MIRA INFORM REPORT
|
Report Date : |
03.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
MAITHRI LABORATORIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
MSN House, Plot No. C 24, Nath Nagar, Industrial Estate, Sanath Nagar,
Hyderabad-500018, Telangana |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
20.03.2002 |
|
|
|
|
Com. Reg. No.: |
01-038674 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.14.200 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24239TG2002PTC038674 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDM01771A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCM8213E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Pharmaceutical Bulk Drugs and Organic Intermediates. |
|
|
|
|
No. of Employees
: |
150 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (51) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 780000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record. Financial position of the company seems to be decent. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Srinivasan |
|
Designation : |
Finance Manager |
|
Contact No.: |
91-9848556957 |
|
Date : |
21.11.2014 |
LOCATIONS
|
Registered Office : |
MSN House, Plot No. C 24, Nath Nagar, Industrial Estate, Sanath Nagar,
Hyderabad-500018, Telangana, India |
|
Tel. No.: |
91-40-23816703/30438600 |
|
Mobile No.: |
91-9848556957 (Mr. Srinivasan) |
|
Fax No.: |
91-40-23815713/30438638 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Survey No.14, Gaddapotharam Village, Jinnaram Mandal, Medak District -
502319, Andhra Pradesh, India |
|
Tel. No.: |
91-8458-277090 |
|
Fax No.: |
91-8458-277085 |
DIRECTORS
As on 30.09.2013
|
Name : |
Mr. Chakulam Naga Raju |
|
Designation : |
Director |
|
Address : |
8-3-167- D-16, kalyan nagar, phase- I A G colony, Hyderabad, Andhra
Pradesh, India |
|
Date of Birth/Age : |
01.09.1960 |
|
Date of Appointment : |
20.03.2002 |
|
DIN No.: |
01657612 |
|
|
|
|
Name : |
Mr. Manne Satyanaryana Reddy |
|
Designation : |
Director |
|
Address : |
8 - 3 - 1 6 7 - D - 1 6 Kalyan Nagar Phase –
I, Near A G Colony, Hyderabad Andhra Pradesh – 500038, India |
|
Date of Birth/Age : |
18.04.1957 |
|
Date of Appointment : |
19.02.2003 |
|
DIN No.: |
01657567 |
|
|
|
|
Name : |
Mrs. Manne Laxmi Prasuna |
|
Designation : |
Director |
|
Address : |
Plot No. 1 6 ICRISAT Colony Phase II, Bowen Pally Ecunerabad Andhra
Pradesh – 500011, India |
|
Date of Birth/Age : |
06.08.1968 |
|
Date of Appointment : |
01.04.2011 |
|
DIN No.: |
00954334 |
KEY EXECUTIVES
|
Name : |
Mr. Srinivas |
|
Designation : |
Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2013
|
Names of Shareholders |
No. of Shares |
Percentage |
|
Manne venkat pratap reddy |
10000 |
0.70 |
|
Chakilam nagraju |
269500 |
18.98 |
|
Manne Satyanaryana Reddy |
612000 |
43.10 |
|
Manne Laxmi Prasuna |
498000 |
35.07 |
|
Chakilam sujatha |
30500 |
2.15 |
|
Total
|
1420000 |
100.00 |
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
78.87 |
|
Other top fifty shareholders |
21.13 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Pharmaceutical Bulk Drugs and Organic Intermediates. |
|
|
|
|
Exports : |
|
|
Products : |
Finished goods |
|
Countries : |
All over the world |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
China |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, L/C and Credit |
|
|
|
|
Purchasing : |
Cash, L/C and Credit |
GENERAL INFORMATION
|
Suppliers : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers and End Users
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
150 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
State Bank of Hyderabad, Shapur Nagar Branch, Jeedimelta, Hyderabad – 500055, Andhra Pradesh, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||
|
Auditors : |
|
|
Name : |
B.R.M. Reddy and Company Chartered Accountants |
|
Address : |
II Floor, Chinna Bal Reddy Building, Lane Adj. to Hotel ITC Kakatiya,
Greenlands, Hyderabad – 500016, Andhra Pradesh, India |
|
PAN No.: |
AADFB7698A |
|
|
|
|
Group Companies : |
· MSN Laboratories Limited · MSN Pharmachem Private Limited · MSN Organic Private Limited · MSN Research and Development Private Limited |
CAPITAL STRUCTURE
As on 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1500000 |
Equity Shares |
Rs.10/- each |
Rs. 15.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1420000 |
Equity Shares |
Rs.10/- each |
Rs. 14.200
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
14.200 |
14.200 |
14.200 |
|
(b) Reserves & Surplus |
260.362 |
204.272 |
141.809 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
274.562 |
218.472 |
156.009 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
1.938 |
3.088 |
|
(b) Deferred tax liabilities (Net) |
16.788 |
13.647 |
8.156 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
16.788 |
15.585 |
11.244 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
90.660 |
54.950 |
41.458 |
|
(b)
Trade payables |
165.232 |
146.398 |
152.949 |
|
(c)
Other current liabilities |
23.109 |
22.628 |
40.216 |
|
(d)
Short-term provisions |
0.037 |
7.508 |
7.612 |
|
Total
Current Liabilities (4) |
279.038 |
231.484 |
242.235 |
|
|
|
|
|
|
TOTAL |
570.388 |
465.541 |
409.488 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
165.157 |
145.960 |
88.210 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.570 |
7.597 |
39.436 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and
Advances |
42.546 |
0.188 |
1.196 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
208.273 |
153.745 |
128.842 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
160.822 |
113.351 |
86.150 |
|
(c)
Trade receivables |
174.333 |
174.572 |
162.952 |
|
(d)
Cash and cash equivalents |
11.595 |
16.088 |
19.429 |
|
(e)
Short-term loans and advances |
15.365 |
7.785 |
12.115 |
|
(f)
Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
362.115 |
311.796 |
280.646 |
|
|
|
|
|
|
TOTAL |
570.388 |
465.541 |
409.488 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
745.784 |
612.156 |
508.099 |
|
|
|
Other Income |
1.114 |
1.514 |
1.312 |
|
|
|
TOTAL (A) |
746.898 |
613.670 |
509.411 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
562.927 |
414.163 |
|
|
|
|
Purchases of Stock-in-Trade |
10.779 |
13.303 |
|
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(69.763) |
(22.347) |
|
|
|
|
Employees benefits expense |
67.036 |
54.620 |
|
|
|
|
Other expenses |
65.480 |
39.077 |
|
|
|
|
TOTAL (B) |
636.459 |
498.816 |
428.773 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
110.439 |
114.854 |
80.638 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
6.972 |
7.553 |
2.748 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
103.467 |
107.301 |
77.890 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
9.278 |
7.234 |
4.679 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
94.189 |
100.067 |
73.211 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
29.847 |
32.652 |
24.768 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
64.342 |
67.415 |
48.443 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
103.841 |
97.297 |
89.364 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
334.256 |
196.870 |
112.959 |
|
|
|
Stores & Spares |
0.952 |
0.162 |
0.521 |
|
|
|
Capital Goods |
1.227 |
0.000 |
3.914 |
|
|
TOTAL IMPORTS |
336.435 |
197.032 |
117.394 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
45.31 |
47.47 |
34.11 |
|
|
Particulars |
|
|
31.03.2014 |
|
Sales (Approximately) |
|
|
800.000 |
|
|
|
|
|
The above information has been parted by Mr. Srinivasan (Finance
Manager)
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Net Profit Margin (PAT / Sales) |
(%) |
8.63 |
11.01 |
9.53 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
14.81 |
18.76 |
15.87 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
16.53 |
21.85 |
19.78 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.34 |
0.46 |
0.47 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.33 |
0.26 |
0.29 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.30 |
1.35 |
1.16 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
14.200 |
14.200 |
14.200 |
|
Reserves & Surplus |
141.809 |
204.272 |
260.362 |
|
Net
worth |
156.009 |
218.472 |
274.562 |
|
|
|
|
|
|
long-term borrowings |
3.088 |
1.938 |
0.000 |
|
Short term borrowings |
41.458 |
54.950 |
90.660 |
|
Total
borrowings |
44.546 |
56.888 |
90.660 |
|
Debt/Equity
ratio |
0.286 |
0.260 |
0.330 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
508.099 |
612.156 |
745.784 |
|
|
|
20.480 |
21.829 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
508.099 |
612.156 |
745.784 |
|
Profit |
48.443 |
67.415 |
64.342 |
|
|
9.53% |
11.01% |
8.63% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm / promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
Note:
The Registered Office of the company has been shifted from Flat No.302, Swaroop Apartments, Leela Nagar, Ameerpet, Hyderabad - 500016, Andhra Pradesh, India to the present address w.e.f. 28.09.2009.
FINANCIAL
PERFORMANCE
The Company recorded gross sales of Rs. 789.300 Millions in FY12-13 as
against Rs. 651.500 Millions in FY 11-12, an increased by 21.15%. operating
margins (EBIDT) at Rs. 110.400 Millions in FY 12-13 as against Rs. 114.854
Millions in FY 11-12, a decreased to 3.84%.
The Company has retained its CRISIL rating of SME1A indicating “Highest
Performance Capability and High Financial Strength” adjusted in relation to
other SME’s.
OPERATIONS
The Company presently has one world class manufacturing facility
situated at Gaddapotharam Village, Jinnaram Mandal, Medak District, Near
Hyderabad. The Company produces around 12 final products – APIs in this
facility in addition to other chemicals and intermediates. Of this the major
products are atorvastatin, Gemiflaxocin, Telmisartan, Moxiflaxocin,
Voricanozole and Olemsartan which together contribute around 43% of revenues.
The major part of the current year’s revenues was earned from sales of
chemical intermediates, which accounted for nearly 52% of revenues. During FY13
the Company has incurred over Rs. 28.500 Millions towards various capital
expansion programs of which more than Rs. 0.600 Millions of projects are under
progress.
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
90128356 |
22/11/2012 * |
140,000,000.00 |
State Bank of Hyderabad |
SHAPUR NAGAR BRANCH, HYDERABAD, Andhra Pradesh - 500055, INDIA |
B63754345 |
|
2 |
90262281 |
12/12/2005 * |
6,500,000.00 |
STATE BANK OF HYDERABAD |
SHAPURNAGAR BRANCH, JEEDIMETLA, HYDERABAD, Andhra Pradesh, INDIA |
- |
* Date of charge modification
FIXED ASSETS
- Freehold land
- Compound wall
- Buildings
- Plant and
machinery
- Computers
- Furniture and
fixture
- Motor vehicle
- Office
equipment
- Electronic
Installations
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are derived
from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.97 |
|
|
1 |
Rs.97.36 |
|
Euro |
1 |
Rs.77.16 |
INFORMATION DETAILS
|
Information
Gathered by : |
GAY |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
51 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.