MIRA INFORM REPORT

 

 

Report Date :

03.12.2014

 

IDENTIFICATION DETAILS

 

Name :

COSMOS LIFTERS AND TECHNICAL SERVICES PRIVATE LIMITED

 

 

Registered Office :

B-307, Shankar Dhan Plaza, Above HDFC Bank, J. N. Road, Mulund (W), Mumbai – 400080, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.03.2005

 

 

Com. Reg. No.:

11-152175

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U71100MH2005PTC152175

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCC5617N

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Main Business activities of the company is crane hiring, equipment hiring, transportation of material and providing technical services.

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

                                                                                                     

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Chaitali Zaveri

Designation :

Accountant

Contact No.:

91-2225681551

Date :

02.12.2014

 

 

LOCATIONS

 

Registered Office :

B-307, Shankar Dhan Plaza, Above HDFC Bank, J. N. Road, Mulund (W), Mumbai – 400080, Maharashtra, India

Tel. No.:

91-22-25681551 / 25921551

Fax No.:

91-22-25681551

E-Mail :

coslifts@gmail.com

coslift@mtnl.net.in

Website :

www.cosmoslifters.com

Area :

300 Sq. Ft.

Location :

Owned

 

 

DIRECTORS

 

As on 26.09.2014

 

Name :

Shafakat Qurban Shafique

Designation :

Director

Address :

B-601-602, Shankar Dhan Plaza, Above HDFC Bank, Nahur Road, Mulund (W), Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

19.05.1942

Date of Appointment :

24.03.2005

DIN No.:

00049063

Other Directorship :

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U71100MH2005PTC152175

COSMOS LIFTERS AND TECHNICAL SERVICES PRIVATE LIMITED

Director

24/03/2005

24/03/2005

-

Active

NO

2

U70101MH1982PTC026417

DWEEP REALTY PRIVATE LIMITED

Managing director

19/02/2010

13/08/2009

21/11/2011

Active

NO

 

 

Name :

Hatim Shafakat Shafique

Designation :

Director

Address :

B-601-602, Shankar Dhan Plaza, Above HDFC Bank, Nahur Road, Mulund (W), Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

08.08.1980

Date of Appointment :

24.03.2005

DIN No.:

00049424

 

 

Name :

Bano Shafakat Shafique

Designation :

Director

Address :

B-601-602, Shankar Dhan Plaza, Above HDFC Bank, Nahur Road, Mulund (W), Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

05.03.1949

Date of Appointment :

24.03.2005

DIN No.:

00058784

 

 

KEY EXECUTIVES

 

Name :

Ms. Chaitali Zaveri

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS

 

As on 26.09.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

Qurban Shafakat Shafique

4000

40.00

Bano Shafakat Shafique

4000

40.00

Hatim Shafakat Shafique

2000

20.00

Total

10000

100.00

 

 

As on 26.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Main Business activities of the company is crane hiring, equipment hiring, transportation of material and providing technical services.

 

 

Products :

  • Crawler cranes
  • Hydraulic cranes
  • Tower cranes

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

  • End Users

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

  • ICICI Bank Limited, Mulund (West), Mumbai, Maharashtra, India
  • Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227, D, Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

 

Auditors :

 

Name :

R P J and Associates

Chartered Accountant

Address :

306, Laxmi Sadan, 3rd Floor, Zaver Road, Mulund (West), Mumbai – 400080, Maharashtra, India

PAN No.:

AAEFR6087Q

Fax No.:

91-22-25612383 / 25612384

E-Mail :

rakesh@rpjindia.com

prashant@rpjindia.com

 

 

Memberships :

---

 

 

Collaborators :

---

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/-each

Rs.0.100 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/-each

Rs.0.100 Million

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

13.002

11.958

10.782

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

13.102

12.058

10.882

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

12.469

10.433

10.010

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

12.469

10.433

10.010

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

16.047

15.293

20.474

(c) Other current liabilities

3.777

3.920

4.078

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

19.824

19.213

24.552

 

 

 

 

TOTAL

45.395

41.704

45.444

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.231

3.250

4.924

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.380

0.429

0.441

(d)  Long-term Loan and Advances

1.983

1.983

1.982

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4.594

5.662

7.347

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

29.842

27.067

30.140

(d) Cash and cash equivalents

7.073

4.284

3.047

(e) Short-term loans and advances

3.886

4.563

4.239

(f) Other current assets

0.000

0.128

0.671

Total Current Assets

40.801

36.042

38.097

 

 

 

 

TOTAL

45.395

41.704

45.444

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Gross Receipts from Operations

30.001

45.469

82.760

 

Other Income

NA

 NA

  NA 

 

TOTAL

NA

 NA

  NA 

 

 

 

 

 

Less

EXPENSES

NA

 NA

  NA 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

2.545

3.395

6.541

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1.033

1.693

2.213

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1.512

1.702

4.328

 

 

 

 

 

Less

TAX

0.467

0.525

1.339

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1.045

1.177

2.989

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

11.957

10.781

7.792

 

 

 

 

 

 

Balance Carried to the B/S

13.002

11.958

10.781

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

104.50

117.70

298.90

 

Expected Sales (2014-2015): Rs.153.000 Million

 

The above information has been parted by Ms. Chaitali Zaveri (Accountant).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

3.48

2.58

3.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.36

4.12

9.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.14

0.40

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.95

0.87

0.92

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.06

1.88

1.55

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

10.782

11.958

13.002

Net worth

10.882

12.058

13.102

 

 

 

 

long-term borrowings

10.010

10.433

12.469

Short term borrowings

0.000

0.000

0.000

Total borrowings

10.010

10.433

12.469

Debt/Equity ratio

0.920

0.865

0.952

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Gross Receipts from Operations

82.760

45.469

30.001

 

 

(45.059)

(34.019)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Gross Receipts from Operations

82.760

45.469

30.001

Profit

2.989

1.177

1.045

 

3.61%

2.59%

3.48%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

PERFORMANCE OF THE COMPANY

 

Main Business Activities of the Company is Crane Hiring, Equipment Hiring, Transportation of Material and providing Technical Services. The company has shown satisfactory working results for Financial Year 2013-2014 considering the overall recession. The gross turnover of Income from Operation of the company for the year was Rs.30.001 Million (P.Y.Rs.45.469 Million). The Company has made profit after Tax Rs.1.044 Million (P.Y.Rs.1.175 Million) after provision for taxation of Rs.0.467 Million (P.Y.Rs.0.525 Million). The Turnover and profit has reduced as many cranes are released due to overall recession. The Directors are hopeful of better performance in remaining months.

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10139963

15/12/2008

5,600,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D,, NARIMAN POINT,, MUMBAI, Maharashtra - 400021, INDIA

A55623557

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

12.469

10.433

Total

12.469

10.433

 

 

FIXED ASSETS

 

  • Plat and Machinery
  • Furniture and Fixtures
  • Vehicles
  • Office Equipments

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.92

UK Pound

1

Rs.97.39

Euro

1

Rs.77.21

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.