MIRA INFORM REPORT

 

 

Report Date :

01.12.2014

 

IDENTIFICATION DETAILS

 

Name :

MAPLEWOOD TRADING PRIVATE LIMITED

 

 

Registered Office :

905/906, A Wing, Marathon Innova Nextgen, G K Marg, Lower Parel (West), Mumbai - 400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.09.2003

 

 

Com. Reg. No.:

11-142060

 

 

Capital Investment / Paid-up Capital :

Rs.0.500 Million

 

 

CIN No.:

[Company Identification No.]

U51431MH2003PTC142060

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCM6452G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, Exporter and Importer of Pharmaceutical Drugs.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management has failed to file any of its financials with the statutory authorities, since FY13 as well as denied to part any other information to us.

 

As per the financials provided earlier by Mr. Amish Patni Business Development Head, which are available in our the company possesses a moderate financial profile marked by adequate networth base along with increased gearing and slow realization of debtors.

 

Management has witnessed a better growth in its sales volume during FY 13 resulting into slight improvement in the business profile, but has reported a low profit margin due to trading nature of the business.

 

However, trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

The company can be considered for business dealings with caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had willfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

[CONTACT NO.: 91-22-40022111]

 

 

LOCATIONS

 

Registered Office :

905/906, A Wing, Marathon Innova Nextgen, G K Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

Tel. No.:

91-22-23526069

Fax No.:

Not Available

E-Mail :

haresh_joshi@hotmail.com

amish@maplewoodtrading.com

Website :

http://www.maplewoodtrading.com

 

 

Branch Office 1 :

511, Embassy Centre, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-40022111

Fax No.:

91-22-40022122

 

 

Godown/ Branch Office 2 :

Shop No.1A-2A and 3A, Goodwill Garden, Plot No. 15/16, Sector 8, Kharghar, Navi Mumbai – 410210, Maharashtra, India

 

 

DIRECTORS

 

AS ON 30.09.2012

 

Name :

Mrs. Meenakshi Rupin Banker

Designation :

Director

Address :

15th Floor, Gharonda Building, Walkeshwar Road, Mumbai – 400006, Maharashtra, India

Date of Appointment :

05.09.2003

DIN No.:

01307372

 

 

Name :

Mr. Rupin Hemant Banker

Designation :

Director

Address :

15th Floor, Gharonda Building, Walkeshwar Road, Mumbai – 400006, Maharashtra, India

Date of Appointment :

05.09.2003

DIN No.:

01307599

 

 

KEY EXECUTIVES

 

Name :

Mr. Amish Patni

Designation :

Head of Business Development / CA

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2012

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Rupin Hemant Banker

45500

91.00

Meenakshi Rupin Banker

4500

9.00

 

 

 

Total

 

50000

100.00

 

 

 

 

 

AS ON 30.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importer of Pharmaceutical Drugs.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Experience:

Not Divulged

Maximum limit dealt:

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Experience:

Not Divulged

Maximum limit dealt:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

¨       Punjab National Bank

Bandra Linking Road Branch, Plot No.237, Baba House, 27th Road, Bandra (West), Mumbai - 400050, Maharashtra, India

 

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loans

 

 

From Bank

18.962

0.000

Secured Considered goods

3.187

83.106

 

 

 

Total

 

22.149

83.106

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

H. R. Joshi and Company

Chartered Accountants

Address :

Shop No 9 First, Floor Hi-Life, Mall P M Road, Santacruz (West), Mumbai -400054, Maharashtra, India

Tel No.:

91-22-26055071

Fax No.:

91-22-26055072

Email :

haresh_joshi@hotmail.com

PAN No. :

AAEPJ9204H

 

 

Associates/Subsidiaries :

¨       Marquise International Private Limited

¨       Merill Tradecom Private Limited

¨       Shaman Commodities Private Limited

 


 

CAPITAL STRUCTURE

 

AFTER 31.03.2013

 

Authorised Capital : Rs. 150.000 Millions 

 

Issued, Subscribed & Paid-up Capital : Rs. 0.500 Million

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.500

0.500

(b) Reserves & Surplus

 

49.333

25.963

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

49.833

26.463

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

114.464

83.106

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

114.464

83.106

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

278.068

217.001

(c) Other current liabilities

 

88.661

7.837

(d) Short-term provisions

 

10.000

4.265

Total Current Liabilities (4)

 

376.729

229.103

 

 

 

 

TOTAL

 

541.026

338.672

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

42.768

41.485

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

2.072

2.072

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.387

0.347

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

45.227

43.904

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

12.697

(c) Trade receivables

 

411.862

241.809

(d) Cash and cash equivalents

 

6.114

11.451

(e) Short-term loans and advances

 

77.675

28.794

(f) Other current assets

 

0.148

0.017

Total Current Assets

 

495.799

294.768

 

 

 

 

TOTAL

 

541.026

338.672

 

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

13.308

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

13.808

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

10.550

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

10.550

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

24.358

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

2.036

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

1.572

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
0.981

 

Sundry Debtors

 
 
11.409

 

Cash & Bank Balances

 
 
0.991

 

Other Current Assets

 
 
0.122

 

Loans & Advances

 
 
27.541

Total Current Assets

 
 
41.044

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditor

 
 
14.885

 

Other Current Liabilities

 
 
1.235

 

Provisions

 
 
4.174

Total Current Liabilities

 
 
20.294

Net Current Assets

 
 
20.750

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

24.358

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

3179.136

1282.052

 

 

Other Income

2.128

2.741

 

 

 

TOTAL                                    

3181.264

1284.793

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

3099.941

1271.498

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

12.697

(11.715)

 

 

 

Employees benefits expense

1.893

1.648

 

 

 

Other expenses

17.672

5.097

 

 

 

TOTAL                                    

3132.203

1266.528

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

49.061

18.265

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

14.114

3.812

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

34.947

14.453

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

2.942

1.798

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

32.005

12.655

NA

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

32.005

12.655

2.157

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

440.10

253.12

43.14

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

1.01

0.99

NA

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

1.54

1.42

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.94

3.76

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.64

0.48

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.30

3.14

1.31

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.29

2.02

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.500

0.500

Reserves & Surplus

25.963

49.333

Net worth

26.463

49.833

 

 

 

Long-term borrowings

83.106

114.464

Short term borrowings

0.000

0.000

Total borrowings

83.106

114.464

Debt/Equity ratio

3.140

2.297

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Revenue from Operations

1282.052

3179.136

 

147.972

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Revenue from Operations

1282.052

3179.136

Profit

12.655

32.005

 

0.99%

1.01%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10467139

19/12/2013

40,000,000.00

ALLAHABAD BANK

KALBADEVI BRANCH, 635, MISTRY BUILDING, DHOBI, TALAO, J.SS ROAD, MUMBAI, MAHARASHTRA - 400002, INDIA

B92356799

2

10409734

19/01/2013

50,000,000.00

PUNJAB NATIONAL BANK

BANDRA LINKING ROAD BRANCH, PLOT NO.237, BABA HOUSE, 27TH ROAD, BANDRA (WEST), MUMBAI, MAHARASHTRA - 400050, INDIA

B69917839

3

10396744

30/11/2012

49,500,000.00

PUNJAB NATIONAL BANK

BANDRA LINKING ROAD BRANCH, PLOT NO.237, BABA HOUSE, 27TH ROAD, BANDRA (WEST), MUMBAI, MAHARASHTRA - 400050, INDIA

B65795908

4

10314901

05/10/2011

30,000,000.00

THE MAHANAGAR CO-OPERATIVE BANK LIMITED

HIRAMANI MARKET, BASEMENT, DR. B.A. ROAD, LALBAUG, MUMBAI, MAHARASHTRA - 400012, INDIA

B24198426

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

From Directors

 

 

Meenakshi Banker

5.824

0.000

Rupin Banker

1.491

0.000

Unsecured Considered goods (From Associates Company)

85.000

0.000

 

 

 

Total

 

92.315

0.000

 

 

FIXED ASSETS

 

œ  Building

œ  Plant and Machinery

œ  Furniture and Fixture

œ  Vehicles

œ  Office equipment

œ  Computer

œ  Electrical Fitting

œ  Mobile

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.97

UK Pound

1

Rs. 97.37

Euro

1

Rs. 77.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.