MIRA INFORM REPORT

 

 

Report Date :

04.12.2014

 

IDENTIFICATION DETAILS

 

Name :

PIRAMAL ENTERPRISES LIMITED (w.e.f. 31.07.2012)

 

 

Formerly Known As :

PIRAMAL HEALTHCARE LIMITED (w.e.f. 24.06.2008)

 

NICHOLAS PIRAMAL INDIA LIMITED

 

 

Registered Office :

Peninsula Corporate Park, Nicholas Piramal Tower, Ganpatrao Kadam Marg, Lower Parel, Mumbai – 400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.04.1947

 

 

Com. Reg. No.:

11-005719

 

 

Capital Investment / Paid-up Capital :

Rs.345.100 Millions

 

 

CIN No.:

[Company Identification No.]

L24110MH1947PLC005719

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN07675D

 

 

PAN No.:

[Permanent Account No.]

AAACN4538P

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The Subject is engaged in pharmaceutical business including its research and development.

 

 

No. of Employees :

3008 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

The company has incurred loss from its operational activities during the financial year 2014.

 

However, the rating takes into consideration company’s strong and experienced management team with track record of successfully scaling up businesses and acceptable general position of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Commercial Paper A1+

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

July 2014

 

 

Rating Agency Name

ICRA

Rating

Term loan AA

Rating Explanation

High degree of safety and very low credit risk.

Date

July 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE (91-22-30466666)

 

 

LOCATIONS

 

Registered Office :

Peninsula Corporate Park, Nicholas Piramal Tower, Ganpatrao Kadam Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

Tel No.:

91-22-30466666

Fax No.:

Not Available

Email :

sectdept@pel.co.in 

secretarial.department@piramal.com

corporate.secretarial@piramal.com

manohar.nagar@piramal.com

Website :

www.piramalhealthcare.com

 

 

Head Office :

100, Centrepoint, Dr. Ambedkar Road, Parel, Mumbai – 400012, Maharashtra, India

Tel. No.:

91-22-66636666/24134653/24102082

Fax No.:

91-22-24163787/24172861/24163787/24144687/24902363

E-Mail :

spiramal@giasbm01.vsnl.net.in 

spiramal@giasbm01.vsnl.net.in

Website :

http://www.nicholaspiramal.com 

 

 

Administrative Office :

Morarjee Mills Compound, Administrative Building, Dr. Ambedkar Road, Parel, Mumbai - 400012, Maharashtra, India

Tel. No.:

91-22-66636666

Fax No.:

91-22-66636416

E-Mail :

vidula@bom3.vsnl.net.in

Website :

http://piramalhealthcare.com

 

 

Plant 1:

Plot No. 67-70, Sector II, Pithampur - 454775, Madhya Pradesh, India

 

 

Plant 2 :

Plot No. K-I, Additional MIDC, Mahad, District Raigad, Maharashtra, India

 

 

Plant 3:

Ennore Express Highway, Chennai - 600057, Tamilnadu, India

 

 

Plant 4:

N.H.9, Digwal Village, Kohir Mandal, Medak District - 502321, Andhra Pradesh, India

 

 

Plant 5:

C-301/1 T.T.C. Industrial Area, Pawne Mahape, Navi Mumbai - 400705, Maharashtra, India 

 

 

Plant 6:

Plot No. 6505 /3, Sachin – 394230, Surat, Gujarat, India

 

 

Plant 7:

Plot No.19 - PHARMEZ, Village Matoda, Sarkhej bawala, NH 8A, Taluka Sanand, Ahmedabad - 382213, Gujarat, India

 

 

Plant 8:

Shirish Research Campus, Plot No – 18, PHARMEZ, Special Economic Zone, Taluka Sanand, Ahmedabad, Gujarat, India 

 

 

Overseas Plant Location

 

Plant 1:

Piramal Healthcare UK Limited

Morpeth, Northumberland, UK

 

 

Plant 2:

Piramal Healthcare UK Limited

Grangemouth, Stirlingshire, UK

 

 

Plant 3:

Piramal Healthcare (Canada) Limited

110, Industrial Parkway North, Aurora, Ontario, L4G 3H4, Canada

 

 

Plant 4:

Piramal Healthcare (Canada) Limited

475, Boul, Armand-Frappier, Laval, Quebec, H7V 4B3, Canada

 

 

Plant 5:

Piramal Critical Care Inc.

Bethlehem, PA 18017, 3950 Schelden Circle, Pennsylvania State, USA.

 

 

Plant 6:

Piramal Critical Care Inc.

50 Cobham Dr, Orchard Park, New York - 14127

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Ajay G. Piramal

Designation :

Chairman

Qualification :

B. Sc, M.M.S., A.M.P.

Date of Appointment :

01.04.1997

 

 

Name :

Dr. (Mrs.) Swati A. Piramal

Designation :

Vice Chairperson

Qualification :

M.B.B.S, D.I.M., M.P.B. (Harvard)

Date of Appointment :

01.10.1994

 

 

Name :

Mr. Gautam Banerjee

Designation :

Director (w.e.f. April 1, 2013)

 

 

Name :

Mr. Amit Chandra

Designation :

Director

 

 

Name :

Mr. Keki Dadiseth

Designation :

Director

 

 

Name :

Mr. R.A. Mashelkar

Designation :

Director

 

 

Name :

Mr. Goverdhan Mehta

Designation :

Director

 

 

Name :

Mr. Siddharth Mehta

Designation :

Director (w.e.f. April 1, 2013)

 

 

Name :

Ms. Nandini Piramal

Designation :

Executive Director

 

 

Name :

Mr. S. Ramadorai

Designation :

Director

 

 

Name :

Mr. Deepak Satwalekar

Designation :

Director

 

 

Name :

Mr. Vijay Shah

Designation :

Executive Director and Chief Operating Officer

 

 

Name :

Mr. N. Vaghul

Designation :

Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Category of Shareholder

Total No. of Shares

% of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

426753

0.25

http://www.bseindia.com/include/images/clear.gifBodies Corporate

84953944

49.23

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

5909991

3.42

http://www.bseindia.com/include/images/clear.gifAny Other

5909991

3.42

http://www.bseindia.com/include/images/clear.gifSub Total

91290688

52.90

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

91290688

52.90

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

153798

0.09

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

4976212

2.88

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

213

0.00

http://www.bseindia.com/include/images/clear.gifInsurance Companies

1559880

0.90

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

45957978

26.63

http://www.bseindia.com/include/images/clear.gifQualified Foreign Investor

1000

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

52649081

30.51

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2520368

1.46

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

18601922

10.78

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

2483815

1.44

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

5017226

2.91

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

620255

0.36

http://www.bseindia.com/include/images/clear.gifClearing Members

66741

0.04

http://www.bseindia.com/include/images/clear.gifTrusts

9012

0.01

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

3946

0.00

http://www.bseindia.com/include/images/clear.gifForeign Nationals

28

0.00

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

4316911

2.50

http://www.bseindia.com/include/images/clear.gifForeign Banks

333

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

28623331

16.59

Total Public shareholding (B)

81272412

47.10

Total (A)+(B)

172563100

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

172563100

0.00

 

 

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Name of the Shareholder

Details of Shares held

No. of Shares held

% of grand total

Ajay G. Piramal

1,044

0.00

Swati A. Piramal

1,167

0.00

Anand Piramal

95,653

0.06

Nandini Piramal

96,406

0.06

Lalita G. Piramal

604

0.00

Anya Piramal De Young

33,000

0.02

Ajay G. Piramal (Karta of Ajay G Piramal HUF)

5,221

0.00

Ajay G. Piramal (Karta of Gopikishan Piramal HUF)

1,02,658

0.06

Piramal Managements Services Pvt Ltd as Corporate Trustee of the Sri Krishna Trust

8,39,97,694

48.68

Master Dev Piramal De Young

28,000

0.02

Peter De Young

63,000

0.04

Ajay G Piramal Foundation

9,56,250

0.55

Ajay G Piramal - Trustee Piramal Life Sciences Limited Senior Employee Stock Option Trust

94,941

0.06

Piramal Enterprises Limited Trustee of the Piramal Enterprises Executive Trust

35,85,827

2.08

Ajay G Piramal Trustee Piramal Healthcare Ltd - Senior Employee Option Scheme

22,29,223

1.29

Total

9,12,90,688

52.90

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company

 

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

% of Total No. of Shares

Aberdeen Global Indian Equity Fund Mauritius Ltd

10854789

6.29

Total

10854789

6.29

 

 

BUSINESS DETAILS

 

Line of Business :

The Subject is engaged in pharmaceutical business including its research and development.

 

 

Products :

 Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

3008 (Approximately)

 

 

Bankers :

v      Allahabad Bank

v      Australia and New Zealand Banking Group Limited

v      BNP Paribas

v      Citibank N.A.

v      HDFC Bank Limited

v      Kotak Mahindra Bank Limited

v      The Hongkong and Shanghai Banking Corporation Limited

v      Yes Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loan From Banks

3033.400

3500.000

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand - from banks

1045.700

1542.600

 

 

 

Total

4079.100

5042.600

 

Auditors :

 

Name :

Prince Waterhouse

Chartered Accountants

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Controlling Companies :

v      The Swastik Safe Deposits and Investments Limited (upto August 6, 2013)*

v      The Ajay G. Piramal Foundation

v      PHL Holdings Private Limited (upto July 2, 2013)* (Refer Note 34)

v      Piramal Healthcare Limited – Senior Employee Option Scheme*

v      Piramal Enterprises Limited - Trustees of Piramal Enterprises Executive Trust*

v      Piramal Life Sciences Limited - Senior Employees Stock Option Trust *

v      Piramal Management Services Private Limited (Corporate Trustee of The Sri Krishna Trust)(w.e.f June 20,2013)*

 

NOTE: *There are no transactions during the year.

 

 

Subsidiary Companies / Step down subsidiaries / Controlled Entities / Associates :

LOCATED IN INDIA

 

v      PHL Fininvest Private Limited (PHL Fininvest)

v      Piramal Pharmaceutical Development Services Private Limited (PPDSPL) #

v      Oxygen Bioresearch Private Limited # @

v      PHL Capital Private Limited (PHL Capital) #

v      Piramal Finance Private Limited (formerly known as PHL Finance Private Limited (PHL Finance))#

v      PHL Infrastructure Finance Company Private Limited (PHL Infra)

v      Piramal Fund Management Private Limited (formerly known as Indiareit Fund Advisors Private Limited) # @

v      Piramal Systems & Technologies Private Limited (Piramal Systems)

v      Piramal Investment Advisory Services Private Limited (w.e.f June 13, 2013) # @

v      Piramal Udgam Data Management Solutions (w.e.f March 19, 2014) (Udgam)

v      Piramal Foundation for Education Leadership (w.e.f March 19, 2014) (PFEL)

v      Health Management and Research Institute (HMRI)

 

LOCATED OUTSIDE INDIA

 

v      Piramal International @

v      Piramal Holdings (Suisse) SA (Piramal Holdings)

v      Piramal Pharma Inc **

v      Piramal Healthcare Inc. **

v      Piramal Investment Holdings (Canada) Inc.* @

v      (Upto August 31, 2013 - merged with Piramal Healthcare (Canada) Limited)

v      Piramal Life Sciences (UK) Limited * @

v      Piramal Healthcare UK Limited (Piramal Healthcare UK) *

v      Piramal Healthcare Pension Trustees Limited * @

v      Piramal Healthcare (Canada) Limited (Piramal Healthcare, Canada) *

v      Piramal Imaging Limited (formerly known as Oxygen Healthcare Limited)* @

v      Piramal Critical Care Italia, SPA *

v      Piramal Critical Care Inc (PCCI) **

v      Minrad EU ** @

v      Indiareit Investment Management Company # @

v      Piramal Technologies SA $ @

v      Piramal Imaging SA *

v      Piramal Imaging GmbH * @

v      Piramal Dutch Holdings N.V. @

v      Piramal Critical Care Deutschland GmbH * @

v      Piramal Resources Inc. (upto December 18, 2013 being the date of dissolution) @

v      DRI Holdco Inc **@

v      (Upto June 19, 2013 - merged with Decision Resources Inc.)

v      AMR/Arlington Medical Resources LLC $$ ## @

v      Arlington Medical International Inc $$ ## @

v      Biotrends Research Group LLC $$ ## @

v      Decision Resources Inc ** @

v      Decision Resources LLC(DRL) (Upto June 17,2013) ##

v      Decision Resources International Inc. ## @

v      Decision Resources Group UK Limited ## @

v      DR/ Decision Resources LLC ## @

v      DR/MRG Holdings LLC ## @

v      DRG UK Holdco Limited ## @

v      Fingertip Formulary LLC $$ ## @

v      Healthleaders LLC $$ ## @

v      Manhattan Research LLC $$ ## @

v      Pharmastrat LLC $$ ## @

v      Millennium Research Group Inc. ## @

v      Sigmatic Limited ## @

v      Decision Resources Group Asia Limited ## @

v      INDIAREIT Asset Management Private Limited (w.e.f August 26, 2013) # @

v      Bluebird Aero Systems Limited $ @

 

* Held through Piramal Holdings (Suisse) SA

** Held through Piramal Dutch Holdings N.V.

# Held through PHL Infrastructure Finance Company Private Limited

$ Held through Piramal Systems & Technologies Private Limited

# # Held through Decision Resources Inc

$$ Upto December 30, 2013 - Merged with Decision Resources Inc.

@ There are no transactions during the year with the above Companies.

 

NOTE:

Piramal Foundation for Education Leadership and Piramal Udgam Data Management Solutions are registered under section 25 of the Companies Act, 1956 and are limited by guarantee and not by shares. Piramal Enterprises Limited and its nominees are the members of these Companies.

 

Health Management & Research Institute is a society. The majority of the members of its governing body comprises nominees of Piramal Enterprises Limited

 

 

Other related parties where common control exists

v      Piramal Glass Limited (PGL)

v      Piramal Phytocare Limited (formerly known as Piramal Life Sciences Limited (PPL)

v      Piramal Corporate Services Limited (PCSL)

v      Piramal Estates Private Limited (Piramal Estates)

v      Piramal Realty Private Limited *

v      India Venture Advisors Private Limited (India Venture)*

v      Allergan India Private Limited (Allergan)

 

NOTE: * There are no transactions during the year.

 

 

Investing parties with whom the Company is a JV Partner :

v      Allergan Pharmaceuticals (Ireland) Ltd. Inc. (Allergan Ireland)

v      Allergan Inc. (Holding Company of JV partner)*

 

NOTE: * There are no transactions during the year.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000000

Equity Shares

Rs.10/- each

Rs.500.000 Millions

3000000

Preference Shares

Rs.100/- each

Rs.300.000 Millions

24000000

Preference Shares

Rs.10/- each

Rs.240.000 Millions

105000000

Unclassified Shares

Rs.2/- each

Rs.210.000 Millions

 

 

 

 

 

Total

 

Rs.1250.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

172,563,100

Equity Shares

Rs.2/- each

Rs.345.100 Millions

 

 

 

 

 

 

1.       Reconciliation of number of shares

 

 

31.03.2014

Particulars

No. of shares

 

Rs. In Millions

At the beginning of the year

172563100

345.100

Add: Issued during the year

84092879

168.200

Less: Shares cancelled during the year

--

--

At the end of the year

84092879

168.200

 

 

2.       Details of shareholders holding more than 5% shares in the Company

 

 

31.03.2014

Particulars

No. of shares

% Holding

Piramal Management Services Private Limited (Corporate Trustee of The Sri Krishna Trust)

84072194

48.72%

Aberdeen Global Indian Equity Fund (Mauritius) Limited

11360997

6.58%

PHL Holdings Private Limited

--

--

 

 

3.       Rights, preferences and restrictions attached to shares

Equity Shares:

 

The Company has one class of equity shares having a par value of Rs. 2/- per share. Each shareholder is eligible for one vote per share held. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except in case of interim dividend. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company after distribution of all preferential amounts, in proportion to their shareholding.

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

345.100

345.100

345.100

(b) Reserves & Surplus

90925.700

105214.000

111062.700

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

91270.800

105559.100

111407.800

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

6533.400

7333.300

2166.700

(b) Deferred tax liabilities (Net)

0.000

0.000

1005.300

(c) Other long term liabilities

234.200

763.100

1328.400

(d) long-term provisions

529.400

225.600

199.700

Total Non-current Liabilities (3)

7297.000

8322.000

4700.100

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

51597.800

37292.600

9754.500

(b) Trade payables

3838.200

3257.700

3126.100

(c) Other current liabilities

4439.600

5355.000

4856.000

(d) Short-term provisions

10719.500

3637.600

3599.500

Total Current Liabilities (4)

70595.100

49542.900

21336.100

 

 

 

 

TOTAL

169162.900

163424.000

137444.000

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6578.000

6541.700

6319.000

(ii) Intangible Assets

1224.600

1191.300

1285.200

(iii) Capital work-in-progress

179.300

454.400

230.300

(iv) Intangible assets under development

1443.600

1204.900

1434.800

(b) Non-current Investments

114848.700

88212.800

67636.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5778.100

4323.000

1170.300

(e) Other Non-current assets

1572.400

21737.100

41255.800

Total Non-Current Assets

131624.700

123665.200

119331.400

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1012.900

8018.200

3466.900

(b) Inventories

3004.900

2617.100

2667.100

(c) Trade receivables

2562.700

2430.300

2424.800

(d) Cash and cash equivalents

318.500

242.400

132.400

(e) Short-term loans and advances

22777.200

14106.700

8579.600

(f) Other current assets

7862.000

12344.100

841.800

Total Current Assets

37538.200

39758.800

18112.600

 

 

 

 

TOTAL

169162.900

163424.000

137444.000

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

18431.400

14013.200

11534.800

 

 

Other Income

4368.000

3778.800

5344.300

 

 

TOTAL                                    

22799.400

17792.000

16879.100

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of raw and packing materials consumed

7006.700

6333.300

5389.500

 

 

Purchases of stock-in-trade

849.700

792.600

809.600

 

 

Changes in inventories of finished goods, work-in progress and stock-in-trade

(377.100)

(20.400)

(125.100)

 

 

Employee benefits expense

2135.000

1642.600

1517.500

 

 

Other Expenses

8177.100

6544.800

5312.500

 

 

TOTAL                                    

17791.400

15292.900

12904.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

5008.000

2499.100

3975.100

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

8125.800

4199.700

1999.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(3117.800)

(1700.600)

1976.100

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

762.200

778.200

763.900

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE EXCEPTIONAL ITEMS AND TAX

(3880.000)

(2478.800)

1212.200

 

 

 

 

 

Add

EXCEPTIONAL ITEMS

180.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(3700.000)

(2478.800)

1212.200

 

 

 

 

 

Less

TAX                                                                 

0.000

(163.200)

(95.000)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(3700.000)

(2315.600)

1307.200

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

46125.700

51974.400

57682.500

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

P&L Debit balance of Demerged R&D NCE Unit

0.000

0.000

3299.800

 

 

Proposed Dividend on Equity Shares

9059.600

3019.900

3019.900

 

 

Distribution Tax Thereon

1539.700

513.200

489.900

 

 

Transfer to General Reserve

0.000

0.000

130.700

 

 

Transfer to Debenture Redemption Reserve

0.000

0.000

75.000

 

BALANCE CARRIED TO THE B/S

31826.400

46125.700

51974.400

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

9686.600

7987.100

6515.300

 

 

Interest on Loans

684.600

772.100

334.300

 

 

Other Earnings

145.400

131.500

196.100

 

TOTAL EARNINGS

10516.600

8890.700

7045.700

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

3326.100

3116.400

2285.000

 

 

Capital Goods

606.200

277.900

287.400

 

 

Traded Goods

276.400

271.400

278.900

 

TOTAL IMPORTS

4208.700

3665.700

2851.300

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(21.40)

(13.40)

7.70

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(20.07)

(16.52)

11.33

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

27.17

17.83

34.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(7.02)

(3.37)

1.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.04)

(0.02)

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.64

0.42

0.11

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.53

0.80

0.85

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

345.100

345.100

345.100

Reserves & Surplus

111062.700

105214.000

90925.700

Net worth

111407.800

105559.100

91270.800

 

 

 

 

long-term borrowings

2166.700

7333.300

6533.400

Short term borrowings

9754.500

37292.600

51597.800

Total borrowings

11921.200

44625.900

58131.200

Debt/Equity ratio

0.107

0.423

0.637

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

11534.800

14013.200

18431.400

 

 

21.486

31.529

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

11534.800

14013.200

18431.400

Profit

1307.200

-2315.600

-3700.000

 

11.33%

-16.52%

-20.07%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Current Maturities of Long Term Debts

799.900

1833.300

1350.900

 

 

 

 

Total

799.900

1833.300

1350.900

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

9.66% - Unsecured Redeemable Non-Convertible Debentures (Redeemable at par at the end of 5th year from the date of allotment - February 26, 2013)

3500.000

3500.000

Term Loan From Banks

0.000

333.300

 

 

 

SHORT TERM BORROWINGS

 

 

Commercial Papers

46250.000

33500.000

Loans repayable on demand - from banks

4302.100

2250.000

 

 

 

Total

54052.100

39583.300

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10418435

11/12/2013 *

3,500,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Building, Ground Floor, 17, R.K. Kamani Marg, Mumbai, Maharashtra - 400001, INDIA

B93656551

2

90218157

27/06/2012 *

5,000,000,000.00

Allahabad Bank

Industrial Finance Branch,Allahabad Bank Building, Second Floor,37, Mumbai Samachar Marg, Fort, Mumbai, Maharashtra - 400023, INDIA

B44005106

3

90218094

06/06/1997

6,500,000.00

DRESDNER BANK AG

HOECHST HOUSE; 1ST FLOOR, NARIMAN POINT, MUMBAI, 
Maharashtra - 400021, INDIA

-

4

90217538

22/09/1993 *

30,000,000.00

UNIT TRUST OF INDIA

13, SIR VITHALDAS THACKERSEY MARG, BOMBAY, Maharashtra - 400020, INDIA

-

5

90218748

07/12/1982

2,000,000.00

CANARA BANK

CHEMBUR MAIN BRANCH, BOMBAY, Maharashtra - 400071, 
INDIA

-

 

 

GENERAL INFORMATION

 

The company is engaged in Pharmaceutical business including its Research and Development, Financial Services and Information Management business through its subsidiaries. The Company has manufacturing plants in India and sells in Domestic as well as International markets through various distribution channels. The Company is a public limited company and is listed on the Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE).

 

 

OPERATIONS REVIEW:

 

Total operating income on a standalone basis for the year grew by 29.4% to Rs. 20930.000 millions as against Rs. 16181. 000 millions in FY2013. EBITDA for FY2014 on a standalone basis grew by 100.4% to Rs. 5008.000 millions from Rs. 24990.000 millions in FY2013. Growth in EBIDTA was driven by higher revenues in the current year. Loss for the year was Rs. 37000.000 millions as against a loss of Rs. 2316.000 millions in FY2013. This is on account of an increase of 93.5% in finance costs due to increase in loans taken to expand the financial services businesses. The finance costs also include one time charges of Rs. 1780.000 millions on discounting of receivables from Abbott. Earnings per share were Rs. (21.40) for the year.

 

A detailed discussion of operations for the year ended March 31, 2014 is given in the Management Discussion and Analysis section.

 

 

CONTINGENT LIABILITIES:

 

Particular

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

1 Claims against the Company not acknowledged as debt:

 

 

Claims against the Company not acknowledged as debt: Vide Demand dated June 5, 1984, the Government has asked for payment to the credit of the Drugs Prices Equalisation Account, the difference between the common sale price and the retention price on production of Vitamin ‘A’ Palmitate (Oily Form) from January 28, 1981 to March 31, 1985 which is not accepted by the Company. The Company has been legally advised that the demand is untenable.

6.100

6.100

2. Guarantees issued to Governmen authorities and limited companies including guarantees issued on behalf of subsidiaries and performance guarantees.

46618.700

36441.400

3 Others

 

 

i. Appeals filed in respect of disputed demands:

 

 

Income Tax

 

 

- where the Company is in appeal

4933.000

3597.700

- where the Department is in appeal

1457.500

1384.300

Sales Tax

134.100

123.600

Central / State Excise

157.000

116.900

Labour Matters

3.800

3.300

Stamp Duty

40.500

40.500

Legal Cases

70.700

70.700

ii. Bills Discounted

534.800

539.400

iii. Unexpired Letters of Credit

140.900

77.500

 

NOTE: Future cash outflows in respect of 1 and 3(i) above are determinable only on receipt of judgments/decisions pending with various forums/authorities.

 

 

FIXED ASSETS

 

Tangible Assets

 

œ                Land Leasehold

œ                Land Freehold

œ                Building

œ                Plant and Equipment

œ                Furniture and Fixtures

œ                Vehicles/Ships/Helicopter

œ                Office Equipment

 

Intangible Assets

 

œ                Brands and Trademarks

œ                Copyrights, Know-how and Intellectual Property Rights

œ                Computer Software

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED ON

30TH SEPTEMBER, 2014

 

                                                                                                                                                        (Rs. In Millions)

 

 

PARTICULARS

3 Months Ended

Preceding 3 Months Ending

Current Period Ended

 

 

 

30.09.2014

30.06.2014

30.09.2014

1

Income from Operations

 

 

 

 

a) Net Sales/Income from Operations (net of excise duty)

5016.700

4642.200

9668.900

 

b) Other Operating Income

501.700

572.100

1073.800

 

Total Income from Operations (Net)

5518.400

5214.300

10732.700

2

Expenses

 

 

 

 

a)

Cost of Materials consumed

1754.000

1835.400

3569.400

 

b)

Purchase of stock in-trade

128.600

241.200

369.800

 

c)

Changes in inventories of finished goods, work-in-progress and stock-in-trade

93.700

(193.300)

(45.600)

 

d)

Employee benefit expenses

515.200

699.000

1214.200

 

e)

Depreciation and amortization expense

219.800

223.900

443.700

 

f)

Research and Development Expenses

519.400

775.800

1295.200

 

g)

Other expenses

1290.400

1424.900

2723.300

 

Total Expenses

4529.100

5000.900

9500.000

3

 

Profit /(Loss) from operations before other income, finance costs and exceptional items (1-2)

989.300

153.400

1142.700

4

Other Income

592.300

1153.100

1735.400

5

 

Profit /(Loss) from ordinary activities before finance costs and exceptional items (3+4)

1571.600

1306.500

2870.100

6

Finance Costs

570.700

1051.600

1622.300

7

 

Profit /(Loss) from ordinary activities after finance costs but before exceptional items (5-6)

1000.900

254.900

1255.800

8

Exceptional Items

(3715.500)

30360.800

26645.300

9

Profit /(Loss) from ordinary activities before tax

(2714.600)

30615.700

27901.100

10

Tax Expense

580.000

1937.600

2517.600

11

Net Profit /(Loss) from ordinary activities after tax (9-10)

(3294.600)

28670.300

25383.500

12

Extraordinary items (net of tax expense)

--

--

--

13

Net Profit /(Loss) for the period (11-12)

(3294.600)

28670.300

25383.500

14

Paid up equity share capital (Eq. shares of  Rs.10/- each)

345.100

345.100

345.300

15

Reserve excluding revaluation reserves

 

 

 

16

 

Earnings per share (before/after extraordinary items) of  Rs.10/- each

 

 

 

 

 

Basic

(19.10)

166.20

147.10

 

 

Diluted

(19.10)

166.20

147.10

 

A

 

PARTICULARS OF SHAREHOLDING

 

 

 

1

 

Public Shareholding

 

 

 

 

 

- No. of Shares

31272412

81267362

81272412

 

 

- Percentage of Shareholding

47.10%

47.09%

47.10%

2

 

Promoters and promoter group shareholding

 

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

 

- Number of shares

--

--

--

 

 

- Percentage of shares ( as a % of the total shareholding of the promoter and promoter group)

--

--

--

 

 

- Percentage of shares (as a % of the total share capital of the Company)

--

--

--

 

 

b) Non- encumbered

 

 

 

 

 

- Number of shares

91290688

91295733

91200688

 

 

- Percentage of shares ( as a % of the total shareholding of the promoter and promoter group)

100.00

100.00

100.00

 

 

- Percentage of shares (as a % of the total share capital of the Company)

52.90%

52.91%

52.90%

 

 

 

Particulars

3 Months Ended 30.09.2014

B

 

Investor Complaints

 

 

 

Pending at the beginning of the quarter

3

 

 

Received during the quarter

9

 

 

Disposed during the quarter

7

 

 

Remaining unresolved at the end of the quarter

5

 

NOTE

 

The standalone financial results, for the quarter and half year ended September 30, 2014, have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on October 21, 2014.

 

STANDALONE STATEMENT OF ASSETS AND LIABILITIES

Particular

30.09.2014

Unaudited

EQUITY AND LIABILITIES

 

Shareholders’ funds

 

(a) Share capital

345.100

(b) Reserves and surplus

116235.900

Sub-total - Shareholders' funds

116581.000

 

 

Non-current liabilities

 

(a) Long-term borrowings

7300.100

(b) Deferred Tax Liabilities (Net)

--

(c) Other Long Term Liability

19.600

(d) Long Term Provision

1311.000

Sub-total - Non-current liabilities

8630.700

 

 

Current liabilities

 

(a) Short -term borrowings

13090.400

(b) Trade payables

4368.400

(c) Other Current Liability

1544.400

(d) Short-term provision

4640.800

Sub-total - Current liabilities

23644.000

 

 

TOTAL - EQUITY AND LIABILITIES

148855.700

 

 

ASSETS

 

Non-current assets

 

(a) Fixed assets

6843.700

(b) Non-current investment

91310.300

(c) Long-term loans and advances

10204.900

(d) Other non-current assets

2494.100

Sub-total - Non-current assets Current assets

110853.000

Current assets

 

(a) Current Investment

4035.600

(b) Inventories

3283.100

(c) Trade receivables

2137.300

(d) Cash and cash equivalents

13748.200

(e) Short-term loans and advances

14395.700

(f) Other current assets

402.800

Sub-total - Current assets

38002.700

 

 

TOTAL - ASSETS

148855.700

 

NOTE:

1.       In accordance with Accounting Standard 17 'Segment Reporting', segment information has been given In the consolidated financial results of Piramal Enterprises Limited, and therefore, no separate disclosure on segment information is given in these standalone results.

 

2.       Exceptional Items, Net for the quarter and half year ended September 30, 2014, amounting to Rs. (3715.500) millions (previous corresponding quarter Rs. 180.000 millions) and 26645.300 millions (previous corresponding half year Rs.180.000 millions) respectively include:


(i) Gain on sale of Investment in Vodafone India Limited during the quarter ended June 30, 2014, amounting to Rs. 30360.800 millions


(ii) Gain on sale of the Lab Diagnostics and Point of Care business to Diasys Diagnostics India Private Limited during the current quarter, amounting to Rs. 26.000 millions (previous corresponding quarter : Rs. NIL),

 

(iii) Costs and write downs Incurred on account of scaling down the Research and development activities of the New Chemical Entity (NCE) division aggregating to Rs. 3741.500 million (previous corresponding quarter: NIL); and

 

(iv) Recovery of License Fee written off In earlier periods amounting to Rs. Nil (previous corresponding quarter and half year: Rs. 180.000 millions).

 

3.       The Company revised depreciation rates on tangible fixed assets w.e.f. April 01, 2014 as per the useful life specified in the Schedule II of the Companies Act, 2013 or as re-assessed by the Company, As prescribed in said Schedule II, an amount of Rs. 73.300 millions (net of deferred tax) has been charged to the opening balance of retained earnings for the assets in respect of which the remaining useful life is NIL as on April 01, 2014 and In respect of other assets on that date, depreciation has been calculated based on the remaining useful life of those assets. Had the Company continued with the previously applicable Schedule XIV rates, charge for depreciation for the quarter and half year ended September 30, 2014 would have been lower and the net profit would have been higher by Rs. 34.800 millions and Rs.58i Lakhs respectively.

 

4.       The Board of Directors at their meeting held on May 05, 2014 had approved a Scheme of Amalgamation for merger of the following step-down wholly-owned subsidiaries, with the Company with effect from April 01, 2014 (The Appointed date);


(I) PHL Capital Private Limited


(II) Piramal Pharmaceutical Development Services Private Limited


(III) Oxygen Bio Research Private Limited

 

5.       Further, since all the transferor companies are step down wholly owned subsidiaries of the Company, no shares are proposed to be issued pursuant to the merger. This Scheme is subject to requisite approvals, including under the Listing Agreement and by the Hon'ble High Courts, Pending approval of the scheme by the Hon'ble High Courts and the shareholders, the results of the transferor Companies for the period from April 01, 2014 to September 30, 2014 have not been considered in these results.

 

6.       The Company has entered into an agreement with Navin Fluorine International Limited to form a Joint Venture Company (in the ratio of 51:49) to develop, manufacture and sell specialty Fluorochemicals to be used for its healthcare business,

 

7.       Tax expense comprises of Current tax and Deferred Tax and is net of MAT credit entitlement.

 

8.       Previous period / year's figures have been regrouped / reclassified wherever necessary to correspond with the current period's classification.

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.87

UK Pound

1

Rs.96.83

Euro

1

Rs.76.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.