MIRA INFORM REPORT

 

 

Report Date :

04.12.2014

 

IDENTIFICATION DETAILS

 

Name :

PALL LIFE SCIENCES BELGIUM BVBA

 

 

Registered Office :

Reugelstraat 2 3320 Hoegaarden

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

21.11.1970

 

 

Com. Reg. No.:

407606965

 

 

Legal Form :

Private Limited Company (BL/LX)

 

 

Line of Business :

Manufacture of Plastic packing  goods

 

 

No. of Employees :

131

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

BELGIUM - ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2013 Belgian GDP grew by 0.1%, the unemployment rate increased to 8.8% from 7.6% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 3.2%. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank.

 

Source : CIA

 

Company summary

 

Business number         407606965

Company name           PALL LIFE SCIENCES BELGIUM BVBA

Address                        REUGELSTRAAT 2

3320 HOEGAARDEN

Number of staff            131

Date of establishment 21/11/1970

Telephone number      016766159

Fax number                 016767625

 

Ultimate holding company

 

Company name                                               Company Number

PALL EUROPEAN HOLDINGS LIMITED             

 

 

Commentary

 

The business was established over 44 years ago.

The business has 138 employees.          

The business is part of a group.  

The business has changed its registered name recently.  

The business has been at the address for over 17 years.  

A 61% growth in Total Assets occurred during the latest trading period.     

 The business saw a decrease in their Cash Balance of 74% during the latest trading period.

Working Capital is a negative amount during the latest trading period.

 

 

Account

 

 

DATE OF LATEST ACCOUNTS

TURNOVER

PROFIT BEFORE TAX

NET WORTH

WORKING CAPITAL

31/12/2013

25,319,987

-216,168

20,495,818

-14,701,279

31/12/2012

21,052,213

-1,588,179

-2,815,062

-20,964,802

31/12/2011

18,569,297

-2,712,946

3,883,246

-15,830,576

 

Accounts

 

DATE OF LATEST ACCOUNTS

BALANCE TOTAL

NUMBER OF EMPLOYEES

CAPITAL

CASHFLOW

31/12/2013

59,435,446

131

25,310,000

4,127,191

31/12/2012

36,818,596

122

4,810,000

59,970

31/12/2011

33,816,527

125

4,810,000

-946,397

 

 

Payment expectations

 

Past payments                                                                         Payment expectation days      27.15

Industry average payment

expectation days                                             79.22                Industry average day sales

outstanding                              83.99

Day sales outstanding                          65.07

 

 

Court data summary

 

BANKRUPTCY DETAILS

Court action type                     no

 

PROTESTED BILLS

Bill amount                              -

 

NSSO DETAILS

Date of summons                     23/06/2008

 

 

Company information

 

Business number                     407606965        Company name           PALL LIFE SCIENCES BELGIUM BVBA

Fax number                             016767625        Date founded               21/11/1970

Company status                       active                Company type                         Private Limited Company (BL/LX)

Currency                                  Euro (€)             Date of latest accounts 31/12/2013

Activity code                            22220               Liable for VAT             yes

Activity description                  Manufacture of

Plastic packing

goods

VAT Number                            BE.0407.606.965 Check VAT number    Belgian Bullettin of Acts moniteur belge

 

 

 

Contractor details

 

Registered contractor     number             -

Contractor description                            -

 

Date struck off register

Personnel (NSSO classification)Code      -

Description                                            -

 

Joint Industrial Committee (JIC)

JIC Code                                              116

Description                                          Joint committee for the chemical industry

category

 

JIC Code                                              207

Description                                          Joint committee for the employees off he chemical industry

Category

 

Significant Events

 

Event Date                                           15/05/2014

Event Description                                 authority appointed

Event Details                                        Commentaar 15-05-2014: Volmacht aan Raf Vanheel. Intrekking volmacht van Tim Carlson.

 

 

Company accounts

 

Assets

 

Assets

Annual accounts                  31-12-2013    %     31-12-2012    %    31-12-2011      %        31-12-2010   %     31-12-2009

Weeks                                   52                            52                            52                            52                           52

Currency                               EUR                         EUR                         EUR                         EUR                         EUR

Total fixed assets                   43,380,640  77.50  24,439,742  17.04    20,882,398  2.56     20,360,843    98.73   10,245,246

Intangible fixed assets            5,895,858  -6.27    6,290,002    438        1,168,577   14.97    1,016,383     -23.63   1,330,934

Tangible fixed assets              4,127,295  22.97   3,356,324   -9.66       3,715,342  -15.45    4,394,446     -13.27   5,066,707

Land & building                       1,255,082  -13.36   1,448,614   -7.51     1,566,248  -6.42      1,673,775     -2.51    1,716,885

Plant & machinery                   1,007,509  -35.92   1,572,303   -23.02   2,042,453  -21.78    2,611,253     -19.59  3,247,428

Furniture & Vehicles               12,025       -43.82     21,404    -53.30      45,836     -55.44     102,869       0.46     102,394

Leasing & Other Similar Rights -              -              -              -              -               -              -                   -             -

Other tangible assets              1,852,679   490       314,003      416       60,806          828     6,549 - 0

Financial fixed assets             33,357,48 7 125      14,793,416  -7.53    15,998,479   7.01    14,950,014    288    3,847,606

Total current assets                16,054,806 29.70    12,378,854  -4.29   12,934,128   28.94 10,031,146   17.31 8,551,106

Inventories 8,                          348,768                      65.04    5,058,732  13.15    4,470,938   20.48    3,710,813    -13.30 4,280,209

Raw materials & consumables 2,011,265 66.33    1,209,191                   7.83      1,121,404   26.92    883,558      -31.16   1,283,463

Work in progress                    1,132,112  18.97     951,633     -4.78      999,456     -0.60      1,005,478    -3.28    1,039,628

Finished goods                        5,205,391   79.63    2,897,908  23.31    2,350,078   29.00    1,821,777    -6.92    1,957,118

Other stocks                           0              -              0              -               0               -             0                 -           0

Trade debtors                         4,514,003   22.39    3,688,133    -2.59    3,786,056   16.28    3,255,851   12.01    2,906,753

Other amounts receivable       1,635,852 123         732,170      56.42    1,680,155   433       314,998     -62.80    846,833

Cash                                        226,471   -74.60      891,690     -52.72    1,885,892  -29.47    2,673,751   564      402,614

Miscellaneous current assets 1,329,712   179       476,564      351       105,531      39.35    75,733        -33.97 114,697

Total Assets                            59,435,446  61.43   36,818,596 8.88      33,816,527  11.27   30,391,989  61.69 18,796,352

 

Liabilities

Total shareholders equity       26,391,676 659       3,474,940   -31.21   5,051,822    -34.94  7,764,768    -4.93   8,167,775

Issued share capital                25,310,000 426       4,810,000          0    4,810,000             0                 4,810,000                          0    4,810,000

Share premium account          -                     -         -                      -              -                   -               -              -                   -

Revaluation reserve                                -                     -         -                      -              -                  -               -              -                   -

Reserves

1,081,676

81.02

-1,335,060

-652

241,822

-91.82

2,954,768

-12.00

3,357,775

Provisions for Liabilities &

37,685

-

0

-

0

-

0

-

0

Charges

 

 

 

 

 

 

 

 

 

Deffered taxes                          -               -         -               -         -               -         -               - -

Creditors

33,006,085

-1.01

33,343,656

15.92

28,764,704

27.12

22,627,221

112

10,628,578

Other long term loans                 -               -         -               -         -               -         -               - -

Long term group loans                -               -         -               -         -               -         -               - -

Other long term liabilities

2,250,000

-

0

-

0

-

0

-

0

Total long term debts

2,287,685

-

0

-

0

-

0

-

0

 

Current portion of long term debt

750,000

-

-

-

-

-

-

-

-

Financial debts

25,324,142

-9.50

27,981,009

15.84

24,155,652

26.17

19,145,869

156

7,450,000

Trade creditors

1,904,743

13.22

1,682,266

86.63

901,371

-20.08

1,127,801

-12.15

1,283,827

Amounts Payable for Taxes,

1,590,791

20.51

1,320,007

-24.47

1,747,711

34.66

1,297,824

15.71

1,121,585

Remuneration & Social Security

 

 

 

 

 

 

 

 

 

 

Miscellaneous current liabilities

1,186,409

-49.74

2,360,374

20.43

1,959,971

85.65

1,055,726

36.55

773,166

Total current liabilities

30,756,085

-7.76

33,343,656

15.92

28,764,704

27.12

22,627,221

112

10,628,578

 

 

 

 

 

 

 

 

 

 

Total Liabilities

59,435,446

61.43

36,818,596

8.88

33,816,527

11.27

30,391,989

61.69

18,796,352

ratio analysis

 

 

 

 

 

 

 

 

 

TRADING PERFORMANCE

Profit Before Tax

-0.85

11.27

-7.54

51.61

-14.61

-570

-2.18

11.29

-19.31

 

 

 

 

 

 

 

 

 

 

Return on capital employed

-0.75

1.64

-45.70

85.10

-53.70

-922

-5.25

15.24

-34.45

 

 

 

 

 

 

 

 

 

 

Return on total assets

-0.36

8.35

-4.31

53.74

-8.02

-498

-1.34

8.95

-14.97

employed

 

 

 

 

 

 

 

 

 

 

Return on net assets employed

-0.82

1.79

-45.70

85.10

-53.70

-922

-5.25

15.24

-34.45

 

 

 

 

 

 

 

 

 

 

Sales / net working capital

-1.72

-72.00

-1.00

85.47

-1.17

79.05

-1.48

21.11

-7.01

 

 

 

 

 

 

 

 

 

 

Stock turnover ratio

32.97

37.20

24.03

-0.21

24.08

21.37

19.84

-32.47

29.38

 

Creditor days

27.15

-1.09

27.45

71.13

16.04

-21.91

20.54

-24.57

27.23

Debtor days

65.07

1.77

63.94

-14.08

74.42

17.12

63.54

-12.74

72.82

 

Current ratio

0.52

40.54

0.37

-17.78

0.45

2.27

0.44

-45.00

0.80

 

Liquidity ratio / acid ratio

0.25

13.64

0.22

-24.14

0.29

3.57

0.28

-30.0

0.40

 

Current debt ratio

1.17

-87.81

9.60

68.72

5.69

95.53

2.91

123

1.30

 

Liquidity ratio reprocessed         -                   -            -               -            -                   -             -                  -            -

 

Cashflow

4,127,191

6782

59,970

6.34

-946,397

-175

1,256,905

108

-1,159,603

 

Net worth

20,495,818

728

-2,815,062

-172

3,883,246

-42.46

6,748,385

-1.29

6,836,841

LONG TERM STABILITY

 

 

 

 

 

 

 

 

 

Gearing

98.80

-87.73

805.22

68.40

478.16

93.92

246.57

170

91.21

 

Equity in percentage

49.29

333

11.38

-26.44

15.47

-41.47

26.43

-43.49

46.77

 

Total debt ratio

1.25

-86.98

9.60

68.72

5.69

95.53

2.91

123

1.30

Working capital

-14,701,279

70.12

-20,964,802

-32.43

-15,830,576

-25.68

-12,596,075

-506

-2,077,472

Profit & loss

Operating Income

27,681,849 28.42

21,554,901

13.01

19,073,860

2.82

18,551,084

15.30

16,089,415

Turnover

25,319,987 20.27

21,052,213

13.37

18,569,297

-0.71

18,702,176

28.36

14,570,056

Total operating expenses

25,603,423 14.46

22,368,979

9.07

20,508,978

2.34

20,040,295

16.46

17,208,031

Gross Operating Margin                -                   -          -               -            -                   -             -                  -            -

 

Operating Charges

27,965,285 22.27

22,871,667

8.84

21,013,541

5.65

19,889,203

6.20

18,727,390

Employee costs

8,574,199

10.29

7,774,047

-1.42

7,885,775

6.10

7,432,190

16.41

6,384,226

Wages and salary

5,718,210

12.85

5,066,888

-2.12

5,176,628

5.88

4,889,347

13.38

4,312,185

Employee pension costs

-

-

-

-

-

-

-

-

-

Social security contributions

1,335,611

2.25

1,306,239

7.51

1,214,963

1.11

1,201,662

-0.02

1,201,923

Other employee costs

1,520,378

8.53

1,400,920

-6.24

1,494,184

11.41

1,341,181

54.14

870,119

Director remuneration

-

-

-

-

-

-

-

-

-

Amortization and depreciation

1,710,454

4.50

1,636,852

-7.34

1,766,548

6.42

1,659,912

0.51

1,651,441

Operating result

-283,436

21.53

-1,316,766

67.89

-1,939,681

-44.96

-1,338,119

50.73

-2,637,975

Total financial income

984,611

61.24

610,648

89.38

322,454

-75.76

1,330,462

2080

61,022

 

 

 

 

 

 

 

 

 

 

Total financial expenses

917,343

4.00

882,061

-19.50

1,095,719

173

400,320

69.16

236,650

 

 

 

 

 

 

 

 

 

 

Results on ordinary operations

-216,168

13.61

-1,588,179

58.54

-2,712,946

-564

-407,978

14.50

-2,813,603

before taxation

 

 

 

 

 

 

 

 

 

 

Extraordinary Income

3,229,881

24162 13,312

-

-

-

4,971

94.25

2,559

 

Extraordinary Charges

578,197

-

-

-

-

-

-

-

-

 

Extraordinary items

2,651,684

19819 13,312

-

0

-100

4,971

94.25

2,559

 

 

 

 

 

 

 

 

 

 

Results for the Year Before

2,435,516

154

-1,574,867

58.05

-2,712,946

-573

-403,006

14.34

-2,811,043

Taxation

 

 

 

 

 

 

 

 

 

Other appropriations                    -                   -          -               -            -                   -             -                  -            -

 

Taxation

18,779

831

2,015

-

-

-

-

-

-

 

Social Balance Sheet Details

 

Social Balance Sheet

Total

 

 

During the reporting year ended 31-12-2013

Full-time Employees

106

 

 

Part-time Employees

27

 

 

Total Fte Employees

126

 

 

 

Number of hours worked

Full-time Employees

167,969

 

 

Part-time Employees

31,509

 

 

Total

199,478

 

 

 

Personnel Charges

Full-time Employees

7,249,840

 

 

Part-time Employees

1,324,359

 

 

Total

8,574,199

 

 

Benefits In Addition To Wages

151,574

 

 

 

During the previous reporting year

Average number employees in Fte

122

 

 

Actual working hours

192,922

 

 

Personnel Charges

7,774,047

 

 

Benefits In Addition To Wages

147,289

 

 

 

 

Type of Contract                        Full-Time

Part-Time

Total Fte

 

Unlimited Duration

Contracts                                      105

27

125

 

Limited Duration Contracts         3

-

3

 

Contracts For Specific Work        -                                    - -

Contracts Regarding                     3

Substitution

-

3

 

Gender and Education

Level

Men

Full-Time

Part-Time

Total Fte

 

Primary education

6

1

7

 

Secondairy education

25

1

26

 

Higher education (non university)

13

1

14

 

Higher education (university)

19

3

20

 

Women

Full-Time

Part-Time

Total Fte

 

Primary education

6

4

9

 

Secondairy education

30

8

36

 

Higher education (non university)

4

7

10

 

Higher education (university)

8

2

10

 

 

 

 

 

 

 

Working Category

Full-Time

Part-Time

Total Fte

 

Management

4

-

4

 

White collar worker

53

15

63

 

Blue collar worker

54

12

64

 

Other                              -                                    - -

 

 

 

 

 

Temporary personnel

 

Total

 

 

Average number of temporary staff

16

 

 

Actual working hours

 

30,592

 

 

Cost of temporary staff

 

796,069

 

 

 

 

 

 

 

 

New staff and leavers

Full-Time

Part-Time

Total Fte

 

New Starters

21

1

22

 

Leavers

12

2

13

 

 

 

 

 

 

 

Total of formal continuing vocational training initiatives

 

for workers paid by the employer                                     Male                             Female

Number of employees                                                     64                                 56

Number of training hours                                                 420                               569

Net costs for enterprise                                                  35,612                          36,987

Total of less formal and informal continuing vocational

training initiatives for workers paid by the employer           Male                             Female

Number of employees                                                     61                                 61

Number of training hours                                                 226                               237

Net costs for enterprise                                                  9,973                            7,807

Total of initial training initiatives at the expense of the

employer                                                                       Male                             Female

Number of employees                                                     6                                  -

Number of training hours                                                 1,840                            -

Net costs for enterprise                                                  7,134                           

 

Industry comparison

Activity code                              22220

Activity description                     Manufacture of plastic packing goods

industry average credit

rating                                        69.85

Industry average credit limit         150590.60

 

Payment Information

 

Payment Information Summary

Total number of Invoices available                                                                                                88

Total number of Invoices paid within or up to 30 days after the due date                                          56

Total number of Invoices paid more than 30 days after the due date                                                13

Total number of Invoices currently outstanding where the due date has not yet been reached            19

Total number of Invoices currently outstanding beyond the due date                                                0

 

Suspension of payments / moratorium history

Amount                                     -

Details                                      -

 

Payment expectations

Payment expectation days         27.15

Day sales outstanding                65.07

Industry comparison

Activity code                              22220

Activity description                     Manufacture of plastic packing goods

 

Industry average payment

expectation days                       79.22

Industry average day sales

Outstanding                               83.99

 

Industry quartile analysis

Payment expectations

Company result             27.15

Lower                            84.11

Median                          65.48

Upper                            44.41

 

 

 

Day sales outstanding

 

Company result             65.07

Lower                            80.13

Median                          50.16

Upper                            25.13

 

 

Shareholder Details

 

Summary

 

Group - Number of Companies                3

Linkages - Number of Companies            14

Number of Countries                               5

 

Group Structure

Company name                                               Number                                    Latest financials

- PALL EUROPEAN HOLDINGS LIMITED           

- - PALL LIFE SCIENCES BELGIUM BVBA         407606965 BE00039260             31-12-2013

- - - PALL ARTELIS SPRL                                  875485178 BE01186238             31-12-2013

 

Minority Shareholders

No minority shareholders found

 

Minority Interests

Business

Number                        Company name                                   %          Date of accounts

-                       ATMI AUSTAR PACKAGING

TECHNOLOGY CO LTD BO                   40          -

-                       ATMI AUSTAR PACKAGING

TECHNOLOGY CO LTD BO                    40          -

-                       DISPOSABLE LAB SAS                        15         -

 

Companies that match this address

Business number         Company name                                               Date of accounts

467517828                    ATMI ACQUISITION IN VEREFFENING BVBA     31/12/2011

 

Linked Companies

Summary

Group - Number of Companies                3

Linkages - Number of Companies            14

Number of Countries                               5

 

Linked Companies

 

NAME

NUMBER

LATEST KEY FINANCIALS

TURNOVER

ATMI GMBH

HRB 72998

31.12.2012

-

ATMI UK LIMITED

SC179004

30.11.2005

£7.103

ATMI FAB SERVICES IRELAND LIMITED

IE365496

31.12.2008

-

ATMI ACQUISITION IN VEREFFENING BVBA

467517828

31.12.2011

-

ATMI FAB SERVICES

-

-

$2.957.000

ATMI TAIWAN HOLDINGS INC

-

-

$161.000

MST MEASUREMENT SYSTEMS INC

-

-

-

ATMI MATERIALS LIMITED

-

-

$200.000.000

ATMI PACKAGING INC

-

-

-

EPITRONICS CORP

-

-

-

SILICON STORAGE TECHNOLOGY, INC

-

-

$1.390.000.000

ATMI ECOSYS CORP

-

-

$46.964.000

ADVANCED TECHNOLOGY MATERIALS, INC

-

-

-

ATMI, INC

-

-

-

 

Summons

 

Legal event type                         Social Security Summons

Event date                                 23/06/2008

 

Court type                     Court name                   Leuven

Creditor's name 3rd party type

 

Protested Bills

There is no data for this company

 

Bankruptcy and other legal events

There is no data for this company

 

 

Director details

 

Current director details

 

Name                            MARIO PHILIPS

Position                        Principal Manager

Start Date                     26/05/2014

Street                           6 ERFKEN ERPE-MERE

Post code                     9420

Country                         Belgium

 

Name                            YANNICK MAISONNEUVE

Position                        Principal Manager

Start Date                     20/02/2014

Street                           30 LES PLANCHETTES

Post code                     1644

Country                         Switzerland

 

Name                            RICHARD JOHN JACKSON

Position                        Principal Manager

Start Date                    20/02/2014

Country                         United States

 

Former director details

 

Name                            OLIVER ZITZMANN

Position                        Director

Start Date                     17/10/2002

End Date                       Unknown date

 

Name                            TERRY NAGEL

Position                        Director

Start Date                     24/11/1999

End Date                       Unknown date

 

Name                            DANIEL P. SHARKEY

Position                        Principal Manager

Start Date                     28/09/2010

End Date                       20/02/2014

Country                         United States

 

Position                        Managing Director

Start Date                     31/01/2008

End Date                       31/12/2010

Country                         United States

 

Position                        Director

Start Date                     24/11/1999

End Date                       Unknown date

Country                         United States

 

Name                            MARC SYLVAIN MARIE HUYNEN

Position                        Managing Director

Start Date                     15/11/1999

End Date                       17/10/2002

Date of birth                   09/09/1945

Street                           508 CHAUSSÉE DE TIRLEMONT GELDENAKEN

Post code                     1370

Country                         Belgium

 

Name                            MARIO PHILIPS

Position                        Legal Representative

Start Date                     11/03/2004

End Date                       Unknown date

Street                           6 ERFKEN ERPE-MERE

Post code                     9420

Country                         Belgium

 

Name                            ERNST EN YOUNG BEDRIJFSREVISOREN B.V. CVBA

Position                        Commissioner

Start Date                     19/06/2008

End Date                       23/05/2011

Date of birth                   06/01/1992

Street                           2 DE KLEETLAAN MACHELEN

Post code                     1831

Country                         Belgium

 

Name                            THERESE DELSARTE

Position                        Director

Start Date                     18/05/1997

End Date                       Unknown date

Street                           508 CHAUSSÉE DE TIRLEMONT GELDENAKEN

Post code                     1370

Country                         Belgium

 

Name                            MARLEEN VAN PRAAG

Position                        Director

Start Date                     18/05/1997

End Date                       Unknown date

Street                           32 HOOGSTRAAT BIERBEEK

Post code                     3360

Country                         Belgium

 

Former mandates in other companies

 

Name                            HQ Pack NV

Business number           440993870

Position Principal           Manager

Start Date                     02/06/1997

End Date                       Unknown date

 

Business number           440993870

Position                        Director

Start Date                     02/06/1997

End Date                       Unknown date

 

Business number           440993870

Position                        Partner

Start Date                     16/08/1997

End Date                       Unknown date

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.87

UK Pound

1

Rs.96.83

Euro

1

Rs.76.57

 

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SDA

 


               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.