MIRA INFORM REPORT

 

 

Report Date :

01.12.2014

 

IDENTIFICATION DETAILS

 

Name :

TOSHALI CEMENTS PRIVATE LIMITED

 

 

Registered Office :

Gajapati Edifice, 3rd Floor, H. No.29-2-21 and 21/A, Opposite District Judge Court, Prakashrao Peta, Vishkhapatnam – 530020, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.08.2002

 

 

Com. Reg. No.:

01-039450

 

 

Capital Investment / Paid-up Capital :

Rs. 474.701 millions

 

 

CIN No.:

[Company Identification No.]

U26942AP2002PTC039450

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer, Exporter and Importer of Cement.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

Management has failed to file latest financial of FY 2014, with statutory authorities.

 

As per available, the company possesses a moderate financial profile marked by deteriorating networth base owing to significant loss incurred during financial year 2013, on account of steep increase in raw material prices coupled with high selling expenditure due to the large discounts given by the subject in the wake of the weak demand scenario during the period.

 

Moreover the high levels of inventory and interest burden owing to the recent and planned capital expenditure coupled with subdued demand scenario could squeeze the liquidity position of the company.

 

The rating also take into consideration the support lend by the group which is also the largest cement manufacturer in western Africa and the promoters experience in reviving loss making cement and steel plants, as the present assets owned by the subject were loss making units acquired back in 2004.

 

However, trade relations seems to be fair. Business is active. Payment terms are reported as slow but correct.

 

In view of extensive experience of the promoters, the company can be considered for business dealings with caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

                                                                                                     

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term non fund based limits = “B”

Rating Explanation

High risk default regarding timely servicing of financial obligations

Date

February 2014

 

Rating Agency Name

ICRA

Rating

Short term non fund based limits = “A4”

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

February 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jaymohan

Designation :

Senior Accountant

Contact No.:

91-40-23014265

Date :

24.11.2014

 

 

LOCATIONS

 

Registered Office :

Gajapati Edifice, 3rd Floor, H. No.29-2-21 and 21/A, Opposite District Judge Court, Prakashrao Peta, Vishkhapatnam – 530020, Andhra Pradesh, India

Tel. No.:

91-40-23014266

Fax No.:

91-40-23014265

E-Mail :

info@toshalicement.com

Website :

http://www.toshalicement.com

 

 

Factory :

Located At : Orisa

 

 

Head Office :

5th Floor, South Wing, ‘RAJAPRASAADAMU’ Hyderabad – 500084, Andhra Pradesh, India

Tel. No.:

91-40-23700675/23801981

Fax No.:

91-40-23014265

E-Mail :

info@toshalicement.com

 

 

Corporate office :

6th Floor, South Wing, Rajaprasaadamu, Plot No. 6, 6A, 6b, Botanical Garden Road, Masidu Abnda, Konidapur, Hyderabad- 500084, Andhra Pradesh, India.

 

 

Central Marketing Office :

9-14-13, CBM Compound, Vishakhapatnam - 530003, Andhra Pradesh, India

Tel. No.:

91-891-2721434

Fax No.:

91-891-2721433

E-Mail :

info@toshalicement.com

 

 

Regional Marketing Office :

#22, AAcharya Vihar, Plot No:344, Madhusudan Nagar, Near Regional Science Park, Bhubaneshwar – 751013, Orisa, India

Fax No.:

91-674-2542092

E-Mail :

info@toshalicement.com

 

 

DIRECTORS

 

As On 30.09.2013

 

Name :

Siva Ramavara Prasad Motaparti

Designation :

Director

Address :

Plot No. 918, Road No. 47, Jubilee Hils, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

15.05.1948

Date of Appointment :

10.05.2003

DIN No.:

00170919

 

 

Name :

Rajyalakshmi Motaparti

Designation :

Managing Director

Address :

Plot No. 918, Road No 47, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

25.08.1948

Date of Appointment :

10.05.2003

DIN No.:

00343848

 

 

Name :

Subhash Chandra Bose Venigalla

Designation :

Director

Address :

Flat No. D2, Satya Sai Apartments, Kamalapuri Colony, Hyderabad – 73, Andhra Pradesh, India

Date of Birth/Age :

25.08.1948

Date of Appointment :

10.05.2003

DIN No.:

00353729

 

 

Name :

Muddapati Surendra

Designation :

Director

Address :

283/3RT Flat No. 301, Ravi Teja Apartment, SR Nagar, Hyderabad – 500038, Andhra Pradesh, India

Date of Birth/Age :

19.08.1970

Date of Appointment :

27.05.2008

DIN No.:

01179655

 

 

Name :

Rajagopal Kunjithpatham

Designation :

Director

Address :

Plot No.8, Kavuri Hills (Phase-I), Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

04.03.1932

Date of Appointment :

01.11.2005

DIN No.:

00480004

 

 

KEY EXECUTIVES

 

Name :

Mr. Jaymohan

Designation :

Senior Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of  Equity Shareholders

No. of Shares

Percentage of Holding

Sri M S R V Prasad

1042438

35.72

Smt. M. Rajya Lakshmi

101870

3.49

Sri M Rohit Prasad

137346

4.71

Sri M Sunil Prasad

137346

4.71

Sri Manubhai Jethabai Patel

705598

24.18

Sri Mukesh Manubhai Patel

387610

13.28

Sri Bimal Manubhai Patel

325792

11.16

Volta Impex Private Limited

50000

1.71

Sri V S Bose

5000

0.17

M. Surendra

25000

0.86

Total

2918000

100.00

 

Names of Preference Shareholders

No. of Shares

Percentage of Holding

Siva Ramavara Prasad Mothaparthi

568665

31.09

Bimal Manubahi Patel

137000

7.49

Manubhai Jethabai Patel

271125

14.82

Mukesh Manubahi Patel

149500

8.17

Rajyalakshmi Motaparti

234310

12.81

Rohit Prasad Motaparti

234205

12.81

Sunil Prasad Motaparti

234205

12.81

Total

1,829,010

100.00

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

95.55

Bodies corporate

1.71

Directors or relatives of Directors

2.74

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Cement.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

State Bank of Hyderabad, Overseas Branch, 6-3-652, “KAUTILYA”, Somajiguda,  Hyderabad - 500082, Andhra Pradesh, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee Term Loans from Banks

173.220

69.771

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

97.661

85.928

 

 

 

Total

270.881

155.699

 

 

 

Financial Institution :

Sundaram Finance Limited, 21 Patullos Road, Chennai – 600002, Tamilnadu, India

 

 

Auditors :

 

Name :

Brahmayya and Company

Chartered Accountant

Address :

#403 & 404, Golden Green Apartments, Irrum Manzil Colony, India

Pan No.:

AADFB8032G

 

 

Sister concern :

  • Pruthvi Edifice
  • Bolta Fashion

 

 

CAPITAL STRUCTURE

 

As On 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

3,000,000

Equity Shares

Rs. 100/- each

Rs. 300.000 Millions

 

 

 

 

2,000,000

Preference Shares

Rs. 100/- each

Rs. 200.000 Millions

 

Total

 

Rs. 500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2,918,000

Equity Shares

Rs. 100/- each

Rs. 291.800 Millions

1,829,010

Preference Shares

Rs. 100/- each

Rs. 182.901 Millions

 

 

 

 

 

Total

 

Rs. 474.701 Millions

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

474.701

474.701

474.701

(b) Reserves & Surplus

(29.564)

21.311

17.680

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

445.137

496.012

492.381

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

397.242

280.793

244.546

(b) Deferred tax liabilities (Net)

0.977

23.519

24.362

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

398.219

304.312

268.908

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

97.661

85.928

63.549

(b) Trade payables

36.026

31.507

16.166

(c) Other current liabilities

118.109

103.396

73.692

(d) Short-term provisions

2.913

1.260

1.309

Total Current Liabilities (4)

254.709

222.091

154.716

 

 

 

 

TOTAL

1098.065

1022.415

916.005

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

417.186

447.710

374.539

(ii) Intangible Assets

11.258

22.016

33.024

(iii) Capital work-in-progress

210.164

114.965

183.843

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.010

0.010

0.010

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

43.830

33.841

22.548

(e) Other Non-current assets

7.961

5.871

5.197

Total Non-Current Assets

690.409

624.413

619.161

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

211.062

199.240

154.948

(c) Trade receivables

72.430

80.063

68.782

(d) Cash and cash equivalents

54.986

54.055

25.136

(e) Short-term loans and advances

69.178

64.644

47.978

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

407.656

398.002

296.844

 

 

 

 

TOTAL

1098.065

1022.415

916.005

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

897.408

971.654

710.222

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

902.008

916.084

667.345

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(4.600)

55.570

42.877

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

27.261

14.213

13.979

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(31.861)

41.357

28.898

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

41.556

38.520

36.718

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

(73.417)

2.837

(7.820)

 

 

 

 

 

Less

TAX                                                                  (H)

(22.542)

(0.794)

(0.428)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(50.875)

3.631

(7.392)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.10)

----

----

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

(5.67)

0.37

(1.04)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

(0.51)

5.72

6.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(8.27)

0.31

(1.07)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.16)

0.01

(0.02)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.11

0.74

0.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.60

1.79

1.92

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

474.701

474.701

474.701

Reserves & Surplus

17.680

21.311

(29.564)

Net worth

492.381

496.012

445.137

 

 

 

 

long-term borrowings

244.546

280.793

397.242

Short term borrowings

63.549

85.928

97.661

Total borrowings

308.095

366.721

494.903

Debt/Equity ratio

0.626

0.739

1.112

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

710.222

971.654

897.408

 

 

36.810

(7.641)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

710.222

971.654

897.408

Profit

(7.392)

3.631

(50.875)

 

(1.04%)

0.37%

(5.67%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

---------

22]

Litigations that the firm / promoter involved in

---------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Deferred payment liabilities

171.522

171.522

Loans and advances from related parties

52.500

39.500

Total

224.022

211.022

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10114375

04/06/2008

1,452,720.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, Tamil Nadu - 600002, INDIA

A42387688

2

10114377

04/06/2008

1,452,720.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, Tamil Nadu - 600002, INDIA

A42440784

3

10114392

04/06/2008

1,452,720.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, Tamil Nadu - 600002, INDIA

A42441253

4

10069992

22/08/2007

1,375,975.00

SUNDARAM FINANCE LTD

21 PATULLOS ROAD, CHENNAI, Tamil Nadu - 600002, INDIA

A24281719

5

10069993

22/08/2007

1,375,975.00

SUNDARAM FINANCE LTD

21 PATULLOS ROAD, CHENNAI, Tamil Nadu - 600002, INDIA

A24282360

6

10069994

22/08/2007

1,375,975.00

SUNDARAM FINANCE LTD

21 PATULLOS ROAD, CHENNAI, Tamil Nadu - 600002, INDIA

A24282667

7

90259344

28/06/2006

1,229,000.00

SUNDARAM FINANCE LIMITED

NO. 21; PATULLOS ROAD, CHENNAI, Tamil Nadu - 60000 
2, INDIA

-

8

10015655

03/05/2006

1,217,550.00

M S SUNDARAM FINANCE LIMITED

NO 21 PATULLOS ROAD, CHENNAI, Tamil Nadu - 600002, 
INDIA

A01077874

9

10015657

03/05/2006

1,217,550.00

M S SUNDARAM FINANCE LIMITED

NO 21 PATULLOS ROAD, CHENNAI, Tamil Nadu - 600002, 
INDIA

A01077999

10

10015660

03/05/2006

1,217,550.00

M S SUNDARAM FINANCE LIMITED

NO 21 PATULLOS ROAD, CHENNAI, Tamil Nadu - 600002, 
INDIA

A01078161

 

* Date of charge modification

 

 

FIXED ASSETS

  • Buildings
  • Plant and machinery
  • Furniture and fixture
  • Computers
  • Vehicles
  • Office equipment

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.97

UK Pound

1

Rs.97.36

Euro

1

Rs.77.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.