MIRA INFORM REPORT

 

 

Report Date :

03.12.2014

 

IDENTIFICATION DETAILS

 

Name :

OMNIACTIVE HEALTH TECHNOLOGIES LIMITED (w.e.f. 04.03.2011)

 

 

Formerly Known As :

OMNIACTIVE HEALTH TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

Unit No. T-8B, 5th Floor, Phoenix House, A Wing, Phoenix Mills Compound, 462, S B Marg, Lower Parel, Mumbai – 400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.08.2003

 

 

Com. Reg. No.:

11-141898

 

 

Capital Investment / Paid-up Capital :

Rs. 73.505 Millions

 

 

CIN No.:

[Company Identification No.]

U24230MH2003PLC141898

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP18153C

 

 

PAN No.:

[Permanent Account No.]

AADCP2914Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Nutraceutical ingredients and produces Lutemax range free lutein and lutein esters for food fortification, dietary supplementation, beadlets for tablets and capsules. 

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating takes into consideration company’s healthy operational risk profile supported by sound financial base and favorable profitability margins of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

 

Note: 23AC Documents for the year 2014 could not be made available from any source.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BBB

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

20.11.2014

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A3

Rating Explanation

Moderate degree of safety and high credit risk.

Date

20.11.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Mane

Designation :

Not Divulged

Contact No.:

91-9004050337

Date :

29.11.2014

 

 

LOCATIONS

 

Registered Office / Head Office :

Unit No. T-8B, 5th Floor, Phoenix House, A Wing, Phoenix Mills Compound, 462, S B Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-24970003 / 04

Mobile No.:

91-9004050337 (Mr. Mane)

Fax No.:

91-22-66459291

E-Mail :

efilings@artismc.com

Website :

http://www.omniactives.com

 

 

Sales & Marketing Office :

Cybertech House, First Floor, J.B. Sawant Road, Wagle Industrial Estate, Thane (West) 400 604, Maharashtra, India

Tel. No.:

91-22-41845000

Fax No.:

91-22-66459291

 

 

R & D Center :

Technology Center, First Floor, A-10, Road 1, Wagle Estate, Thane (West) 400 604, Maharashtra, India

Tel. No.:

91-22-25830444

Fax No.:

91-22-25833771

 

 

Factory :

Plot No.38 and 39,Phase-II, Hinjewadi, Pune-411 057, Maharashtra, India

 

 

DIRECTORS

 

As on 22.09.2014

 

Name :

Mr. Jayasinh Vallabhdas Mariwala

Designation :

Director

Address :

Sudha Kunj, 3, Tardeo Road, Mumbai, 400034, Maharashtra. India

Date of Birth/Age :

09.07.1933

Date of Appointment :

27.08.2003

DIN No.:

00182835

PAN No.:

AACPM9944R

 

 

Name :

Mr. Ajay Jayasinh Mariwala

Designation :

Director

Address :

Zaver, Cochin Yacht Club Encfave, 261UA,592-A, Konthuruthy, Thevara, Ernakulam, 682013, Kerala, India

Date of Birth/Age :

24.10.1963

Date of Appointment :

16.08.2004

DIN No.:

00193786

PAN No.:

AABPM9729K

 

 

Name :

Mr. Mohan Jayasinh Mariwala

Designation :

Director

Address :

Sudha Kunj, 3, Tardeo Road, Mumbai, 400034, Maharashtra. India

Date of Birth/Age :

08.08.1967

Date of Appointment :

27.08.2003

DIN No.:

00854497

PAN No.:

AACPM9943J

 

 

Name :

Mr. Sanjay Jayasinh Mariwala

Designation :

Managing Director

Address :

E-9, Willingdon Enclave, Pandit Karuppan Road,Thevara, Kochi, 682013. Kerala. India

Date of Birth/Age :

02.01.1960

Date of Appointment :

16.08.2004

DIN No.:

01111537

PAN No.:

AACPM9945Q

 

 

Name :

Mr. Hiren Mahesh Doshi

Designation :

Director

Address :

28, Beverly Drive, Albertson, New York 11507

Date of Birth/Age :

20.03.1978

Date of Appointment :

30.09.2013

DIN No.:

06623472

PAN No.:

AACPD4400F

 

 

KEY EXECUTIVES

 

Name :

Mr. Shivram Shankar Krishnan

Designation :

Secretary

Address :

3 B , Deepak, Anushakti Nagar, Mumbai -400094, Maharashtra, India

Date of Birth/Age :

25.10.1964

Date of Appointment :

05.10.2011

PAN No.:

AAKPS8920R

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 22.09.2014

 

Names of Shareholders

 

No. of Shares

Jayasinh Vallabhdas Mariwala

 

625251

Mohan Jayasinh Mariwala

 

659467

Sanjay Jayasinh Mariwala

 

1778405

Ajay Jayasinh Mariwala

 

659466

Hiren Mahesh Doshi

 

943865

Laxmi Shivanand Mankekai and Shivanand Shankar Mankekar (Joint Holding )

 

363510

Shivanand Shankar Mankekar and Laxmi Shivanand Mankekar (Joint Holding)

 

121212

Shivanand Shankar Mankekar and Kedar Shivanand Mankekar (Joint Holding)

 

609822

Omni Active Employees Stock Trust

 

105000

Abhijit Bhattacharya

 

105000

Jayant Deshpande

 

105000

Kancor Natural Isolates Limited, India

 

1274490

Total

 

7350488

 

As on 22.09.2014

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

17.34

Directors or relatives of Directors

63.48

Other top fifty shareholders

19.18

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Nutraceutical ingredients and produces Lutemax range free lutein and lutein esters for food fortification, dietary supplementation, beadlets for tablets and capsules. 

 

 

Products :

Description of product or service

ITC code

Extracts derived from medicinal plants

13021990

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

  • State Bank of Travancore, Commercial Branch, Malankara Centre, M.G Road, Ernakulam - 682035, Kerala, India

 

  • Small Industries Devolpment Bank of India(SIDBI), Jeevan Shree Building ,Ground Floor,S.N.1109, Ganeshkhind Road, Pune Central Mail,Shivajinagar, Pune - 411005, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Term loans from banks

23.825

25.952

Other loans and advances

2.683

8.891

Short-term borrowings

 

 

Term loans from banks

446.242

292.674

Interoperate borrowings

0.000

48.800

Total

472.750

376.317

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountant

Address :

257, Veersavarkar Marg, Shivaji Park, Dadar,Mumbai-400035, Maharashtra, India

PAN No.:

AAAFR9528A

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives

  • Kancor Ingredients Limited

CIN: U51909MH1990PLC240460

  • Vallabhdas Kanji Limited

CIN : U51109KL1942PLC001301

  • Auto Hangar (India) Private Limited

CIN : U51220MH1994PTC080424

  • Sanjwin Consulting Solutions Private Limited
  • CIN : U74140KL2009PTC023946
  • Destination Unplugged
  • Omniactive Employees Stock Trust
  • Kancor Colours Limited

CIN : U15495MH2006PLC240739

 

  •  

Subsidiary Company :

  • Omniactive Health Technologies (Canada) Limited
  • Omniactive Health Technologies Inc.
  • OmniKan Earth Sciences Private Limited

CIN : U15110MH1995PTC092651

 

 

CAPITAL STRUCTURE

 

As on 22.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,500,000

Equity Shares

Rs.10/- each

Rs.75.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,350,488

Equity Shares

Rs.10/- each

Rs.73.505 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

73.505

73.505

73.505

(b) Reserves & Surplus

370.705

246.062

159.302

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

444.210

319.567

232.807

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

32.859

49.189

25.884

(b) Deferred tax liabilities (Net)

9.797

14.574

11.435

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

12.683

5.824

4.404

Total Non-current Liabilities (3)

55.339

69.587

41.723

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

446.242

341.474

186.197

(b) Trade payables

222.346

81.224

82.115

(c) Other current liabilities

58.199

64.253

42.918

(d) Short-term provisions

38.213

21.628

18.346

Total Current Liabilities (4)

765.000

508.579

329.576

 

 

 

 

TOTAL

1264.549

897.733

604.106

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

209.266

188.449

157.595

(ii) Intangible Assets

27.989

28.303

20.416

(iii) Capital work-in-progress

44.002

0.342

2.877

(iv) Intangible assets under development

15.456

22.331

26.059

(b) Non-current Investments

45.845

24.285

0.878

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

97.962

51.153

44.350

(e) Other Non-current assets

1.008

0.053

0.646

Total Non-Current Assets

441.528

314.916

252.821

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

373.187

228.074

94.343

(c) Trade receivables

294.260

251.053

172.199

(d) Cash and cash equivalents

9.113

8.727

6.881

(e) Short-term loans and advances

40.663

26.212

22.629

(f) Other current assets

105.798

68.751

55.233

Total Current Assets

823.021

582.817

351.285

 

 

 

 

TOTAL

1264.549

897.733

604.106

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1284.635

803.852

595.320

 

 

Other Income

2.915

0.224

3.487

 

 

TOTAL                                     (A)

1287.550

804.076

598.807

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

344.024

266.623

148.377

 

 

Purchases of Stock-in-Trade

14.209

2.836

8.467

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(122.900)

(122.067)

(14.376)

 

 

Employees benefits expense

151.389

84.219

57.993

 

 

Other expenses

615.177

391.366

232.255

 

 

Exceptional items

0.000

0.000

33.415

 

 

TOTAL (B)

1001.899

622.977

466.131

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

285.651

181.099

132.676

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

71.178

51.860

33.917

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

214.473

129.239

98.759

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

44.042

33.295

22.198

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

170.431

95.944

76.561

 

 

 

 

 

Less

TAX                                                                  (H)

45.788

9.184

8.405

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

124.643

86.760

68.156

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

124.643

86.760

68.156

 

 

 

 

 

 

Earnings Per Share (Rs.)

16.96

11.80

9.27

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

9.70

10.79

11.45

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

22.24

22.53

22.29

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.70

11.28

13.33

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.38

0.30

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.08

1.22

0.91

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.08

1.15

1.07

 

 

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

73.505

73.505

73.505

Reserves & Surplus

159.302

246.062

370.705

Net worth

232.807

319.567

444.210

 

 

 

 

long-term borrowings

25.884

49.189

32.859

Short term borrowings

186.197

341.474

446.242

Total borrowings

212.081

390.663

479.101

Debt/Equity ratio

0.911

1.222

1.079

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

595.320

803.852

1284.635

 

 

35.029

59.810

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

595.320

803.852

1284.635

Profit

68.156

86.760

124.643

 

11.45%

10.79%

9.70%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT

Rs. In Millions

Particular

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

Current maturities of long-term debt

21.544

31.189

21.172

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

No

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Term loans from banks

6.351

14.346

Total

6.351

14.346

 

 

 

 

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10507359

13/05/2014

26,100,000.00

STATE BANK OF TRAVANCORE

Commercial Branch,, Malankara Centre, M.G Road, Ernakulam, Kerala - 682035, India

C10089910

2

10497146

07/05/2014

100,500,000.00

ICICI BANK

Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India

C05357983

3

10452217

21/08/2013

200,000,000.00

CITIBANK N. A.

First International Financial Centre , 9th Floor,,
Plot No.C-54, C-55, G-Block, Bkc, Bandra (E), Pune, Maharashtra - 400051, India

B86316262

4

10436307

13/05/2014 *

185,000,000.00

STATE BANK OF TRAVANCORE

Commercial Branch,, Malankara Centre, M.G Road, Ernakulam, Kerala - 682035, India

C10090595

5

10225640

13/05/2014 *

690,000,000.00

STATE BANK OF TRAVANCORE

Commercial Branch, Malankara Centre, M.G Road, Ernakulam, Kerala - 682035, India

C10967701

 

* Date of charge modification

 

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.92

UK Pound

1

Rs.97.39

Euro

1

Rs.77.21

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAN

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.