MIRA INFORM REPORT

 

 

 

 

Report Date :

02.12.2014

 

IDENTIFICATION DETAILS

 

Name :

SHABNAM PETROFILS PRIVATE LIMITED

 

 

Registered Office :

412,Jolly Plaza, Opposite Athwa Gate Police Chowkey, Besides G.P.College, Athwagate Circle, Surat-395001, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.09.2002

 

 

Com. Reg. No.:

04-041246

 

 

Capital Investment / Paid-up Capital :

Rs. 59.492 Millions

 

 

CIN No.:

[Company Identification No.]

U17119GJ2002PTC041246

 

 

IEC No.:

5203000018 Date : 03.04.2003

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AAHCS0992D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Grey Fabrics Yarn, Textile, Polisher Oriented Yarn (POY), Knitted Fabrics, Polyester Grey Fabrics.

 

 

No. of Employees :

286 (Approximately) [ In Office : 11 and In Factory : 275]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 530000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Profitability of the company seems to be low during 2014.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loans = BB

Rating Explanation

Have moderate risk of default

Date

August 2014

 

Rating Agency Name

ICRA

Rating

Non Fund Based Limits = A4

Rating Explanation

Have minimal degree of safety and carry very high credit risk

Date

August 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rafiq Ibrahim Memon

Designation :

Director

Contact No.:

91-9909944701

Date :

27.11.2014

 

 

LOCATIONS

 

Registered Office :

412,Jolly Plaza, Opposite Athwa Gate Police Chowkey, Besides G.P.College, Athwagate Circle, Surat-395001, Gujarat, India

Tel. No.:

91-99099-44501 / 504

Mobile No.:

91-9909944700 (Mr. Rafiq)

Fax No.:

91-261-2460990

E-Mail :

shabnam42w@yahoo.com

Area :

1300 Sq. Ft.

Location :

Owned

Locality :

Commercial

 

 

Factory :

Block No. 258, Village Karmala, Kolpad Road, Tal. Olpad, Dist. Surat, Gujarat, India

Area :

170000 Sq. Ft.

Location :

Owned

Locality :

Industrial

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Rafiq Ibrahim Memon

Designation :

Whole-time director

Address :

9-A, Shalimar Society, Adajan Patia, Surat-395009, Gujarat, India

Date of Birth/Age :

11.04.1958

Qualification :

Diploma In Textile

Experience :

35 Years

Date of Appointment :

01.08.2005

DIN No.:

00094742

 

 

Name :

Mr. Alinawaz Yusufbhai Waghbakriwala

Designation :

Whole-time director

Address :

B-22, Usmani Park, Rander Road, Surat-395009, Gujarat, India

Date of Birth/Age :

24.04.1965

Qualification :

H.S.C.

Experience :

29 Years

Date of Appointment :

10.09.2002

DIN No.:

00097637

 

 

Name :

Mr. Sufiyan Rafiq Memon

Designation :

Director

Address :

9-A, Shalimar Society, Adajan Patia, Surat-395009, Gujarat, India

Date of Birth/Age :

07.07.1986

Qualification :

H.S.C.

Experience :

9 Years

Date of Appointment :

23.08.2004

DIN No.:

00036298

 

 

Name :

Mrs. Mumtazbanu Alinawaz Waghbakriwala

Designation :

Director

Address :

B-22, Usmani Park, Rander Road, Surat-395009, Gujarat, India

Date of Birth/Age :

29.05.1970

Qualification :

S.S.C.

Date of Appointment :

08.01.2005

DIN No.:

00480587

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Alinawaz Yusufbhai Waghbakriwala

780421

Mumtazbanu Alinawaz Waghbakriwala

658332

Saad A. Waghbakriwala

1132457

Shabnam A. Waghbakriwala

430000

Sana A. Waghbakriwala

436200

Rafiq I. Menon

553328

Ibrahim L Menon

525900

Rubina R. Menon

540390

Sufiyan R. Menon

440515

TOTAL

5497543

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Grey Fabrics Yarn, Textile, Polisher Oriented Yarn (POY).

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash

 

 

Purchasing :

Credit

 

 

PRODUCTION STATUS (As on 31.03.2014)

 

Particulars

Installed Capacity

Actual Production

Partially Oriented Yarn

23000/- Tons

21758/- Tons

Texturised Yarn

10000/- Tons

96622/- Tons

Knitted Fabrics

2700/- Tons

2549/- Tons

 

 

GENERAL INFORMATION

 

Suppliers :

  • Aalidha Texsin Engeeners
  • Aditya Enterprises
  • Raj Filters
  • Pooja Agencies
  • Saisun Solutions

 

Reference :

Subhalaxmi Polyster Limited

Address : 418, Jeevandeep Complex, Ring Road, Surat-395002, Surat, Gujarat, India

Name of the Person :

Mr. Gupta

Contact No.:

91-9925200223

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

Reference :

Raj Rayon Industries Limited

Address : 5C, 196 and 197, Akshay Mittal Industrial, Estate, Sakinaka, Andheri (East), Mumbai-400059, Maharashtra, India

Name of the Person :

Not Divulged

Contact No.:

91-9820145464

Since How Long Known :

Not Divulged

Experience :

Not Divulged

 

 

Customers :

End Users (Industrial)

 

 

Reference :

M. S. Synthetics

Address: Plot No. A1, Block No. 286, Karanj, Surat, Gujarat, India

Name of the Person :

Mr. Matin Godil

Contact No.:

91-9825147005

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

Reference :

V. R. Synthetics

Address : Plot No. 3/A,B-15, Hojiwala Estate, Sachin, Surat, Gujarat, India

Name of the Person :

Mr. Rizwan Suraiya

Contact No.:

91-9825126755

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

286 (Approximately) [ In Office : 11 and In Factory : 275]

 

 

Bankers :

Indian Overseas Bank, 1007, 21st Century Business Centre, Ring Road, Nr. Udhna Darwaza, Surat - 395002, Gujarat, INDIA

 

Banker Name

UCO Bank

Branch Address

Mid Corporate Branch, No. 205, Ridhi Shoppers Opposite Star Bazar, Pal Hazira Road, Adajan, Surat-395009, Gujarat, India

Person Name (With Designation)

Mr. Ashwani Kumar (Senior Manager)

Contact Number

91-9867026640 / 91-261-2781268/2791298

Name of Account Holder

Shabnam Petrofils Private Limited

Account Number

20790510000113

IFSC Code :

UCBA0002079

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Term Loan = Rs. 100.000 Millions

Cash Credit = Rs. 80.000 Millions

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWINGS

 

 

Term loan from Banks

UCO Bank OD Account

41.0556

(1.943)

UCO Bank Loan Account

46.868

0.000

HDFC Financial Service

37.806

44.388

Rupee Term Loan from Others

ECL Finance Limited

56.479

78.577

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from  bank

Indian Overseas Bank

0.000

49.556

Total

103.347

128.133

 

Banking Relations :

---

 

 

Auditors :

 

Name :

T. R. Modi and Associates

Chartered Accountants

Address :

1, Swagat Complex, Opposite, Snehmilan Garden, Kadampalli, Nanpura, Surat 395001, Gujarat, India

Tel. No.:

91-261-2463368

Mobile No.:

91-9825163432

PAN No.:

ABLPM2048L

 

 

Memberships :

-----

 

 

Collaborators :

-----

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8000000

Equity Shares

Rs.10/- each

Rs. 80.000 Millions

 

Issued, Subscribed :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs. 60.000 Millions

 

Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5949214

Equity Shares

Rs.10/- each

Rs. 59.492 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

59.492

59.492

50.894

(b) Reserves & Surplus

127.780

127.093

108.911

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

187.272

186.585

159.805

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

183.613

114.615

67.915

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

183.613

114.615

67.915

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

49.556

40.219

(b) Trade payables

21.127

18.110

10.982

(c) Other current liabilities

47.095

7.796

6.360

(d) Short-term provisions

0.421

0.346

0.204

Total Current Liabilities (4)

68.643

75.808

57.765

 

 

 

 

TOTAL

439.528

377.008

285.485

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

264.552

217.390

144.325

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.071

0.926

14.303

(c) Deferred tax assets (net)

3.542

8.948

0.000

(d)  Long-term Loan and Advances

15.540

11.081

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

284.705

238.345

158.628

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

99.933

0.000

0.000

(b) Inventories

49.002

62.476

38.426

(c) Trade receivables

5.184

70.527

76.583

(d) Cash and cash equivalents

0.667

3.020

0.998

(e) Short-term loans and advances

0.037

0.989

10.791

(f) Other current assets

0.000

1.651

0.059

Total Current Assets

154.823

138.663

126.857

 

 

 

 

TOTAL

439.528

377.008

285.485

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2493.100

2419.753

2437.419

 

 

Other Income

38.241

45.043

48.174

 

 

TOTAL                                     (A)

2531.341

2464.796

2485.593

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2356.229

2273.591

2389.260

 

 

Purchases of Stock-in-Trade

4.555

10.881

41.138

 

 

Employees benefits expense

12.966

13.756

9.305

 

 

Other expenses

98.291

114.353

10.280

 

 

TOTAL                                     (B)

2472.041

2412.581

2449.983

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

59.300

52.215

35.610

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

23.378

20.299

10.402

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

35.922

31.916

25.208

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

35.065

31.389

23.403

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

0.857

0.527

1.805

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.857

0.527

1.805

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.14

0.09

0.35

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.03

0.02

0.07

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.38

2.16

1.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.20

0.14

0.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.00

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.98

0.88

0.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.26

1.83

2.20

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

50.894

59.492

59.492

Reserves & Surplus

108.911

127.093

127.780

Net worth

159.805

186.585

187.272

 

 

 

 

long-term borrowings

67.915

114.615

183.613

Short term borrowings

40.219

49.556

0.000

Total borrowings

108.134

164.171

183.613

Debt/Equity ratio

0.677

0.880

0.980

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2437.419

2419.753

2493.100

 

 

(0.725)

3.031

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2437.419

2419.753

2493.100

Profit

1.805

0.527

0.857

 

0.07%

0.02%

0.03%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWINGS

 

 

Loans repayable on demand from others

59.798

35.190

Loans and advances from directors

20.468

0.848

Total

80.266

36.038

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10465953

13/12/2013

190,000,000.00

UCO BANK

NO. 205, RIDHI SHOPPERS OPOSITE STAR BAZAR, PAL HAZIRA ROAD, ADAJAN, SURAT, GUJARAT - 395009, INDIA

B91881995

2

10467468

30/04/2013

190,000,000.00

UCO BANK

NO. 205, RIDHI SHOPPERS OPOSITE STAR BAZAR, PAL HAZIRA ROAD, ADAJAN, SURAT, GUJARAT - 395009, INDIA

B87244984

 

* Date of charge modification

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.13

UK Pound

1

Rs. 97.05

Euro

1

Rs. 77.36

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.