MIRA INFORM REPORT

 

 

Report Date :

04.12.2014

 

IDENTIFICATION DETAILS

 

Name :

ESMECH EQUIPMENT PRIVATE LIMITED

 

 

Registered Office :

A-4, A-6, Gundecha Onclave, Kherani Road, Andheri (East), Mumbai - 400 072, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.03.2008

 

 

Com. Reg. No.:

11-179671

 

 

Capital Investment / Paid-up Capital :

Rs.50.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29255MH2008PTC179671

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME07800C

 

 

PAN No.:

[Permanent Account No.]

AABCE9492J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importers of Cold Rolling Mills and Strip Metal Process line Equipment.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a joint venture between SMS Siemay Ag, Germany and H B Esmech Private Limited engaged in manufacturing of world class cold rolling mills and strips metal process line equipments.

 

Management has filed FORM 20B, depicting annual return for FY14, whereas failed to file any other financial documents with the statutory authorities.

 

As per available, the company possesses a reasonable financial profile marked by adequate networth base along with moderate liquidity profile as reflected by working capital intensive operations and slight increase in receivables period along with low liquid investments as well as sharp dip in its cash balance during FY 2013.

 

Management has witnessed a better increase in its sales volume whereas has reported a drastic dip in its net profitability which has impacted the margins during the year under review.

 

However, trade relations seems to be fair. Business is active. Payment terms are reported as slow but correct.

 

In view of reputed foreign holding company, the subject can be considered for business dealings with caution.   

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. S. Murlidharan

Designation :

General Manager (Finance)

Contact No.:

91-22-25821295

Date :

03.12.2014

 

 

LOCATIONS

 

Registered Office :

A-4, A-6, Gundecha Onclave, Kherani Road, Andheri (East), Mumbai - 400 072, Maharashtra , India

Tel. No.:

91-22-25821295

Mobile No.:

91-9833811228 (Mr. S. Murlidharan)

Fax No.:

91-22-25826560

E-Mail :

vjoshi@esmech.com

esmech@esmech.com

Website :

http://www.esmech.com

 

 

Corporate Office / Factory 1 :

Plot No. A-254-259 and A283, Road No.30A, Wagle Industrial Estate, Thane (West) – 400604, Maharashtra, India

Tel. No.:

91-22-25821295 / 25821733 / 25823417

Fax No.:

91-22-25826550

Location :

Rented

 

 

Factory 2 :

Survey No:6 To 22, Taloja- Ambanath Road, Village- Ghotclal, Ghotcamp, Taluka – Panvel, District Raigad- 410208, Maharashtra, India

Location :

Owned

 

 

DIRECTORS

 

As on 22.09.2014

 

Name :

Mr. Vijay Suresh Joshi

Designation :

Managing Director

Address :

Pitruvandana, Plot No.11, Kala Nagar, Bandra (East), Mumbai – 400 051, Maharashtra, India

Date of Birth/Age :

08.03.1969

Qualification :

B.E. (Mechanical), PGDM (IIM Ahmadabad)

Date of Appointment :

01.06.2010

PAN No.:

AAAPJ7057J

DIN No.:

01550964

 

 

Name :

Mr. Suresh Laxman Joshi

Designation :

Whole-time director

Address :

Pitruvandana, Plot No.11, Kala Nagar, Bandra (East), Mumbai – 400 051, Maharashtra, India

Date of Birth/Age :

24.12.1940

Qualification :

B.E. (Mechanical)

Date of Appointment :

01.06.2010

PAN No.:

AAAPJ7056K

DIN No.:

01934030

 

 

Name :

Mr. Ruediger Gerhard Holz

Designation :

Director

Address :

10, Tannenstrasse, Struthuetten, Neunkirchen-57290, Germany

Date of Birth/Age :

25.01.1960

Date of Appointment :

30.03.2010

DIN No.:

03025657

 

 

Name :

Mr. Michael Erwin Cottin

Designation :

Director

Address :

Am Wildpark – 19, Dusseldorf

Date of Birth/Age :

05.03.1961

Date of Appointment :

16.05.2013

DIN No.:

06650919

 

 

Name :

Mr. Christoph Johann Henrich Kohlhaussen

Designation :

Additional Director

Address :

Bockumer Strbe. 226, 40489 Dusseldorf, Bockumer, 55367, Germany

Date of Birth/Age :

25.03.1964

Date of Appointment :

01.01.2014

DIN No.:

06816300

 

 

KEY EXECUTIVES

 

Name :

Mr. Prasad Shewale

Designation :

Import / Export Manager

 

 

Name :

Mr. S. Murlidharan

Designation :

General Manager (Finance)

 

 

MAJOR SHAREHOLDERS

 

As on 22.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Suresh Laxman Joshi

250000

5.00

Vijay Suresh Joshi

250000

5.00

HB Esmech Private Limited, India

1950000

39.00

SMS Siemag, Germany

2550000

51.00

Total

5000000

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 22.09.2014

 

Category

 

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

51.00

Bodies corporate

39.00

Directors or relatives of Directors

10.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importers of Cold Rolling Mills and Strip Metal Process line Equipment.

 

 

Products :

Product Description

 

ITC Code

Coil Processing Lines

84559000

 

·         Cold Rolling Mills / Skin Pass Mills

·         Pickling Lines

·         Cut-to-Length Lines

·         Slitting Lines

·         Tension Levelling Lines

·         Coating Lines

·         Rewinding and Trimming Lines

·         Blanking Line

·         Electrolytic Cleaning Line

·         Special Purpose Lines

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Thailand

·         Vietnam

 

 

Imports :

 

Products :

Raw Material

Countries :

·         USA

·         Korea

·         China

·         Japan

·         Italy

·         Germany

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Licensed Capacity

Installed Capacity *

Actual Production *

Coil Processing Equipments and Spares

Not Applicable

--

--

 

* Note: The Company manufactures custom designed coil processing equipment and spares thereof, hence the concept of "Installed Capacity" and "Actual Production" is difficult to quantify.

 

This being technical matter, is as certified by the Management and relied upon by Auditors.

 

 

GENERAL INFORMATION

 

Suppliers :

ABB Limited

 

 

Customers :

Tata Steel Limited

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

Canara Bank, Bhandup Branch, Mumbai, Maharashtra, India 

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loans From Banks

1.894

0.168

Total

1.894

0.168

 

Note :

 

The loans are repayable in equal installments aggregating to Rs.1.894 millions (P.Y. Rs.0.168 millions). The interest rate of above ranging loans against vehicles are secured by way of hypothecation of specific vehicles acquired under the arrangements.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Haribhakti and Company

Chartered Accountants

Address :

202, Shreeji Palace Near Jalaram Mandir, Saraswat Colony, Dombivali (East), Dombivali – 421201, India

PAN No:

AAAFH2010F

 

 

Membership :

--

 

 

Holding Company :

·         SMS Siemag AG (SMS)

Address: Eduard-Schloeman-Strabe 4, D-40237, Dusseldoorf, Germany

 

 

Subsidiary Company :

·         Pitel Engineering Private Limited (PEPL)

CIN No.: U29299MH1996PTC103478

 

 

Enterprises significantly influenced by key management personnel or their relatives or other companies :

·         HB Esmech Private Limited (HBEPL)

CIN No.:U99999MH1970PTC014872

·         Kennovation Software Services Private Limited (KSSPL)

CIN No.:U72300MH2007PTC168164

·         Esmech Rolling Machinery Private Limited (ERMPL)

·         Retailnet India Private Limited (RIPL)

·         EMG Automation GmbH, Germany

·         EMG Automation (India) Private Limited

·         BST Sayona Automations Private Limited

 


 

CAPITAL STRUCTURE

 

As on 22.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

50.000

50.000

50.000

(b) Reserves & Surplus

699.612

695.824

651.048

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

749.612

745.824

701.048

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.894

0.168

0.350

(b) Deferred tax liabilities (Net)

0.000

1.115

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

30.028

3.786

7.740

Total Non-current Liabilities (3)

31.922

5.069

8.090

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

169.844

0.000

0.000

(b) Trade payables

285.590

342.279

137.835

(c) Other current liabilities

325.564

890.049

447.236

(d) Short-term provisions

9.315

6.812

0.041

Total Current Liabilities (4)

790.313

1239.140

585.112

 

 

 

 

TOTAL

1571.847

1990.033

1294.250

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

299.247

302.252

219.946

(ii) Intangible Assets

13.632

20.967

19.154

(iii) Capital work-in-progress

8.420

6.641

4.502

(iv) Intangible assets under development

1.858

0.000

0.000

(b) Non-current Investments

5.865

5.865

5.865

(c) Deferred tax assets (net)

1.483

0.000

0.673

(d)  Long-term Loan and Advances

24.696

21.350

19.643

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

355.201

357.075

269.783

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

293.413

180.701

(b) Inventories

526.722

640.762

239.937

(c) Trade receivables

573.668

444.357

397.746

(d) Cash and cash equivalents

20.179

71.341

111.602

(e) Short-term loans and advances

36.586

85.422

51.619

(f) Other current assets

59.491

97.663

42.862

Total Current Assets

1216.646

1632.958

1024.467

 

 

 

 

TOTAL

1571.847

1990.033

1294.250

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

1681.275

1471.290

1085.539

 

 

 

 

 

Less

EXPENSES

1616.962

1378.347

890.741

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

64.313

92.943

194.798

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

42.141

34.877

26.057

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

22.172

58.066

168.741

 

 

 

 

 

Less

TAX                                                                 

18.385

13.289

58.694

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

3.787

44.777

110.047

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.76

8.96

22.00

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

1750.000

 

The above information has been parted by Mr. S. Murlidharan

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.23

3.04

10.14

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.43

2.94

13.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.08

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.23

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.54

1.32

1.75

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

50.000

50.000

50.000

Reserves & Surplus

651.048

695.824

699.612

Net worth

701.048

745.824

749.612

 

 

 

 

long-term borrowings

0.350

0.168

1.894

Short term borrowings

0.000

0.000

169.844

Total borrowings

0.350

0.168

171.738

Debt/Equity ratio

0.000

0.000

0.229

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,085.539

1,471.290

1,681.275

 

 

35.535

14.272

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,085.539

1,471.290

1,681.275

Profit

110.047

44.777

3.787

 

10.14%

3.04%

0.23%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

Rs. In Millions

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

Current maturities of long term debt

0.691

0.181

0.185

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:  The registered office of the company has been shifted from A254-259 and A 283, Road No.30A, Wagle Industrial Estate, Thane – 400 604, Maharashtra, India to the present address w.e.f. 05.03.2008.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Loans repayable on Demand

169.844

0.000

 

 

 

Total

169.844

0.000

 

 

CONTINGENT LIABILITY          

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Contingent Liability not provided for

 

 

Bank Guarantees 

24.963

205.129

Letter of Credit Provided to Customer

45.139

1.799

Income Tax Matter

4.818

0.000

Estimation Amount of Contracts remaining to be executed on capital account

7.672

10.975

 

 

 

Total

82.592

217.903

 

 

NO CHARGES EXIST FOR COMPANY

 

 

 

 

 

 

 

 


FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

NEWS

 

Subject is an Indian JV partner of SMS Siemag, Germany, has successfully put into operation the new reversing cold mill at Star core Company Limited in Royang, Thailand.


Starecore has now an additional production capacity of 200,000 tonne of high grade CR strip as well as a skin passing capacity of 146,000 tonne per year. The combined reversing and skin passing mill rolls and skin-passes strips of up to 1,250 millimeter width at a maximum rolling speed of 1,200 meter per minute. The minimum rolled final gage is 0.2 millimeter. Starcore will supply the products to its own parent company Saeng Thai Metal Drum Company Limited and to the Southeast Asian market.


The combined 4 high CR mill with CVC was installed and successfully commissioned by Esmech Equipment. Core components such as cylinder and bending blocks as well as CVC shifting systems were provided by SMS Siemag's production facility in Hilchenbach, Germany. The complete mill stand was pre-assembled in the Esmech workshop in Wada/Mumbai, India, in order to ensure smooth erection and commissioning.


The new combined rolling and skin – pass mill at Star core.


SMS Siemag AG is a company of the SMS group which, under the roof of the SMS Holding GmbH, consists of a group of companies internationally active in plant construction and mechanical engineering for the steel and nonferrous metals industry. With more than 13,000 employees, the group generates sales of about EUR 3.5 billion.

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.89

UK Pound

1

Rs.96.83

Euro

1

Rs.76.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.