MIRA INFORM REPORT

 

 

Report Date :

03.12.2014

 

IDENTIFICATION DETAILS

 

Name :

IDMC LIMITED (w.e.f. 26.01.2007)

 

 

Formerly Known As :

INDIAN DAIRY MACHINERY COMPANY PRIVATE LIMITED

 

 

Registered Office :

Plot No. 124-128, GIDC Estate, Vithal Udyognagar, District Anand - 388121, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.09.1992

 

 

Com. Reg. No.:

04-018283

 

 

Capital Investment / Paid-up Capital :

Rs. 121.450 Millions

 

 

CIN No.:

[Company Identification No.]

U29299GJ1992PLC018283

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDI00332D

 

 

PAN No.:

[Permanent Account No.]

AAACI4631E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Equipment for Application in Dairy, Pharma, Beverage, Brewery and Thermal Management, Cattle feed as well as packaging Industries.

 

 

No. of Employees :

650  (Payroll)  (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a wholly owned subsidiary of “National Dairy Development Board”.

 

It is a well-established and reputed company having fine track record.

 

Financial position of the company seems to be sound and healthy.

 

Trade relations are fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

In view of strong holdings the company can be considered normal for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: A

Rating Explanation

Adequate degree of safety. It carry low credit risk.

Date

10.09.2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating: A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

10.09.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajesh 

Designation :

Export head

Contact No.:

91-2692-225195

Date :

01.12.2014

 

 

LOCATIONS

 

Registered Office / Corporate office / Factory 1:

Plot No. 124-128, GIDC Estate, Vithal Udyognagar, District Anand - 388121, Gujarat, India

Tel. No.:

91-2692-236375 / 229917 / 229918 / 229921 / 229922 / 229923 / 223675 / 225151

Fax No.:

91-2692-236580 / 236164 / 234397 / 234397

E-Mail :

idmc@idmc.coop

info@rushabhinfosoft.com

kinnarishah@idmc.coop

jpgopal@idmc.coop

anilshenoi@idmc.coop

ssbhatnagar@idmc.coop

bipin@ismc.coop

Website :

www.idmc.coop

www.idmc.co.in

Location:

Owned

 

 

Factory 2 :

(Machine Shop) Plot No. 606-608, GIDC Estate, Vithal Udyog Nagar, Anand, Gujarat, India

Location:

Owned

 

 

Factory 3 :

(BMC Unit) Plot No. 443-B , GIDC Estate, Vithal Udyog Nagar, Anand, Gujarat, India

Location:

Owned

 

 

Factory 4 :

(Optifilm Division) Plot No. 94-97, GIDC Estate, Vithal Udyog Nagar, Anand, Gujarat, India

Fax No.:

91-2692-233029

Location:

Owned

 

 

Factory 5 :

Plot No. C-1/11-12, GIDC Estate, Vithal Udyog Nagar, Anand, Gujarat, India

Location:

Owned

 

 

Regional Offices :

Western Express Highway, Near Mahananda, Dairy, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.: 91-22-26856256 / 23591884

Fax No.:91-22-26856122

 

Located At:

 

  • Chennai
  • New Delhi
  • Bangalore
  • Patna
  • Hyderabad
  • Kolkata
  • Anand

 

 

DIRECTORS

 

As on 09.09.2014

 

Name :

Dr. Amrita Hirubhai Patel

Designation :

Chairman

Address :

Savita” Bungalow, Vallabh Vidhyanagar, Anand – 388 120, Gujarat, India

Date of Birth/Age :

13.11.1943

Date of Appointment :

12.10.1992

DIN No.:

00065052

 

 

Name :

Mr. Ravi Shankar

Designation :

Managing Director

Address :

B-3, NDDB Campus, Anand – 388 001, Gujarat, India

Date of Birth/Age :

20.05.1962

Date of Appointment :

16.03.2012

DIN No.:

00277044

 

 

Name :

Mr. Deepak Tikku

Designation :

Director

Address :

D-11, First Floor, (B/P), Maharani Bagh,  Delhi - 110065, India

Date of Birth/Age :

19.06.1948

Date of Appointment :

30.07.1999

DIN No.:

00064125

 

 

Name :

Mr. Dilip Rath

Designation :

Director

Address :

National Dairy Development board, Near Jagnath Mahadev, Anand – 388001, Gujarat, India 

Date of Birth/Age :

15.11.1954

Date of Appointment :

21.12.2011

DIN No.:

05163623

 

 

Name :

Mr. Subramaniam Ramachandran Iyer

Designation :

Director

Address :

R - 3, Rao Mansions, No. 4, 17th A Cross, 8th Main, Malleswaram , Bangalore - 560 055, Karnataka, India

Date of Birth/Age :

28.05.1940

Date of Appointment :

22.09.2003

DIN No.:

00580437

 

 

Name :

Mr. Sangramsinh Raysangbhai Chaudhary

Designation :

Director

Address :

B-6, NDDB Campus, Anand – 388 001, Gujarat, India

Date of Birth/Age :

06.09.1960

Date of Appointment :

16.03.2012

DIN No.:

01850128

 

 

Name :

Mr. Anil Shenoi

Designation :

Whole-time Director

Address :

B -12, NDDB Campus, Anand – 388 001, Gujarat, India

Date of Birth/Age :

01.02.1958

Date of Appointment :

01.04.2005

DIN No.:

00062468

PAN No.:

AHFPS3497R

 

 

KEY EXECUTIVES

 

Name :

Ms. Kinnari Hanskumar Shah

Designation :

Company Secretary

Address :

10, Ashok Apartment, Opposite Suraj Paty Plot, Behind Dharnidhar Temple, Vasana, Ahmedabad – 380 007, Gujarat,  India

Date of Birth/Age :

06.07.1978

Date of Appointment :

01.01.2011

Pan No. :

BAGPS6051Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 09.09.2014

 

Names of Shareholders

No. of Shares

National Dairy Development Board, India 

12144538

T. Nanda Kumar

1

Y. Y. Patil

1

Jeevan Akhouri

1

Dilip Rath

1

Sangram R. Chaudhary

1

Ravi Shankar

1

 

 

Total

12144544

 

 

As on 09.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Public Financial Companies

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Equipment for Application in Dairy, Pharma, Beverage, Brewery and Thermal Management, Cattle feed as well as packaging Industries.

 

 

Products :

Product Description

Item Code No. (Itc Code)

Bulk Milk Cooling Tank

84186950

Components, Spares And Accessories

84818030

Fabricated Equipment’s

84798200

Optifilm

39201099

Plate Heat Exchangers

84195020

Pumps

84137099

S. S. Fittings

73079390

 

 

Exports :

 

Products :

Finished Goods

Countries :

Europen Countaries

 

 

Imports :

 

Products :

Raw Material

Countries :

¨       Germany

¨       France

¨       Malaysia

¨       China

¨       Singapore

¨       Netherland

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers:

Not Divulged

 

 

No. of Employees :

650  (Payroll)  (Approximately)

 

 

Bankers :

  • Indian Bank, 5/8/14, Station Road, Anand – 388 001, Gujarat, India
  • Axis Bank Limited, "Trishul", 3rd Floor, Opp. Samatheshwar Temple, Law Garden, Ellisbridge,, Ahmedabad - 380006, Gujarat, India

 

 

Facilities :

Secured Loans

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

Long Term Borrowings

 

 

Rupee term loans from bank

(Loans from Banks are secured by

hypothecation of  specific Fixed Assets)

27.710

106.830

Rupee term loans from others

(Loans from National Dairy Development Board (NDDB) are secured by hypothecation of all movable fixed assets

Except those specifically charged to Banks.)

4.570

22.220

Short Term Borrowings

 

 

Loans repayable on demand from banks

0.000

0.000

Loans repayable on demand from others

666.360

945.330

Total

698.640

1074.380

 

Banking Relations :

--

 

 

Financial Institute:

National Dairy Development Board, Near Jagnath Mahadev, Anand - 380001, Gujarat, India

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

31, Nutan Bharat Society, Alkapuri, Baroda – 390 007, Gujarat,  India

PAN No.:

AADFD2337G

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs. 10/- each

Rs. 150.000 Millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12144544

Equity Shares

Rs. 10/- each

Rs. 121.450 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

121.450

121.450

121.450

(b) Reserves & Surplus

706.220

657.130

787.870

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

827.670

778.580

909.320

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

32.280

129.050

202.800

(b) Deferred tax liabilities (Net)

72.940

87.070

80.620

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

24.870

4.870

4.870

Total Non-current Liabilities (3)

130.090

220.990

288.290

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

666.360

945.330

814.070

(b) Trade payables

688.630

681.850

855.810

(c) Other current liabilities

350.010

457.850

325.150

(d) Short-term provisions

12.790

0.000

24.750

Total Current Liabilities (4)

1717.790

2085.030

2019.780

 

 

 

 

TOTAL

2675.550

3084.600

3217.390

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

726.410

782.780

821.960

(ii) Intangible Assets

20.480

25.460

16.150

(iii) Capital work-in-progress

1.000

1.820

8.910

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

22.550

15.870

12.190

(e) Other Non-current assets

42.090

124.790

149.010

Total Non-Current Assets

812.530

950.720

1008.220

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

526.720

531.720

549.420

(c) Trade receivables

1089.770

1226.260

1399.870

(d) Cash and cash equivalents

51.670

176.840

32.120

(e) Short-term loans and advances

136.710

177.350

212.640

(f) Other current assets

58.150

21.710

15.120

Total Current Assets

1863.020

2133.880

2209.170

 

 

 

 

TOTAL

2675.550

3084.600

3217.390

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

4259.610

3599.180

4188.890

 

 

Other Income

6.380

10.590

11.300

 

 

TOTAL                                     (A)

4265.990

3609.770

4200.190

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

3027.890

2618.820

3080.740

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

11.170

21.690

75.760

 

 

Employee benefit expense

329.920

303.820

280.570

 

 

Other expenses

678.940

597.660

531.120

 

 

TOTAL                                     (B)

4047.920

3541.990

3968.190

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

218.070

67.780

232.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

83.340

111.390

132.940

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

134.730

-43.610

99.060

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

83.900

85.570

79.460

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

50.830

(129.180)

19.600

 

 

 

 

 

Less

TAX                                                                  (H)

(11.050)

1.560

12.380

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

61.880

(130.740)

7.220

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

415.260

546.000

538.780

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

10.930

0.000

0.000

 

 

Proposed Dividend (including tax on dividend)

1.860

0.000

0.000

 

BALANCE CARRIED TO THE B/S

477.140

415.260

546.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export (FOB Basis)

25.100

11.640

22.590

 

 

Commission Earnings

0.290

0.930

0.980

 

TOTAL EARNINGS

25.390

12.570

23.570

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1.050

7.460

3.730

 

 

Bought Out

297.610

429.180

384.760

 

 

Capital Goods

333.890

183.490

380.820

 

TOTAL IMPORTS

632.550

620.130

769.310

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.10

(10.77)

0.59

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

1.45

(3.63)

0.17

 

 

 

 

 

Operating Profit Margin

(PBITD/Sales)

(%)

5.12

1.88

5.54

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.90

(4.19)

0.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

(0.17)

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.84

1.38

1.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.08

1.02

1.09

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

121.450

121.450

121.450

Reserves & Surplus

787.870

657.130

706.220

Net worth

909.320

778.580

827.670

 

 

 

 

long-term borrowings

202.800

129.050

32.280

Short term borrowings

814.070

945.330

666.360

Total borrowings

1016.870

1074.380

698.640

Debt/Equity ratio

1.118

1.380

0.844

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4188.890

3599.180

4259.610

 

 

(14.078)

18.349

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4188.890

3599.180

4259.610

Profit

7.220

-130.740

61.880

 

0.17%

-3.63%

1.45%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT

 

Particular

31.03.2014

31.03.2013

31.03.2012

Current maturities of long-term debt

33.490

73.740

76.700

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

---------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

---------------

22]

Litigations that the firm / promoter involved in

---------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

---------------

26]

Buyer visit details

---------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10381722

27/05/2014 *

300,000,000.00

State Bank of India

SPECIAL COMMERCIAL BRANCH, JAYLAXMI PLAZA, GANESH 
CHOWKADI, ANAND, Gujarat - 388001, INDIA

C07434715

2

10372064

01/11/2012 *

870,000,000.00

INDIAN BANK

5/8/14, STATION ROAD, ANAND, ANAND, Gujarat - 388001, INDIA

B62500277

3

10348929

03/07/2013 *

350,000,000.00

Axis Bank Limited

"TRISHUL", 3RD FLOOR, OPP. SAMATHESHWAR TEMPLE,LAW GARDEN, ELLISBRIDGE,, AHMEDABAD, Gujarat - 380006, INDIA

B79985537

4

10344136

01/09/2014 *

1,300,000,000.00

NATIONAL DAIRY DEVELOPMENT BOARD

NR. JAGNATH MAHADEV, NATIONAL DAIRY DEVELOPMENT BOARD, ANAND, Gujarat - 388001, INDIA

C22787808

5

90096023

27/07/2000 *

120,000,000.00

NATIONAL DAIRY DEVELOPMENT BOARD

POST BOX NO. 40, ANAND, Gujarat - 388001, INDIA

-

6

90095986

29/12/1997

72,500,000.00

NATIONAL DAIRY DEVELOPMENT BOARD

P. B. NO. 40, ANAND, Gujarat - 388001, INDIA

-

7

90095538

05/06/2002 *

48,279,000.00

NATIONAL DAIRY DEVELOPMENT BOARD

POST BOX NO. 40, ANAND, West Bengal - 388001, INDIA

-

8

90095886

19/07/1994

48,279,000.00

NATIONAL DAIRY DEVELOPMENT BOARD

POST BOX NO. 40, ANAND, Gujarat - 388001, INDIA

-

 

 

* Date of charge modification

 

 

PERFORMANCE

 

During the year, IDMC continued to operate in the business segments of Dairy, Thermal Management System, Pharmaceuticals & Biotechnology, Beverages, Cattle feed and Packaging.

 

IDMC’s income from operations for FY 2013-14 was Rs. 4,260 million, a growth of more than 18 percent over the previous year. The metals division registered sales of Rs. 3,105 million and the plastics division reported sales of Rs. 1,155 million.

 

 

OUTLOOK

 

While IDMC registered a reasonably good growth during FY 2013-14, the outlook for FY 2014-15 appears moderate and it will be contingent on a resurgence in the economy. It is expected that a consolidation of IDMC’s order book for FY 2014-15 could contribute to the company’s efforts in meeting the challenges of growth in a viable manner.

 

FIXED ASSETS

 

Tangible assets

 

œ  Land

œ  Buildings

œ  Plant and equipment

œ  Factory equipment’s

œ  Furniture and fixtures

œ  Vehicles

œ  Motor vehicles

œ  Office equipment

œ  Computer equipment’s

 

Intangible assets

 

œ  Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.92

UK Pound

1

Rs.97.39

Euro

1

Rs.77.21

 

 

INFORMATION DETAILS

 

Information Gathered by :

HET

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.