MIRA INFORM REPORT

 

 

Report Date :

02.12.2014

 

IDENTIFICATION DETAILS

 

Name :

SUPER AUTO FORGE PRIVATE LIMITED (w.e.f. 04.01.2011)

 

 

Formerly Known as :

SUPER AUTO FORGE LIMITED

 

 

Registered Office :

TS-82/2, Mettu Street, Ganapathy Nagar, Ekkattuthangal, Chennai – 600032, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

23.12.1974

 

 

Com. Reg. No.:

18-006818

 

 

Capital Investment / Paid-up Capital :

Rs.19.527 Millions

 

 

CIN No.:

[Company Identification No.]

U35920TN1974PTC006818

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHES01066C

 

 

PAN No.:

[Permanent Account No.]

AABCS0459B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is mainly engaged in the business of manufacture of cold forged components.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (68)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 8200000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track record.

 

Financial positon of the company seems to be sound.

 

Trade relations are fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term – Fund based facilities: AA-

Rating Explanation

Have high degree of safety and carry very low credit risk.

Date

March 2014

 

Rating Agency Name

ICRA

Rating

Short term – Fund based facilities: A1+

Rating Explanation

Have very strong degree of safety and carry lowest credit risk.

Date

March 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Natrajan

Designation :

A G M in Finance

Contact No.:

91-44-71353600

Date :

02.12.2014

 

 

LOCATIONS

 

Registered Office :

TS-82/2, Mettu Street, Ganapathy Nagar, Ekkattuthangal, Chennai – 600032, Tamilnadu, India

Tel. No.:

91-44-22252546/ 22252544/ 22252545

Fax No.:

91-11-22252547

E-Mail :

saf@superautoforge.net

superauto@vsnl.com

Website:

www.superautoforge.net

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Seetharaman Sankaranarayanan

Designation :

Managing director

Address :

E-56B, 19th Cross Street, Besant Nagar, Chennai – 600090, Tamilnadu, India

Date of Birth/Age :

13.05.1945

Date of Appointment :

23.12.1974

DIN No.:

00039422

Pan No.:

AIQPS9548B

 

 

Name :

Mr. Ravishankar Seetharaman

Designation :

Whole-time director

Address :

E-56B, 19th Cross Street, Besant Nagar, Chennai – 600090, Tamilnadu, India

Date of Birth/Age :

17.07.1972

Date of Appointment :

26.08.2003

DIN No.:

00039434

 

 

Name :

Mr. Murali Shankar Sambasivam

Designation :

Whole-time director

Address :

72, RK Shanhugansalai, KK Nagar, Chennai – 600078, Tamilnadu, India

Date of Birth/Age :

02.10.1960

Date of Appointment :

26.08.2003

DIN No.:

00039452

Pan No.:

AFUPM3450K

 

 

Name :

Mr. Ramakrishna Vasudevan

Designation :

Whole-time director

Address :

22/S19, 35th Cross Street, Besant Nagar, Chennai – 600090, Tamilnadu, India

Date of Birth/Age :

03.03.1967

Date of Appointment :

21.12.2006

DIN No.:

00039471

Pan No.:

AAEPR7340C

 

 

Name :

Mr. Sankaranarayanan Vasudevan

Designation :

Director

Address :

4, New Beach Road, Thiruvalluvar Nagar, Thiruvanmiyur, Chennai – 600041, Tamilnadu, India

Date of Birth/Age :

08.10.1934

Date of Appointment :

30.09.1999

DIN No.:

00043546

Pan No.:

AABPV9508K

 

 

KEY EXECUTIVES

 

Name :

Mr. Natrajan

Designation :

A G M in Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

S. Seetharaman

 

205947

S. Kalyani

 

280101

S. Ravishankar

 

283601

S. Ramya

 

93500

S. Subadhra

 

93501

S. Vasudevan

 

86110

V. Kalyani

 

85200

Ramesh Kaushik

 

59343

Karan Kaushik

 

59243

Sidharth Kaushik

 

59243

V. Ramakrishna

 

177800

V. Saroja

 

46300

Subha Barry

 

30450

Mahalakshmi Ramakrishna

 

100

Jayalakshmi Krishnamurthy

 

100810

S. Muralishankar

 

78201

Nirmala Muralishankar

 

24000

K. Deepa

 

24000

Somiya Krishnamurthy

 

24000

V. Baskar

 

100

Microturns Represented by s Kalyani  Proprietor 

 

25000

Total

 

1836550

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

98.64

Other

1.36

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is mainly engaged in the business of manufacture of cold forged components.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Indian Overseas Bank, C7ic branch; 98A;Dr. Radhakrishnan Salai, Mylapore, Chennai - 600004, Tamil Nadu, India
  • Citi Bank N.A., Ground Floor, Club House Road, Chennai - 600002, Tamil Nadu, India
  • HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

 

 

Facilities :

--

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

K Ramkrish and Company

Chartered Accountants

Address :

New No 19 (Old No 9-A)Bagavantham Street, T Nagar, Tamilnadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

AADFK4539R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary company:

  • Super Auto Forge Inc, United States

 

 

Associate:

  • Arya Super Auto Forge, Russian Federation

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management

personnel and their relatives

  • Microturns, India
  • Sivaramakrishna Forgings

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs. 40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1836550

Equity Shares

Rs.10/- each

Rs. 18.366 Millions

 

 

 

 

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs. 40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1952720

Equity Shares

Rs.10/- each

Rs. 19.527  Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.527

19.527

19.527

(b) Reserves & Surplus

2837.021

2543.397

2406.239

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2856.548

2562.924

2425.766

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

204.306

205.773

139.298

(c) Other long term liabilities

134.373

0.000

0.000

(d) long-term provisions

4.720

2.883

2.274

Total Non-current Liabilities (3)

343.399

208.656

141.572

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

69.713

30.546

0.000

(b) Trade payables

187.252

166.952

191.624

(c) Other current liabilities

50.908

40.967

44.378

(d) Short-term provisions

7.950

20.892

5.925

Total Current Liabilities (4)

315.823

259.357

241.927

 

 

 

 

TOTAL

3515.770

3030.937

2809.265

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1309.040

1146.269

1182.961

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

16.522

3.852

4.451

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

451.732

399.734

377.142

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

108.826

120.983

104.803

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1886.120

1670.838

1669.357

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

176.758

216.349

184.531

(c) Trade receivables

1063.861

952.018

832.749

(d) Cash and cash equivalents

15.473

42.927

13.110

(e) Short-term loans and advances

373.558

148.805

109.518

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1629.650

1360.099

1139.908

 

 

 

 

TOTAL

3515.770

3030.937

2809.265

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

3163.386

2961.855

2372.940

 

Other Income

 

 

NA 

 

TOTAL

3163.386

2961.855

NA

 

 

 

 

 

 

EXPENSES

2612.815

(Including Financial Expenses and Depreciation)

2520.365

 NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

 

441.490

321.490

 

 

 

 

 

 

FINANCIAL EXPENSES

 

2.760

0.290

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

 

438.730

321.200

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

 

117.310

9.980

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

426.084

321.420

211.220

 

 

 

 

 

 

TAX

121.032

161.480

47.800

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

305.052

159.940

163.420

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

NA

NA 

2028.560

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

30.700

16.000

17.000

 

Amount Transferred to SEZ Reinvestment Reserve

43.335

0.000

--

 

Tax on Dividend

--

--

6.410

 

Dividend

--

--

39.050

 

Balance Carried to the B/S

NA

NA 

2168.570

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

156.00

82.00

84.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

13.98

12.23

8.70

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.13

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.02

0.01

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.16

5.24

4.71

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

19.527

19.527

19.527

Reserves & Surplus

2406.239

2543.397

2837.021

Net worth

2425.766

2562.924

2856.548

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

30.546

69.713

Total borrowings

0.000

30.546

69.713

Debt/Equity ratio

0.000

0.012

0.024

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Total Income

2961.855

3163.386

 

6.804

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Total Income

2961.855

3163.386

Profit

159.940

305.052

 

5.40%

9.64%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATIONS:

 

(1) During the Financial Year Ended 31st March 2013, the Company’s Turnover is Rs.3064.500 Millions as against Rs.2908.500 Millions in previous year.

 

(2) During the year non operating income for stood at Rs. 98.800 Millions as against Rs. 53.300 Millions in the previous year.

 

(3) The Operating Profit was Rs.426.000 Millions and the Profit After Tax was Rs. 305.000 Millions.

 

(4) During the year the company has made investments in the unit at Kolapakkam with an expansion in production capacity along with the introduction of modern technologies which is more environment friendly than the existing one and will result in greater economies of scale and reduction in cost and time incurred in the process of production.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10489960

22/04/2014

100,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

C03750817

2

10453733

27/03/2014 *

850,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE , SENAPATI BAPAT MARG, LOWER PAREL (W),, MUMBAI, MAHARASHTRA - 400013, INDIA

C20813218

3

10336124

12/07/2012 *

860,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B56894827

4

90301538

05/09/1983

260,000.00

INDIAN BANK

GUINDY, MADRAS, TAMIL NADU - 600032, INDIA

-

5

90303183

21/02/1983

950,000.00

THE TAMIL NADU INDUSTRIAL INVESTMENT CORP. LTD.

'ARUL MANAI" 27; WHITES ROAD, MADRAS, TAMIL NADU -
600014, INDIA

-

6

90301514

02/09/1983 *

600,000.00

INDIAN BANK

GUINDY, MADRAS, TAMIL NADU - 600032, INDIA

-

7

90299320

19/02/1982

9,000,000.00

INDIAN BANK

GUINDY, MADRAS, TAMIL NADU - 600032, INDIA

-

8

90301443

01/07/1983 *

600,000.00

INDIAN BANK

GUINDY, MADRAS, TAMIL NADU - 600032, INDIA

-

 

* Date of charge modification

 

UNSECURED LOAN

 

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Short-term borrowings

 

 

Working capital loans from banks

69.713

30.549

 

 

 

Total

69.713

30.549

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Computer equipments
  • Office equipment
  • Computer equipments

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.97.05

Euro

1

Rs.77.37

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

68

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.