MIRA INFORM REPORT

 

 

Report Date :

03.12.2014

 

IDENTIFICATION DETAILS

 

Name :

FENCHEM BIOTEK LTD.

 

 

Registered Office :

Room 2504 Fortune Building, No. 359 Hongwu Road Nanjing, Jiangsu Province 210002 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

10.09.2007

 

 

Com. Reg. No.:

320100000126213

 

 

Legal Form :

Limited Liabilities Company

 

 

Line of Business :

·         Engaged in selling pre-packaged food; wholesaling chemical products (in according to the permit); technical advisory, research and development of biochemical information; researching, developing and selling biological products as well as importing and exporting commodities and technologies (excluding commodities and technologies prohibited by law.)

 

·         Subject product ranges includes Liveflax™- Flax lignan, HyaMax®- study supported Sodium Hyaluronate, In-fibre™ – Inulin, EssenRose™-Rosemary extract, TOCOVET® - Natural Vitamin E (IP Certified).

 

 

No of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but Correct

Litigation :

Clear 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

China ECONOMIC OVERVIEW

 

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, growth of the private sector, development of stock markets and a modern banking system, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors considered important to "economic security," explicitly looking to foster globally competitive industries. After keeping its currency tightly linked to the US dollar for years, in July 2005 China moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation and expanded the daily trading band within which the RMB is permitted to fluctuate. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2013 stood as the second-largest economy in the world after the US, having surpassed Japan in 2001. The dollar values of China's agricultural and industrial output each exceed those of the US; China is second to the US in the value of services it produces. Still, per capita income is below the world average. The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic consumption; (b) facilitating higher-wage job opportunities for the aspiring middle class, including rural migrants and increasing numbers of college graduates; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2011 more than 250 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development. Several factors are converging to slow China's growth, including debt overhang from its credit-fueled stimulus program, industrial overcapacity, inefficient allocation of capital by state-owned banks, and the slow recovery of China's trading partners. The government's 12th Five-Year Plan, adopted in March 2011 and reiterated at the Communist Party's "Third Plenum" meeting in November 2013, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent in the future on fixed investments, exports, and heavy industry. However, China has made only marginal progress toward these rebalancing goals. The new government of President XI Jinping has signaled a greater willingness to undertake reforms that focus on China's long-term economic health, including giving the market a more decisive role in allocating resources.

 

Source : CIA

 


Company name & address

 

FENCHEM BIOTEK LTD.

ROOM 2504 FORTUNE BUILDING, NO. 359 HONGWU ROAD

NANJING, JIANGSU province 210002 PR CHINA

TEL: 86 (0) 25-84572922/84218888

FAX: 86 (0) 25-84502908/84574987

 

 

EXECUTIVE SUMMARY

 

Date of Registration         : SEPTEMBER 10, 2007

REGISTRATION NO.                  : 320100000126213

LEGAL FORM                           : Limited liabilities company

CHIEF EXECUTIVE                   : FENG XIAOGANG (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL : CNY 10,000,000

staff                                      : 100

BUSINESS CATEGORY : trading

Revenue                                : CNY 166,903,000 (AS OF DEC. 31, 2013)

EQUITIES                                 : CNY 13,005,000 (AS OF DEC. 31, 2013)

WEBSITE                                  : www.fenchem.com

E-MAIL                                     : sales@fenchem.com

PAYMENT                                : AVERAGE

MARKET CONDITION                : AVERAGE

FINANCIAL CONDITION             : fairly stable

OPERATIONAL TREND : ordinary

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                    : CNY 6.14 = USD 1

 

Adopted abbreviations (as follows)

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi

 

 

OPERATIONAL TREND & GENERAL REPUTATION

 

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                            General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

 

 

LEGAL STATUS & HISTORY

 

SC was established as a limited liabilities company of PRC with State Administration of Industry & Commerce (SAIC) under registration No.: 320100000126213 on September 10, 2007.

 

SC’s Organization Code Certificate No.: 66378856-4

 

SC’s registered capital: CNY 10,000,000

 

SC’s paid-in capital: CNY 10,000,000

 

Registration Change Record:-

 

Date

Change of Contents

Before the change

After the change

2012

Registered Capital

CNY 2,000,000

CNY 6,000,000

% of Shareholding

Feng Xiaogang  60%

Zhu Yanyan  40%

Feng Xiaogang 20%

Zhu Yanyan 80%

2013

Registered Capital

CNY 6,000,000

CNY 10,000,000

% of Shareholding

Feng Xiaogang 20%

Zhu Yanyan 80%

Feng Xiaogang 52%

Zhu Yanyan 48%

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Shareholder (s)

% of Shareholding

Feng Xiaogang

52

Zhu Yanyan

           

48

 


 

SC’s Chief Executives:-

 

Position

Name

Legal Representative, Chairman, and General Manager

Feng Xiaogang

Supervisor

Zhu Yanyan                                 

 

 

RECENT DEVELOPMENT

 

No recent development was found during our checks at present.

 

 

SHAREHOLDER CHART & BACKGROUND

 

Name                                                                                                  % of Shareholding

Feng Xiaogang                                                                                                 60

Zhu Yanyan                                                                                                       40

 

 

MANAGEMENT

 

Feng Xiaogang, Legal Representative, Chairman, and General Manager

--------------------------------------------------------------------------------------------------------

Ø  Gender: M

Ø  ID# 320623197907193175

Ø  Age: 35

Ø  Working experience (s):

 

At present, working in SC as legal representative, chairman, and general manager

 

 

Zhu Yanyan, Supervisor

-------------------------------------------

Ø  Gender: F

Ø  ID# 320106197801161649

Ø  Age: 36

 

 

BUSINESS OPERATION

 

SC’s registered business scope includes selling pre-packaged food; wholesaling chemical products (in according to the permit); technical advisory, research and development of biochemical information; researching, developing and selling biological products; importing and exporting commodities and technologies (excluding commodities and technologies prohibited by law.)


SC is mainly engaged in selling biological products.

 

SC’s products mainly include Liveflax™- Flax lignan, HyaMax®- study supported Sodium Hyaluronate, In-fibre™ – Inulin, EssenRose™-Rosemary extract, TOCOVET® - Natural Vitamin E (IP Certified).

 

SC sources its products 100% from domestic market. SC sells 5% in domestic market and 95% to the overseas market, mainly U.S.A. and Europe.

 

The buying terms of SC include Check, T/T and Credit of 30-60 days. The payment terms of SC include T/T, L/C and Credit of 30-60 days.

 

*Major Supplier*

-------------------

Xinchang Siqiang Life Nutriment Co., Ltd.

 

*Major Clients*

---------------------

Parmy Inc.

Np Nutra

 

Staff & Office:

--------------------------

SC is known to have approx. 100 staff at present.

 

SC rents an area as its operating office, but the detailed information is unknown.

 

 

RELATED COMPANY

 

Fenchem USA

Address: 5595 Daniels, St., Unit F, Chino, CA, 91710, USA

Tel: +1 909 627 5268

Fax: +1 909 627 3619

 

Fenchem Europe

Address: Mírové Náměstí, 160/132, 703 00 Ostrava, Vitkovice, Czech Republic

Tel: +420 597 609 100

Fax: +420 597 609 102

 

PAYMENT

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC’s supplier refused to make any comments.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

BANKING

 

 

Basic Bank

China Merchants Bank Chengnan Sub-branch

AC#: 07796125903719710903

 

Bank of Communications Nanjing Sanyuanxiang Sub-branch

AC#: N/a

 

 

FINANCIALS

 

Balance Sheet

Unit: CNY’000

As of Dec. 31, 2011

As of Dec. 31, 2012

As of Dec. 31, 2013

Cash

6,330

5,600

13,864

Notes receivable

0

0

0

Accounts receivable

35,950

3,420

18,068

Advances to suppliers

12,290

0

0

Other receivable

1,620

800

299

Inventory

3,540

7,190

6,821

Subsidy receivable

9,100

3,420

7,389

Other current assets

0

0

0

 

------------------

------------------

------------------

Current assets

68,830

20,430

46,441

Fixed assets

1,250

1,580

1,459

Construction in progress

0

0

0

Intangible assets

0

0

0

Long-term investment

0

0

0

Deferred income tax assets

0

0

0

Other non-current assets

20,640

870

1,005

 

------------------

------------------

------------------

Total assets

90,720

22,880

48,905

 

=============

=============

=============

Short-term loans

20,640

13,100

19,832

Notes payable

0

0

0

Accounts payable

18,620

750

14,208

Payroll payable

0

170

205

Taxes payable

0

-330

417

Advances from clients

28,940

0

0

Other payable

-960

900

1,238

Other current liabilities

70

0

0

 

------------------

------------------

------------------

Current liabilities

67,310

14,590

35,900

Non-current liabilities

19,760

0

0

 

------------------

------------------

------------------

Total liabilities

87,070

14,590

35,900

Equities

3,650

8,290

13,005

 

------------------

------------------

------------------

Total liabilities & equities

90,720

22,880

48,905

 

=============

=============

=============

 

Income Statement

Unit: CNY’000

As of Dec. 31, 2011

As of Dec. 31, 2012

As of Dec. 31, 2013

Revenue

183,710

181,280

166,903

     Cost of sales

164,710

165,780

147,527

     Sales expense

11,510

9,830

10,210

     Management expense

5,770

6,870

7,432

     Finance expense

2,040

230

2,243

Profit before tax

1,010

820

327

Less: profit tax

260

200

82

Profits

750

620

245

 

Important Ratios

=============

 

As of Dec. 31, 2011

As of Dec. 31, 2012

As of Dec. 31, 2013

*Current ratio

1.02

1.40

1.29

*Quick ratio

0.97

0.91

1.10

*Liabilities to assets

0.96

0.64

0.73

*Net profit margin (%)

0.41

0.34

0.15

*Return on total assets (%)

0.83

2.71

0.50

*Inventory / Revenue ×365

8 days

15 days

15 days

*Accounts receivable / Revenue ×365

72 days

7 days

40 days

*Revenue / Total assets

2.03

7.92

3.41

*Cost of sales / Revenue

0.90

0.91

0.88

 

 

 

 

FINANCIAL COMMENTS

 

PROFITABILITY: AVERAGE

l  The revenue of SC appears fairly good in its line.

l  SC’s net profit margin is average.

l  SC’s return on total assets is average.

l  SC’s cost of sales is average, comparing with its revenue.

 

LIQUIDITY: AVERAGE

l  The current ratio of SC is maintained in a normal level.

l  SC’s quick ratio is maintained in a normal level.

l  The inventory of SC appears average.

l  The accounts receivable of SC appears large.

l  The short-term loans of SC appear large.

l  SC’s revenue is in an average level, comparing with the size of its total assets.

 

LEVERAGE: FAIR

l  The debt ratio of SC is average in 2012 and 2013.

l  The risk for SC to go bankrupt is above average.

 

Overall financial condition of the SC: Fairly Stable.

 

 

CONCLUSIONS

 

SC is considered small-sized in its line with fairly stable financial conditions. The large amount of accounts receivable and short-term loans may be a threat to SC’s financial condition.


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.93

UK Pound

1

Rs.97.39

Euro

1

Rs.77.21

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.