|
Report Date : |
03.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
KABRA EXTRUSION TECHNIK LIMITED |
|
|
|
|
Registered
Office : |
Kolsite House, Off Veera Desai Road, Andheri (West), Mumbai-400053,
Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
21.10.1982 |
|
|
|
|
Com. Reg. No.: |
11-028535 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 159.512 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L28900MH1982PLC028535 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMK11319A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACK4289L |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Extrusion machinery |
|
|
|
|
No. of Employees
: |
452 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (68) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a part of the “Kolsite group”. It is a well established
company having fine track. The company possesses a good financial profile marked by favourable
networth base along with healthy capital structure and debt protection
metrics backed by efficient working capital management. Management has witnessed a decent revenue base as well as net
profitability during FY 14. The ratings also take into consideration, the susceptibility to
competition from imports and to cyclicality in investments in the plastic
products industry However, trade relations are fair. Business is active. Payment terms
are reported as regular and as per commitments. In view of experienced promoters and established market position of the
subject in the industry, it can be considered good for business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks over
coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating “AA-“ |
|
Rating Explanation |
High degree of safety and very low credit risk |
|
Date |
August 08, 2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating “A1+” |
|
Rating Explanation |
Very strong degree of safety and lowest credit risk |
|
Date |
August 08, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Jayant Sarpodar |
|
Designation : |
Chief Executive Officer |
|
Contact No.: |
91-77-38333092 |
|
Date : |
28.11.2014 |
LOCATIONS
|
Registered Office / Head Office : |
Kolsite House, Off Veera Desai Road, Andheri (West), Mumbai-400053,
Maharashtra, India |
|
Tel. No.: |
91-22-26734822-24 / 56952681 / 26367551 / 26330272 |
|
Mobile No.: |
91-9322302755 (Mr. Anand Kabra) |
|
Fax No.: |
91-22-26735041/56952680/26367512/26326336 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
Kachigam, Daman Industrial Estate, Plot No. 14 and 15,
Kachigam, Daman - 396210, |
|
Tel. No.: |
91-260-2241401-3/2242616 |
|
Fax No.: |
91-260-2241965 |
|
E-Mail : |
|
|
Website: |
|
|
|
|
|
Factory 2 : |
259/260/265 (lll), Costal Highway, Dunetha, Daman – 396210, Gujarat, India |
|
|
|
|
Regional Office / Branch Office : |
Located at: · Ahmedabad ·
· Kolkatta · Chennai ·
·
|
DIRECTORS
AS ON 31.03.2014
|
Name : |
Mr. Shreevallabh G. Kabra |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman and Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
46, Vithal Nagar Co-Op Hsg, Soc. Limited, Gopikunj 11th Road
JVPD Scheme Vile Parle (W), Mumbai – 400049, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.02.1937 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00015415 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Satyanarayan Gopilal Kabra |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Vice Chairman and Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
46, Vithal Nagar Co-Op Hsg, Soc. Limited, Gopikunj 11th
Road JVPD Scheme Vile Parle (W), Mumbai – 400049, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.01.1944 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.07.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00015930 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Anand Shreevallabh Kabra |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Technical Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
46, Vithal Nagar Co-Op Hsg, Soc. Limited, Gopikunj 11th
Road JVPD Scheme Vile Parle (W), Mumbai – 400049, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.09.1974 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.08.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00016010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Haridas Sagatmal Sanwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Independent Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C – 48 North Bombay Co-op. Hsg. Soc. Limited, Juhu Tara Road, Juhu,
Mumbai – 400049, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.05.1935 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.09.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00017852 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mahavir Prasad Taparia |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Independent Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Girikunj 71, Marine drive, Churchgarte, Mumbai – 400020, Maharashtra,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.11.1937 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.09.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00112461 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Yagnesh Kumar Bhagwati Prasad Desai |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Independent Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 321/322, Raheja Crest
– 3, off New Link Road, Lokhandwala, Andheri (West), Mumbai – 400053,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.04.1941 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.09.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00021202 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Nihalchand Chunilal Chauhan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Shree Patil Arcade 20th Floor Flat No. 4, August Kranti
Marg E, Nana Chowk, Mumbai – 400036, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.11.1935 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.09.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00021782 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Jayant Sarpodar |
|
Designation : |
Chief Executive Officer |
|
|
|
|
Name : |
Yogesh Dhirajlal Sanghavi |
|
Designation : |
Company Secretary |
|
Address : |
34 Nagardas Park Old Nagardas Road, Andheri East, Mumbai – 400069,
Maharashtra, India |
|
Date of Appointment : |
16.10.1996 |
|
PAN No. : |
AABPS3804M |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Category
of Shareholder |
Total No. of
Shares |
Total
Shareholding as a % of Total No. of Shares |
|
As a % of (A+B) |
||
|
(A) Shareholding of Promoter
and Promoter Group |
||
|
|
|
|
|
|
10846034 |
34.00 |
|
|
7089660 |
22.22 |
|
|
17935694 |
56.22 |
|
|
|
|
|
Total shareholding of Promoter
and Promoter Group (A) |
17935694 |
56.22 |
|
(B) Public Shareholding |
||
|
|
|
|
|
|
4400 |
0.01 |
|
|
2400 |
0.01 |
|
|
6800 |
0.02 |
|
|
|
|
|
|
848180 |
2.66 |
|
|
|
|
|
|
5121915 |
16.05 |
|
|
3084318 |
9.67 |
|
|
4905413 |
15.38 |
|
|
439093 |
1.38 |
|
|
4466320 |
14.00 |
|
|
13959826 |
43.76 |
|
Total Public shareholding (B) |
13966626 |
43.78 |
|
Total (A)+(B) |
31902320 |
100.00 |
|
(C) Shares held by Custodians
and against which Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
31902320 |
0.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Extrusion machinery |
|
|
|
|
Products : |
Not Divulged |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
|
|
Products : |
Extrusion Machinery |
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Advance Payment |
|
|
|
|
Purchasing : |
Cash and Advance Payment |
PRODUCTION STATUS: Not Available
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
452 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Kirtane and Pandit Chartered Accountants |
|
|
|
|
Memberships : |
Not Divulged |
|
|
|
|
Collaborators : |
Not Divulged |
|
|
|
|
Associate Companies
or Promoter Companies |
|
|
|
|
|
Enterprise over
which key management personnel exercise
significant influence |
|
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
40000000 |
Equity Shares |
Rs.5/- each |
Rs.200.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
31902320 |
Equity Shares |
Rs.5/- each |
Rs.159.512 Millions |
|
|
|
|
|
Of the above shares 23180160 Shares of Rs. 5/- each were allotted as fully paid up bonus shares without payment being received in cash.
Reconciliation of number of equity shares outstanding at the
beginning and at the end of the year
|
Particular |
As at 31 March 2014 |
|
Number of shares outstanding as at the beginning of the year |
31.902 |
|
Number of shares outstanding as at the end of the year |
31.902 |
The company has only one class of share having par value of Rs. 5/-.
Each holder of equity share is entitled to one vote per share.
Shares in the company held by each shareholder holding
more than 5% shares
|
|
|
|
|
Name of the share holder |
Number of Shares held in The company |
% of shares held |
|
Anand Kabra |
2557018 |
8.02 |
|
Satyanarayan G Kabra |
2073528 |
6.50 |
|
Saritadevi S Kabra |
1670988 |
5.24 |
|
Varun S Kabra |
1670988 |
5.24 |
|
Battenfeld Extrusiontechnik Gmbh |
3600000 |
11.28 |
|
Kolsite Corporation LLP |
6262288 |
19.63 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
159.512 |
159.512 |
159.512 |
|
(b) Reserves &
Surplus |
1128.679 |
1042.536 |
971.242 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
1288.191 |
1202.048 |
1130.754 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax
liabilities (Net) |
52.973 |
56.444 |
55.006 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
52.973 |
56.444 |
55.006 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
173.301 |
155.464 |
108.744 |
|
(b) Trade payables |
208.219 |
228.613 |
174.922 |
|
(c) Other current
liabilities |
335.652 |
224.096 |
226.887 |
|
(d) Short-term provisions |
180.888 |
129.516 |
134.618 |
|
Total Current Liabilities
(4) |
898.060 |
737.689 |
645.171 |
|
|
|
|
|
|
TOTAL |
2239.224 |
1996.181 |
1830.931 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
396.926 |
418.920 |
425.207 |
|
(ii) Intangible Assets |
51.945 |
78.125 |
99.765 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
368.190 |
274.170 |
140.027 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
134.131 |
134.208 |
222.634 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
951.192 |
905.423 |
887.633 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
209.780 |
250.000 |
109.317 |
|
(b) Inventories |
580.606 |
544.075 |
540.908 |
|
(c) Trade receivables |
254.688 |
155.654 |
196.538 |
|
(d) Cash and cash
equivalents |
10.521 |
12.752 |
16.152 |
|
(e) Short-term loans and
advances |
232.437 |
128.277 |
80.383 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
1288.032 |
1090.758 |
943.298 |
|
|
|
|
|
|
TOTAL |
2239.224 |
1996.181 |
1830.931 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
2231.629 |
1799.416 |
1908.298 |
|
|
Other Income |
21.242 |
50.516 |
41.672 |
|
|
TOTAL (A) |
2252.871 |
1849.932 |
1949.970 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
1458.773 |
1184.681 |
1217.190 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(22.014) |
(6.850) |
55.050 |
|
|
Employees benefits
expense |
200.067 |
176.736 |
201.991 |
|
|
Other expenses |
363.575 |
280.801 |
293.267 |
|
|
TOTAL (B) |
2000.401 |
1635.368 |
1767.498 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION (C) |
252.470 |
214.564 |
182.472 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
18.430 |
27.781 |
10.049 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX,
DEPRECIATION AND AMORTISATION (C-D) (E) |
234.040 |
186.783 |
172.423 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
59.286 |
58.394 |
46.531 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX (E-F) (G) |
174.754 |
128.389 |
125.892 |
|
|
|
|
|
|
|
Less |
TAX (H) |
32.625 |
19.771 |
25.821 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
(G-H) (I) |
142.129 |
108.618 |
100.071 |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD (J) |
521.043 |
460.649 |
407.665 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General
Reserve |
14.300 |
10.900 |
10.010 |
|
|
Proposed Dividend |
47.853 |
31.902 |
31.902 |
|
|
Tax on Dividend |
8.133 |
5.422 |
5.175 |
|
|
Total (K) |
70.286 |
48.224 |
47.087 |
|
|
|
|
|
|
|
|
Balance Carried to the
B/S (I+J-K) |
592.886 |
521.043 |
460.649 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
750.770 |
631.812 |
601.901 |
|
|
Interest |
0.000 |
8.826 |
6.885 |
|
|
TOTAL EARNINGS |
750.770 |
640.638 |
608.786 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Purchase of stores,
spares and Raw Materials |
261.300 |
161.567 |
216.209 |
|
|
TOTAL IMPORTS |
261.300 |
161.567 |
216.209 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
4.46 |
3.40 |
3.14 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
Net Profit Margin (PAT/ Sales) |
(%) |
6.37 |
6.04 |
5.24 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
11.31 |
11.92 |
9.56 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
9.34 |
7.46 |
7.45 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.14 |
0.11 |
0.11 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.13 |
0.13 |
0.10 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.43 |
1.48 |
1.46 |
FINANCIAL ANALYSIS
[all figures are in
Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
159.512 |
159.512 |
159.512 |
|
Reserves & Surplus |
971.242 |
1042.536 |
1128.679 |
|
Net worth |
1130.754 |
1202.048 |
1288.191 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
108.744 |
155.464 |
173.301 |
|
Total borrowings |
108.744 |
155.464 |
173.301 |
|
Debt/Equity ratio |
0.096 |
0.129 |
0.135 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
1908.298 |
1799.416 |
2231.629 |
|
|
|
(5.706) |
24.020 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
1908.298 |
1799.416 |
2231.629 |
|
Profit |
100.071 |
108.618 |
142.129 |
|
|
5.24% |
6.04% |
6.37% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
---------------------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
Yes |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION
DETAILS
|
Bench:-Bombay |
||
|
|
|
|
Lodging No.:- |
ARBPL/1305/2012 |
Filing Date:- |
03/10/2012 |
Reg. No.:- |
ARBP/1212/2012 |
Reg. Date:- |
05/11/2012 |
|
Petitioner:- |
NATIONAL INSURANCE COMPANY LIMITED |
Respondent:- |
KABRA EXTRUSIONTECHNIK LIMITED |
|
Petn.Adv.:- |
ASIM S. VIDYARTHI |
Resp.Adv.:- |
Ms. Purnima G. Bhatia |
|
District:- |
OUTSIDE MAHARASHTRA |
|
Bench:- |
SINGLE |
||||
|
Status:- |
Admitted(Unready) |
Category:- |
ARBITRATION ACT. |
|
Next Date:- |
15/12/2014 |
Stage:- |
FOR DIRECTION [ORIGINAL SIDE MATTERS] |
|
Coram:- |
HON'BLE SHRI JUSTICE S.C. GUPTE |
|
Last Date:- |
25/11/2014 |
Stage:- |
FOR DIRECTION [ORIGINAL SIDE MATTERS] |
|
Last Coram:- |
HON'BLE SHRI JUSTICE S.C. GUPTE |
|
Act :- |
Arbitration and Conciliation Act 1996 |
Under Section:- |
34 |
OPERATIONS AND
OUTLOOK:
The Company has achieved Operational and Other Income for the year at Rs. 2252.871 Millions as against the previous years’ Operational and Other income of Rs. 1849.931 Millions. The profit before tax amounts to Rs. 174.753 Millions against the previous years’ profit of Rs. 128.388 Millions. Net Profit of the Company after tax, deferred tax and MAT Credit amounts to Rs. 142.129 Millions as against Rs. 108.618 Millions of the previous year.
MANAGEMENT DISCUSSION
AND ANALYSIS
BUSINESS OVERVIEW AND
OUTLOOK:
The Company has technical collaboration with Battenfeld Cincinnati GmbH and has access to its technology for manufacturing Pipe Extrusion Lines. The Company also has access to technology of Gloucester Engineering Company Inc. USA (GEC) to manufacture high-end Blown Film Plants which find application in packaging for lamination, shrink and stretch wraps.
The Company also offers cPVC pipe extrusion lines in single as well as dual strand with Battenfeld Cincinnati technology. The Company manufactures round and flat drip lines having application in the irrigation field. The extrusion machines supplied by KET facilitate space savings, lower energy consumption and high quality output for its customers.
The Company continued its focus on marketing activities and strengthening its agent network by participating in various trade fairs and exhibitions. It has made significant in roads in many new markets.
During the financial year 2013-14, the Company participated in various exhibitions viz. PlastVision in India, K-2013 in Germany, China Plast in China and FEI Plastics -2013 in Brazil to showcase its product portfolios to strengthen its geographical base as well as clientele.
FINANCIAL AND
OPERATIONAL PERFORMANCE:
The Company has a low debt equity ratio and is well placed to take care of its borrowings made by way of credit facilities. The Company’s credit terms and recovery mechanism are effective enough to check the financial defaults by any of the customers. No financial defaults of whatsoever nature were reported during the year.
VIEW INDEX OF
CHARGES
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10445921 |
13/03/2014 * |
100,000,000.00 |
KOTAK MAHINDRA BANK LIMITED |
36-38A, NARIMAN BHAVAN, 227 D NARIMAN POINT, Mumbai, Maharashtra - 400021, INDIA |
C04651683 |
|
2 |
90222571 |
13/03/2014 * |
344,700,000.00 |
State Bank of India |
INDUSTRIAL FINANCE BRANCH,
THE ARCADE, 2ND FLOOR, |
C04672754 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULAR |
31.03.2014 (Rs.
in Millions) |
31.03.2013 (Rs.
in Millions) |
|
SHORT TERM
BORROWINGS |
|
|
|
Loans and advances
from related parties |
|
|
|
Inter Corporate Deposits |
2.575 |
2.350 |
|
Total |
2.575 |
2.350 |
CONTINGENT
LIABILITIES:
|
PARTICULARS |
31.03.2014 (Rs.
In Millions) |
31.03.2013 (Rs.
In Millions) |
|
Bank Guarantee and Counter guarantees / Letter of Credit given by the Company for the guarantees issued by Company’s bankers |
33.798 |
64.053 |
|
Fixed deposits shown under the head cash and bank balances include deposits pledged with the banks as margins to secure letters of credit and guarantees issued by banks |
4.653 |
4.653 |
|
Net amount |
29.145 |
59.400 |
|
Service Tax matter under dispute |
12.447 |
12.447 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 61.97 |
|
|
1 |
Rs.97.36 |
|
Euro |
1 |
Rs.77.16 |
INFORMATION DETAILS
|
Information Gathered
by : |
SVA |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
TRU |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
68 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.