300

(d)  Long-term Loan and Advances

160.800

330.100

182429.800

(e) Other Non-current assets

1945.100

2719.200

133.400

Long Term Housing and Property Loans

387469.000

323694.900

2819.100

Total Non-Current Assets

402519.200

333048.800

191508.400

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2692.000

845.000

752.900

(b) Inventories

774.500

589.600

543.400

(c) Trade receivables

9831.800

5125.600

7016.400

(d) Cash and cash equivalents

18497.300

15322.300

11124.000

(e) Short-term loans and advances

4028.100

2871.700

4086.500

(f) Other current assets

249.400

226.500

139.400

Total Current Assets

36073.100

24980.700

23662.600

 

 

 

 

TOTAL

438592.300

358029.500

215171.000

 

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

49675.900

40612.200

24677.600

 

Other Income

21.000

177.200

19.200

 

TOTAL (A)

49696.900

40789.400

24696.800

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employees Remuneration & Benefits

1761.000

1406.900

877.600

 

Administrative & Other Expenses

1949.900

1547.500

1559.100

 

Provision for Contingencies

700.000

450.000

237.000

 

TOTAL (B)

4410.900

3404.400

2673.700

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

45286.000

37385.000

22023.100

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

37825.800

31193.600

17992.300

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

7460.200

6191.400

4030.800

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

109.100

84.600

47.200

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

7351.100

6106.800

3983.600

 

 

 

 

 

Less

TAX (I)

2061.100

1588.300

920.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

5290.000

4518.500

3063.600

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

3622.800

1288.500

699.700

 

 

 

 

 

Add

Addition on Amalgamation

0.000

1536.000

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transferred to Statutory Reserve under
Section 36(1)(viii) of the Income Tax Act, 1961 read with Sec 29C of NHB Act, 1987

1600.000

1000.000

1000.000

 

Transfer to General Reserve

2000.000

2000.000

1000.000

 

Dividend for Earlier Year

0.300

0.800

0.800

 

Interim Dividend

385.000

234.200

0.000

 

Proposed Equity Dividend

256.900

384.700

408.900

 

Proposed 30th Anniversary Special Equity Dividend

385.300

0.000

0.000

 

Tax on Dividend

174.500

100.500

65.100

 

Balance Carried to the B/S

4110.800

3622.800

1288.500

 

 

 

 

 

 

IMPORTS

 

 

 

 

Capital Goods

38.700

0.000

0.000

 

TOTAL IMPORTS

38.700

0.000

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

41.23

38.47

28.97

 

Diluted

41.11

38.30

28.67

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

10.65

11.13

12.41

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

91.16

92.05

89.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.33

20.48

1.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.19

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

9.48

8.48

8.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.47

0.44

0.72

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1168.400

1282.200

1284.200

Reserves & Surplus

19158.800

31088.700

34465.400

Net worth

20327.200

32370.900

35749.600

 

 

 

 

long-term borrowings

160186.000

265647.100

322954.800

Short term borrowings

9341.700

8759.800

15947.200

Total borrowings

169527.700

274406.900

338902.000

Debt/Equity ratio

8.340

8.477

9.480

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

24677.600

40612.200

49675.900

 

 

64.571

22.318

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

24677.600

40612.200

49675.900

Profit

3063.600

4518.500

5290.000

 

12.41%

11.13%

10.65%

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2014

31.03.2013

31.03.2012

 

(Rs. In Millions)

Current maturities of long-term debt

55670.400

45996.000

21956.900

 

 

 

 

Total

55670.400

45996.000

21956.900

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

PERFORMANCE

 

The Company was founded in 1984 with a vision to create a financial institution that believes in Inclusive Growth and which will transform the life of every Indian by enabling access to easy housing finance to fulfill his / her aspiration of homeownership. Even after 30 years, the Company continues to remain committed to its original vision and thrive by serving the Lower and Middle Income (LMI) Group. Its systems and policies are dedicated to serving this socio-economic group. In spite of wavering economic conditions during the year, the Company, in its 30th year of operations, maintained good performance across all major business and operational parameters. The interest rate levels remained elevated due to the tight monetary policy, which was mainly guided by the high inflationary scenario in the economy and volatile foreign exchange. This, coupled with an uncertain political scenario had an impact on the real estate market, which remained sluggish and saw price corrections at most locations. The new launches declined in the backdrop of subdued sales. Despite this, the Company earned Profit Before Tax of Rs.7351.100 Millions for the financial year ended March 31, 2014 as against Rs.6106.800 Millions in the previous financial year and the Profit After Tax of Rs.5290.000 Millions as against Rs.4518.500 Millions in the previous financial year. The Total Income for the year under consideration was Rs.49696.900 Millions as against Total Income of Rs.40789.400 Millions in the previous year. The Assets under Management (AUM) of the Company stood at Rs.448220.700 Millions as at March 31, 2014 as against Rs.361164.500 Millions in the previous financial year.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

For the mortgage loans, the credit department evaluates proposals focusing on both the borrower and the security on various legal and technical parameters like title reports from empanelled lawyers. They believe their procedures have ensured that the eventual write-off due to non-recovery have remained less than 0.1% of the loan book during the last three financial years.

 

During the year under review, the Company introduced a systematised control mechanism to monitor project price

movements and project launches, thereby enhancing sectoral intelligence. As an extension, the Company was awarded a Lifetime Corporate Membership by the Indian Institute of Valuers (India). The Company accumulated considerable amount of data from niche real estate markets and was one of the key contributors in providing data for NHB residex. The team expects to provide relevant services to syndicated partners for their individual corporate lending portfolios where land parcels and buildings are taken as collateral. Creating visibility: Over the years, this ability has been derived from a progressive widening and deepening of DHFL’s geographic footprint, translating into a growing throughput across income segments, regions and market segments.

 

The Company accessed customers through direct sales agents, direct selling partners, direct sourcing, channel partners, builder tie-ups and advertisements. The objective of the Company was to build its brand, increase sales, create relevance at points of purchase and emerge as the point-of-first-recall. The Company engaged in below-the-line activations to enhance consumer awareness. Activities like spot sanctions, FD on wheels, transit media branding, sponsorship events, mall activations, society activations, hoardings and billboards, business meets for channel partner and business associates and retail channel tie-ups, were initiated. On the digital media front, the Company also enhanced its presence on Facebook, Twitter, LinkedIn and YouTube, creating an all-pervasive presence.

 

OUTLOOK

 

Residential real estate remains the focal point of Indian real estate, regardless of the market conditions. Considering the massive demand for homes in the country, this is hardly surprising. However, the demand does not ensure equal absorption in a price-sensitive country like India, where the greatest requirement for residential properties stems from the Economically Weaker Sections (EWS) and middle income groups. The high dependence on home loans by the salaried class underscores the price sensitivity factor even further.

 

In general, 2013-14 was not a good year for India’s residential real estate market. The sluggishness was most pronounced in the metros. Thanks to resurgence in employment-driven market sentiments and the arrival of a number of right-priced residential projects, the year ended on a comparatively positive note. The reasons for the slowdown in most Indian cities are not hard to guess – inflation led to decreased purchasing power and financial confidence, while the RBI went through the ceiling with its spate of hikes in interest rates. This obviously led to a steep rise in the EMIs that home loan borrowers had to bear. Property prices remained high in most cities, largely because developers were hit hard by the vastly increased cost of construction and debt.

 

At the same time, the potential for most salaried people in the country to switch to more lucrative jobs took a nosedive because of the fallout of the economic crisis in the developed countries. All this combined to bring about a sort of stalemate between developers and property buyers in cities where inventory as well as property rates remained high. The housing industry is bound to receive the attention of the Union Government because it is a major sector of the Indian economy. Housing is the largest component of the construction sector and is pivotal to economic growth, with a related and strong impact on employment and poverty reduction. It has implications on the healthy growth of households, their optimism and investment opportunities and it creates an environment conducive to a positive outlook in society. Housing provides a stable platform for the development of a democratic society. Globally, there is a strong correlation between economic development, housing and housing quality. It is said that alleviating the urban housing shortage could potentially raise the rate of growth of GDP and have a decisive effect on improving the basic quality of life. In order to maintain growth, the Company plans to create a programme mediated towards long-term wealth creation through process orientation which will enhance productivity. The Company’s robust IT infrastructure will further enhance turnaround time in responding to loan requests, resulting in better customer service. DHFL will continue to enhance its visibility through marketing and branding activities based on a strategic and planned approach.

 

The Company plans to implement a 360 degree reward-andrecognition framework across all quarters and functions, wherein for every small contribution to business the employee is rewarded.  The Company intends to strengthen its manpower allocation, following its decision to commission over 100 new branches in FY 2014-15. The Company intends to sustain investment in employee leadership programmes.

 

CORPORATE INFORMATION

 

Subject was incorporated in India on April 11, 1984 and has been carrying on, as its main business of providing loans to Retail customers for construction or purchase of residential property and loans against property. The Company is registered with National Housing Bank (NHB) under Section 29A of the National Housing Bank Act, 1987. DHFL has its registered office in Mumbai and has 162 branches, 92 service centers, 19 camp locations, 20 Zonal / Regional office, 2 Disbursement Hub and 2 Collection centres in India and 2 representative offices in UAE and UK.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Non-Convertible Debentures (Perpetual)

1857.000

1502.000

Non-Convertible Debentures (Subordinated issue)

11915.000

11065.000

Deposit

 

 

Fixed Deposit (including Cummulative)

13822.500

9988.600

Other Deposits

83.600

43.200

Short-term borrowings

 

 

Deposits

 

 

Fixed Deposits

624.900

1956.700

Other Deposits

82.100

48.900

Other short term loans and advances

 

 

From Banks

0.000

26.000

Commercial Papers

14700.000

5250.000

Others

0.000

290.000

Total

43085.100

30170.400

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10525610

26/09/2014

1,000,000,000.00

TAMILNAD MERCANTILE BANK LIMITED

HEMPRAKASH BUILDING, GROUND FLOOR # 92,, KAZI SYED STREET, MANDVI, MUMBAI, MAHARASHTRA - 400003, INDIA

C29489697

2

10525611

26/09/2014

1,000,000,000.00

SYNDICATE BANK

LARGE CORPORATE BRANCH, 2ND FLOOR, MAKER TOWER,,
E-WING, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

C29488392

3

10529310

26/09/2014

500,000,000.00

UNITED BANK OF INDIA

CORPORATE FINANCE BRANCH, 25, SIR P.M. ROAD, 2ND FLOOR, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

C32386070

4

10522816

08/09/2014

2,000,000,000.00

BANK OF MAHARASHTRA

ADVANCES DEPT. FORT BR. , 1ST FLR. , JANMANGAL, 4 5/47 MUMBAI SAMACHAR MARG, FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

C23548456

5

10518793

25/08/2014

2,000,000,000.00

PUNJAB AND SIND BANK

LARGE CORPORATE BRANCH, J.K. SOMANI BUILDING,, BR
ITISH HOTEL LANE, FORT,, MUMBAI, MAHARASHTRA - 400023, INDIA

C19753250

6

10521332

25/08/2014

500,000,000.00

KARNATAKA BANK LTD.

294 - A, HAROON HOUSE, PERIN NARIMAN STREET,, BEHIND RBI,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

C21866868

7

10513714

30/06/2014

750,000,000.00

DCB BANK LIMITED

601 & 602, PENINSULA BUSINESS PARK, 6TH FLOOR, TOWER A, SENAPATI BAPAT MARG, LOWER PAREL,, MUMBAI,
MAHARASHTRA - 400013, INDIA

C15570336

8

10515088

30/06/2014

2,000,000,000.00

VIJAYA BANK

CORP. BKG, BRANCH,MUMBAI, MAKER CHAMBER, IV (REAR
PORTION), MUMBAI, MAHARASHTRA - 400021, INDIA

C16514523

9

10516932

30/06/2014

3,000,000,000.00

INDIAN BANK

210, MITTAL TOWER - B WING,, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

C18532622

10

10491282

25/04/2014

4,182,500,000.00

INTERNATIONAL FINANCE CORPORATION

OFFICE NO. 2121, PENNSYLVANIA AVENUE, NW WASHIGT
ON DC 20433, WASHIGTODC, - 20433, UNITED STATE
S OF AMERICA

C04053880

 

* Date of charge modification

 

 

STATEMENT OF UNAUDITED FINANCIAL RESULT FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2014

 

 

Particulars

 

 

Quarter Ended

Half Year Ended

 

30.09.2014

30.06.2014

30.09.2014

 

(Unaudited)

(Unaudited)

(Unaudited)

1.

(a) Revenue From Operation

14501.950

11434.764

28765.029

 

(b) Other income

3.929

3.846

7.385

 

Total Income

14505.879

11438.610

28772.414

 

 

 

 

 

2.

EXPENDITURE

12226.145

9713.543

24268.041

 

(a)     Interest & Finance Cost

10800.516

8786.690

21506.372

 

(b)     Employees Remuneration & Benefits

471.840

403.495

920.709

 

(c)     Other Expenses

862.971

499.058

1716.228

 

(d)     Depreciation

90.818

24.300

124.732

3.

Profit before tax

2279.734

1725.067

4504.373

4.

Provision for Taxation

Deferred tax liability on special I T Reserve

641.567

116.220

433.700

1277.767

233.120

5.

Profit After Tax

1521.947

1291.367

2993.486

6.

Paid up Equity Share Capital (Face Value Rs. 10/ each)

1286.506

1283.263

1286.506

7.

Reserve excluding Revaluation Reserve

 

 

 

8.

Earning per Shares  (of Rs. 10/- each)

 

 

 

 

Basic

11.84

10.07

23.28

 

Diluted

11.77

10.06

23.15

9.

Debt Equity Ratio

 

 

10.88

10.

Debt Service Coverage Ratio

 

 

0.36

11.

Interest Services Coverage Ratio

 

 

1.21

12.

Paid up Debt Capital

 

 

437967946

 

 

 

 

 

 

A

PARTICULARS OF SHAREHOLDING

 

 

 

1

Public shareholding

 

 

 

 

a.

Number of shares

78240772

77927445

78240772

 

b.

Percentage of shareholding

6082

60.73

6082

2

Promoters and promoter group shareholding

 

 

 

 

a.

Pledged/Encumbered

 

 

 

 

Number of shares

Nil

Nil

Nil

 

 

Percentage of shares (as a % of the total shareholding of promoter and promoter group)

--

--

--

 

 

Percentage of shares (as a % of the total share capital of the Company)

--

--

--

 

b.

Non-encumbered

 

 

 

 

Number of shares

50409822

50398822

50409822

 

 

Percentage of shares (as a % of the total shareholding of promoter and promoter group)

100.00

100.00

100.00

 

 

Percentage of shares (as a % of the total share capital of the Company)

39.18

39.27

39.18

 

 

Particulars

Quarter ended

30.09.2014

B   INVESTOR COMPLAINTS (Nos.)

 

Pending at the beginning of the quarter

--

Received during the quarter

26

Disposed of during the quarter

26

Remaining unresolved at the end of the quarter

--

 

Note:

 

1.       STANDALONE STATEMENT OF ASSETS AND LIABILITIES

(Rs. In Millions)

Particular

30.09.2014

 

EQUITY AND LIABILITIES

 

Shareholders’ funds

 

(a) Share capital

1286.500

(b) Reserves and surplus

36607.200

Sub-total - Shareholders' funds

37893.700

 

 

Non-current liabilities

 

(a) Long-term Liabilities

339680.400

(b) Deferred Tax Liabilities (Net)

441.200

(c) other long term liability 

15.800

(d)long term provision

3731.300

Sub-total - Non-current liabilities

343868.700

 

 

Current liabilities

 

(a)short term Borrowings

30885.200

(b) Trade payables

6.600

(c) Other current liabilities

72525.800

(d)Short-term provision

0.000

Sub-total - Current liabilities

103417.600

 

 

TOTAL - EQUITY AND LIABILITIES

485180.000

 

 

ASSETS

 

Non-current assets

 

(a) Fixed assets

 

(i) Tangible assets

1850.700

(ii) Intangible Assets

51.600

(iii) Capital work-in-progress

7961.500

(b) Non-current Investments

3510.000

(c) Deferred tax assets (net)

105.600

(d)  Long-term Loan and Advances

172.900

(e) Other Non-current assets

1682.800

(e) Long Term Housing and Property Loans

426929.500

Sub-total - Non-current assets Current assets

442264.600

Current assets

 

(a) Current Investment

2332.500

(b) Trade receivables

2836.900

(c) Cash and cash equivalents

13069.400

(d) Short-term portion of housing and property loans

20491.500

(e) Other current assets

71.300

(f)Other short term  loans and advance

3913.800

Sub-total - Current assets

42715.400

 

 

TOTAL - ASSETS

485180.000

 

Note:

 

The above financial results have been reviewed by the Audit Committee of Directors and subsequently approved by the Board of Directors at their meeting held on October 21, 2014.


The results for the quarter / half year ended September 30, 2014 have been subjected to "Limited Review" by the joint Statutory Auditors of the Company in compliance with the requirement of the Listing Agreement with Stock Exchanges.

The main business of the Company is to provide loans for purchase or construction of residential houses and all other activities of the Company revolve around the main business and as such there are no separate reportable segments as specified in Accounting Standard (AS-17) on "Segment Reporting", which needs to be reported.

Housing Loans sanctioned during the Quarter ended September 30, 2014 amounted to Rs. 61254.900 Millions as against Rs. 44143.000 Millions during the previous corresponding period, showing an increase of 39%. Disbursements during the Quarter ended September 30, 2014 amounted to Rs. 425,790 lacs as against Rs. 32589.100 Millions during the previous corresponding period showing an increase of 31%. Housing Loans sanctioned during the half year ended September 30, 2014 amounted to Rs. 120384.600 Millions as against Rs. 91957.000 Millions during the previous corresponding period, showing an increase of 31%. Disbursements during the half year ended September 30, 2014 amounted to Rs. 86069.800 Millions as against Rs. 68740.800 Millions during the previous corresponding period showing an increase of 25%.


During the quarter ended and half year ended September 30, 2014, the Company has securitised / assigned pool of housing and property loans aggregating to Rs. 6317.400 Millions and Rs. 7797.500 Millions respectively. These assets have been de-recognised in the books of the Company. The Company is responsible for collection and getting servicing of the securitized / assigned portfolio on behalf of the buyer / investor. In terms of the securitization / assignment agreements, the Company pays to buyer / investor on monthly basis the collection amount, subject to retention of agreed interest margin for the Company.


The National Housing Bank (NHB) has directed Housing Finance Companies to provide for deferred tax liability in respect of the balance in the “Special Reserve" created under section 36(1)(viii) of the Income-tax Act, 1961 with a view to create deferred liability for Tax contingent upon Company's withdrawal from such Special Income-tax reserve in future.


NHB vide its policy circular dated August 22, 2014, has clarified that such contingent Deferred Tax Liability (DTL) in respect of the opening balance in the special Reserve as at April 01, 2014 may be adjusted against the opening reserves of the Company over a period of three years. Accordingly, the company has prorate adjusted its opening General Reserves as at April 01, 2014 with an amount of Rs. 2,081 lacs as contingent deferred tax liability and the unamortized amount against the same is Rs. 1456.600 Millions.


The contingent deferred tax liability of Rs. 116.200 Millions and Rs. 233.100 Millions in respect of the amount appropriated to Special reserve during the quarter and half year ended September 30, 2014 respectively has been charged to the Statement of Profit and Loss for said period and Deferred Tax Liability on IT Reserves has been created as per NHB direction and has been separately disclosed.


The Board of Directors have declared an interim dividend for the financial year 2014-2015 of Rs. 5/- per share i.e. 50% on equity shares of Rs. 10/- each fully paid-up, for which the record date for the payment of interim dividend is fixed as Tuesday, October 28, 2014.


As per provisions of the Companies Act, 2013 (Act), the Board of Directors of the company has approved the useful lives of the fixed assets to workout new rates for depreciation as required under part 'C' of Schedule II of the Act.


Due to change stated above, the depreciation provided during the half year ended on September 30, 2014 is higher by Rs. 71.200 Millions as compared to provisions if made under earlier Companies Act.


During the half year ended September 30, 2014. the Company had issued and allotted 230,354 no of Equity Shares of Rs. 10/- each, pursuant to exercise of stock options by eligible employees and said shares rank pari-passu in all respects including dividend entitlement.



Figures have been regrouped, rearranged and reclassified wherever necessary. Figures in brackets are of corresponding previous period.

 

 

 

FIXED ASSETS

 

Tangible:

 

·         Building

·         Leasehold Premises

·         Furniture & Fixture

·         Office Equipments

·         Vehicles

·         Computer (Hardware)

 

Intangible:

 

Computer (Software)

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.97

UK Pound

1

Rs.97.37

Euro

1

Rs.77.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

70

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.