MIRA INFORM REPORT

 

 

Report Date :

02.12.2014

 

IDENTIFICATION DETAILS

 

Name :

VARDHMAN STAMPINGS PRIVATE LIMITED

 

 

Registered Office :

S-2, Murlidhar Complex, Near Snehkunj Bus Stop, S M Road, Ambawadi, Ahmedabad – 380015, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.04.1986

 

 

Com. Reg. No.:

04-008612

 

 

Capital Investment / Paid-up Capital :

Rs. 30.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51909GJ1986PTC008612

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMV02077F

 

 

PAN No.:

[Permanent Account No.]

AAACV7624G

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Manufacturer, Exporter and Importer of Power Transformer Lamination.

 

 

No. of Employees :

125 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of Vardhman’s below average operational performance marked by increased in external borrowing over previous year and sharp dip in profit of the company during financial year 2013.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: “BBB”

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

20.03.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating: “A3+”

Rating Explanation

Moderate degree of safety and high credit risk.

Date

20.03.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Nakul Parikh

Designation :

Finance Manager

Contact No.:

91-79-26562689

Date :

27.11.2014

 

 

LOCATIONS

 

Registered Office :

S-2, Murlidhar Complex, Near Snehkunj Bus Stop, S M Road, Ambawadi, Ahmedabad – 380015, Gujarat, India 

Tel. No.:

91-79-26469609 / 2656 2689.

Fax No.:

91-79-26461108

E-Mail :

crgo@vspl.co.in

vinod@vardhmanstampings.com

Prashant.shah@vspl.com

Website :

www.vspl.co.in

Area :

2500 sq. ft

Location :

Owned

Locality :

Commercial

 

 

Factory :

S N 132/C, Budasan Village, Irana Road, Via Kalol, Post Karan Nagar, District Mehsana – 382721, Gujarat, India 

Tel. No.:

91-2764-277866/ 867

Fax No.:

91-2764-277445

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Vinod Chinubhai Shah

Designation :

Director

Address :

19, Tapovan Society, Nehru Nagar, Ambawadi, Ahmedabad - 380015, Gujarat, India

Date of Birth/Age :

24.04.1955

Date of Appointment :

09.04.1986

DIN No.:

01836654

 

 

Name :

Mr. Dipakkumar Chinubhai Shah

Designation :

Director

Address :

34, Mithia Scoiety, Ambawadi, Ahmedabad - 380005, Gujarat, India

Date of Birth/Age :

03.11.1957

Date of Appointment :

01.04.2006

DIN No.:

01836659

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51100GJ1986PTC008611

NAVKAR TRANSCORE PRIVATE LIMITED

Director

09/04/1986

09/04/1986

-

Active

NO

2

U51909GJ1986PTC008612

VARDHMAN STAMPINGS PRIVATE LIMITED

Director

01/04/2006

09/04/1986

-

Active

NO

 

 

Name :

Mr. Prashant Kamleshbhai Shah

Designation :

Director

Address :

257, Manekbag Society, Ellisbridge, Ambawadi, Ahmedabad - 380015, Gujarat, India

Date of Birth/Age :

07.03.1977

Date of Appointment :

01.04.2006

DIN No.:

00233808

 

 

KEY EXECUTIVES

 

Name :

Mr. Nakul Parikh

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Vinod C. Shah

199900

Ranjanben V. Shah

350000

Pathik V. Shah

249900

Ashka A. Shah

100

Krutarth V. Shah

199900

Biruju K. Shah

100

Kamlesh C. Shah

149900

Bhartiben K. Shah

350000

Pathiv K. Shah

249900

Dipali P. Shah

100

Prashant K. Shah

249900

Chaitali P. Shah

100

Deepak  C. Shah

199900

Ninaben D. Shah

350000

Hardik D. Shah

249900

Hirva H. Shah

100

Samkit D Shah

200000

Navkar Transcore Private Limited

150

SPI Industries Private Limited

150

TOTAL

3000000

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Of Holding

Bodies corporate

0.01

Directors or relatives of Directors

99.99

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Power Transformer Lamination.

 

 

Products :

Item Code No. (ITC Code)

Product Description

85049010

Parts of Transformers

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Middle East Countries

·         Africa

·         North East Africa 

 

 

Imports :

 

Products :

Raw Materials

Countries :

·         USA

·         Japan

·         Korea

·         Russia

·         Germany

·         UK

·         Brazil

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS (AS ON : 31.03.2010)

 

Particulars

 

Unit

Actual Production

CRGO Wound Core (Part of Transformer)

Kgs

59535.777

Electrical Lamination (Transformer Part Core)

Kgs

181591.300

CRGO Coil L 600 (Slit Coils)

Kgs

1671397.180

CRGO Stack / Assembly (Part of Induction Furnace)

Kgs

9348.000

 

 

GENERAL INFORMATION

 

Suppliers :

Novex Trading, Russia

 

 

Customers :

Reference:

Voltamp Transformer Private Limited, Vadodara

Name of the Person:

Not Divulged

Contact Number:

91-265-3041480

Since How Long Known:

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt:

Not Divulged

Remark :

He denied to provide his opinion even his name also.

 

 

No. of Employees :

125 (Approximately)

 

 

Bankers :

Bank Name:

Bank of Baroda

Branch:

S M Road, Ambawadi, Ahmedabad-380006, Gujarat, India  

Person Name (with Designation):

--

Contact Number:

91-79-26601257

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

 

Continuously Ringing

 

 

Facilities :

SECURED LOAN

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT-TERM BORROWINGS

 

 

Rupee term loans from banks

477.483

385.247

Total

477.483

385.247

 

Auditors :

 

Name :

Mukesh M Shah and Company

Chartered Accountants 

Address :

1st Floor, H K house, Ashram Road, Ahmedabad – 380009, Gujarat, India 

Income-tax PAN of auditor or auditor's firm :

AAIFM0810A

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management personnel and their relatives:

·         SPI Industries Private Limited

·         Veer Steel Processor

·         Navkar Transcore Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

30.000

30.000

(b) Reserves & Surplus

 

154.059

155.392

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

184.059

185.392

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

135.779

145.809

(b) Deferred tax liabilities (Net)

 

3.117

2.861

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

1.040

1.141

Total Non-current Liabilities (3)

 

139.936

149.811

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

477.483

385.247

(b) Trade payables

 

155.258

391.389

(c) Other current liabilities

 

10.009

11.519

(d) Short-term provisions

 

2.056

3.832

Total Current Liabilities (4)

 

644.806

791.987

 

 

 

 

TOTAL

 

968.801

1127.190

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

145.109

101.986

(ii) Intangible Assets

 

0.006

0.010

(iii) Capital work-in-progress

 

0.000

2.308

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.718

0.006

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

8.686

7.402

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

154.519

111.712

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

148.172

378.487

(c) Trade receivables

 

390.031

316.213

(d) Cash and cash equivalents

 

194.226

275.064

(e) Short-term loans and advances

 

81.008

45.054

(f) Other current assets

 

0.845

0.660

Total Current Assets

 

814.282

1015.478

 

 

 

 

TOTAL

 

968.801

1127.190

 

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

30.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

125.039

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

155.039

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

105.289

2] Unsecured Loans

 

 

123.893

TOTAL BORROWING

 

 

229.182

DEFERRED TAX LIABILITIES

 

 

2.513

 

 

 

 

TOTAL

 

 

386.734

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

93.243

Capital work-in-progress

 

 

8.273

 

 

 

 

INVESTMENT

 

 

0.001

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
168.016

 

Sundry Debtors

 
 
246.550

 

Cash & Bank Balances

 
 
110.685

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
39.883

Total Current Assets

 
 
565.134

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
264.922

 

Other Current Liabilities

 
 
4.413

 

Provisions

 
 
10.582

Total Current Liabilities

 
 
279.917

Net Current Assets

 
 
285.217

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

386.734

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Gross Sales / Income

1423.767

1459.955

 

 

 

Other Income

NA 

NA 

 

 

 

TOTAL                                    

NA

NA

1275.467

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

1217.914

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

17.509

61.617

57.553

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

16.656

13.161

11.729

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.853

48.456

45.824

 

 

 

 

 

Less

TAX

0.431

16.360

15.499

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

0.422

32.096

30.325

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

44.932

34.580

25.997

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

 0.000

20.000

20.000

 

Balance Carried to the B/S

45.354

44.932

34.580

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

71.896

116.327

58.277

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.14 

10.70

10.11

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

938.200

 

 

 

 

 

The above information has been parted by Mr. Nakul Parikh (Finance Manager)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.09

4.31

6.96

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

N.A

0.26

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.33

2.86

1.48

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.28

2.02

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

30.000

30.000

30.000

Reserves & Surplus

125.039

155.392

154.059

Net worth

155.039

185.392

184.059

 

 

 

 

long-term borrowings

105.289

145.809

135.779

Short term borrowings

123.893

385.247

477.483

Total borrowings

229.182

531.056

613.262

Debt/Equity ratio

1.478

2.865

3.332

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10465919

27/10/2012

32,000,000.00

BANK OF BARODA

S.M. ROAD BRANCH, 42, TAPOVAN SOC., NR. MANEK BAUG HALL, AHMEDABAD, GUJARAT - 380015, INDIA

B83486795

2

10464649

09/08/2012

17,000,000.00

BANK OF BARODA

S.M. ROAD BRANCH, 42, TAPOVAN SOC., NR. MANEK BAUG HALL, AHMEDABAD, GUJARAT - 380015, INDIA

B83485631

3

90104448

05/02/2014 *

1,295,000,000.00

BANK OF BARODA

S. M. ROAD, AMBAWADI, AHMEDABAD, GUJARAT - 380006, INDIA

B96707492

 

* Date of charge modification

 

 

REVIEW OF BUSINESS:

 

The turnover and registering profit after tax of Rs. 0.422 Million which was made possible through inserting capital equipment last year and better production planning. Directors are exploring various other opportunities to further improve the working results during the current year.

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from others

135.779

145.809

Total

135.779

145.809

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

 

Intangible Assets

·         Computer Software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.97.05

Euro

1

Rs.77.36

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.