MIRA INFORM REPORT

 

 

Report Date :

05.12.2014

 

IDENTIFICATION DETAILS

 

Name :

DIAMOND REALISATIONS BELGIUM NV

 

 

Registered Office :

Hoveniersstraat 30, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

18.10.1973

 

 

Com. Reg. No.:

413176547

 

 

Legal Form :

Public Limited Liability Company (BE)

 

 

LINE OF BUSINESS :

WHOLESALE OF DIAMONDS AND OTHER PRECIOUS STONES

 

 

No of Employees :

From 1 to 4

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 


 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Belgium

A1

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

BELGIUM - ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2013 Belgian GDP grew by 0.1%, the unemployment rate increased to 8.8% from 7.6% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 3.2%. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank.

 

Source : CIA


Company summary

 

Business number                     413176547

Company name                        DIAMOND REALISATIONS BELGIUM NV

Address                                   HOVENIERSSTRAAT 30

2018 ANTWERPEN

Number of staff                        0

Date of establishment               18/10/1973

Telephone number

Fax number                              032329026

 

 

Commentary

 

The business was established over 41 years ago.

The business has 1 employees.

The business has been at the address for over 23 months.

Net Worth increased by 42% during the latest trading period.

A 468% growth in Total Assets occurred during the latest trading period.

The business saw an increase in their Cash Balance of 439% during the latest trading period.

 

 

Accounts

 

Date of Latest Accounts            Turnover          Profit Before Tax          Net Worth         Working Capital

31/12/2012                                                        126,434                         315,804             287,713

31/12/2011                                                        157,199                         220,893             220,893

31/12/2010                                                        110,567                         105,741             105,741

 

 

Accounts

 

Date of Latest Accounts            Balance Total   Number of Employees Capital Cashflow

31/12/2012                                4,444,095          0                                  2,800,000          98,621

31/12/2011                                -                       0                                  2,800,000          115,152

31/12/2010                                -                       0                                  2,800,000          87,055

 

 

Payment expectations

 

Past payments

Payment expectation days                                -

Industry average payment expectation days     124.35

Industry average day sales outstanding           141.72

Day sales outstanding                          -

Court data summary

 

BANKRUPTCY DETAILS

Court action type                      no

PROTESTED BILLS

Bill amount                              -

NSSO DETAILS

Date of summons                     -

 

 

Company information

 

Business number

413176547

Company name

DIAMOND REALISATIONS BELGIUM NV

Fax number

032329026

Date founded

18/10/1973

Company status

active

Company type

Public Limited Liability

Company (BE)

Currency

Euro (€)

Date of latest accounts

31/12/2012

Activity code

46761

Liable for VAT

yes

Activity description

Wholesale of diamonds and other precious stones

VAT Number

BE.0413.176.547 Check VAT number

Belgian Bullettin of Acts

Publications

moniteur belge

 

 

 

 

Personnel (NSSO classification)

 

Code

Description

FROM 1 TO 4 EMPLOYEES

 

 

 

 

Joint Industrial Committee (JIC)

 

Significant Events

Event Date

11/05/2010

Event Description

re-appointment of director(s)

Event Details

Commentaar 11 -05-2010: Herbenoeming bestuurders voor een periode van 6 jaar: Dani Shein

(tevens gedelegeerd bestuurder) en Naftali Goldstoff.

 

 

Event Date

11/05/2010

Event Description

re-appointment of director(s)

Event Details

Commentaar 11 -05-2010: Herbenoeming bestuurders voor een periode van 6 jaar: Dani Shein

(tevens gedelegeerd bestuurder) en Naftali Goldstoff.

 

 

Event Date

11/05/2010

Event Description

re-appointment of director(s)

Event Details

Commentaar 11 -05-2010: Herbenoeming bestuurders voor een periode van 6 jaar: Dani Shein

(tevens gedelegeerd bestuurder) en Naftali Goldstoff.

 

 

Company accounts

 

Assets

Annual accounts

31-12-2012

%

31-12-2011

%

31-12-2010

%

31-12-2009

%

31-12-2008

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total fixed assets

28,091

--

-

-

-

-

-

-

-

Intangible fixed assets

0

-

0

-

0

-

0

-

0

Tangible fixed assets

28,091

--

-

-

-

-

-

-

-

Land & building                    

-

--

-

-

-

-

-

-

-

Plant & machinery

--

-

-

-

-

-

-

-

-

Furniture & Vehicles

28,091

--

-

-

-

-

-

-

-

Leasing & Other Similar Rights                 

-

--

-

-

-

-

-

-

-

Other tangible assets

0

-

0

-

0

-

0

-

0

Financial fixed assets

--

-

-

-

-

-

-

-

 

Total current assets

4,416,004

464

781,921

57.58

496,218

-47.20

939,747

87.33

501,644

Inventories

147,965

-13.33

170,731

-38.22

276,368

-24.07

363,975

-18.65

447,413

Raw materials &

-

-

-

-

-

-

-

-

-

Work in progress

0

-

0

-

0

-

0

-

0

Finished goods

0

-

0

-

0

-

0

-

0

Other stocks

147,965

-13.33

170,731

-38.22

276,368

-24.07

363,975

-18.65

447,413

 

 

 

 

 

 

 

 

 

 

Trade debtors

2,263,992

101958

2,218

12.19

1,977

-99

525,462

1839

27,096

Other amounts receivable

113,404

-32.29

167,476

6549

2,519

76.95

1,423

318

340

 

Cash

1,889,482

439

350,497

63.16

214,814

346

48,093

88.61

25,499

Miscellaneous current assets

1,161

-98.72

90,998

16744

540

-31.91

793

-38.83

1,297

Total Assets

4,444,095

468

781,921

57.58

496,218

-47.20

939,747

87.33

501,644

Liabilities

 

 

 

 

 

 

 

 

 

Total shareholders equity

315,804

0

 

0

2,800,000

0

2,800,000

-15.54

22,124

Issued share capital

2,800,00

 

 

 

 

 

 

0

2,800,000

Share premium account                             

-

-

-

-

-

-

-

-

-

Revaluation reserve

 

 

 

 

 

 

 

 

 

Creditors

4,128,291

635

561,028

43.68

390,477

-57.61

921,061

92.08

479,521

Other long term loans

-

-

-

-

-

-

-

-

-

Long term group loans

-

-

-

-

-

-

-

-

-

Other long term liabilities

0

-

0

-

0

-

0

0

-1

Total long term debts

0

-

0

-

0

-

0

0

-1

Current portion of long term

-

-

-

-

-

-

-

-

-

Financial debts

362,368

7.61

336,740

8.43

310,552

-24.05

408,878

-14.37

477,521

Trade creditors

2,180,495

22540

9,631

-74.13

37,234

-92.73

512,183

25509

2,000

Amounts Payable for Taxes, Remuneration & Social Security

89,114

66.15

53,633

128

23,512

-

 

-

 

Miscellaneous current liabilities

1,496,314

829

161,024

739

19,180

-

0

-

0

Total current liabilities

4,128,291

635

561,028

43.68

390,477

-57.61

921,061

92.08

479,521

Total Liabilities

4,444,095

468

781,921

57.58

496,218

-47.20

939,747

87.33

501,644

ratio analysis

 

 

 

 

 

 

 

 

 

Profit Before Tax

-

-

-

-

-

-

0.54

9.64

-5.60

Return on capital employed

40.04

-43.74

71.17

-31.93

104.56

509

17.16

5.19

-330.57

Return on total assets employed

2.84

-85.87

20.10

-9.78

22.28

6452

0.34

2.33

-14.58

Return on net assets employed

40.04

-43.74

71.17

-31.93

104.56

509

17.16

5.19

-330.56

Sales / net working

-

-

-

-

-

-

31.69

-46.30

59.01

 

 

 

 

 

 

 

 

 

 

Stock turnover ratio                      

-

-

-

-

-

-

61.47

79.37

34.27

Creditor days                             

-

-

-

-

-

-

308.05

54908

0.56

Debtor days

-

-

-

-

-

-

323.91

4173

7.58

 


SHORT TERM STABILITY

Current ratio

1.07

-23.02

1.39

9.45

1.27

24.51

1.02

-2.86

1.05

 

 

 

 

 

 

 

 

 

 

Liquidity ratio / acid ratio

1.03

-5.50

1.09

94.64

0.56

-11.11

0.63

472

0.11

Current debt ratio

13.07

414

2.54

-31.17

3.69

-92.51

49.29

127

21.67

Liquidity ratio reprocessed              

-

-

-

-

-

-

-

-

-

Cashflow

98,621

-14.36

115,152

32.28

87,055

2532

-3,437

4.70

-73,133

Net worth

315,804

42.97

220,893

108

105,741

465

18,687

-15.54

22,124

Gearing

114.74

-24.73

152.44

-48.09

293.69

-86.58

2,188.08

1.38

2,158.38

 

 

 

 

 

 

 

 

 

 

Equity in percentage

7.11

-74.83

28.25

32.57

21.31

970

1.99

-54.88

4.41

Total debt ratio

13.07

414

2.54

-31.17

3.69

-92.51

49.29

127

21.67

Working capital

287,713

30.25

220,893

108

105,741

465

18,687

-15.53

22,123

 

 

 

 

 

 

 

 

 

 

Profit & loss

 

 

 

 

 

 

 

 

 

Operating Income                                   

-

-

-

-

-

-

-

-

-

Turnover

-

-

-

-

- -

-

592,122

-54.64

1,305,450

Total operating expenses

-

-

-

-

- -

-

606,861

-53.58

1,307,368

Gross Operating Margin

768,333

458

-167,602

-392   

57,208

420

-13,609

-1624

-789

Operating Charges

-

-

-

-

-

-

-

-

-

Employee costs

18,825

-

-

-

-

-

-

-

-

Wages and salary

13,110

-

-

-

-

-

-

-

-

Employee pension costs

-

-

-

-

-

-

-

-

-

Social security contributions

4,689

-

-

-

-

-

-

-

-

Other employee costs

1,025

-

0

-

0

-

0

-

0

Director remuneration

-

-

-

-

- -

-

-

-

-

Amortization and depreciation

3,710

-

-

-

-

-

-

-

-

Operating result

744,329

440

-168,934

-397   

56,807

385

-14,740

-668

-1,918

Total financial income

1,227,359

29.80

945,605

39.94 

675,700  

1349

46,616

-72.95

172,347

Total financial expenses

1,845,255

197

619,472

-0.40   

621,940  

2069

28,671

-88.23

243,562

Results on ordinary operations before taxation

126,434

-19.57

157,199

42.18   

110,567  

3349

3,206

4.38

-73,133

Extraordinary Income

-

-

-

-

-

-

-

-

-

Extraordinary Charges                              

-

-

-

-

-

-

-

-

-

-Extraordinary items

 

0

-

0

:

-

0

-

0

Results for the Year Before Taxation

126,434

-19.57

157,199

42.18  

110,567  

3349

3,206

4.38

-73,133

Other appropriations                                

-

-

-

-

-

-

-

-

-

Taxation

31,523

-25.03

42,047

23,512

253

6,643

-

-

 

Results on ordinary operations after taxation

94,911

-17.58

115,152

32.28 

87,055   

2532

-3,437

4.70

-73,133

Net result

94,911

-17.58

115,152

32.28 

87,055   

2532

-3,437

4.70

-73,133

Profit (Loss) for the Year to be appropiated      

94,911

-17.58

115,152

32.28 

87,055   

2532

-3,437

4.70

-73,133

Dividends

-

-

-

-

-

-

-

-

-

 

 

Industry comparison

 

Activity code                                                    46761

Activity description                                          Wholesale of diamonds and other precious stones

industry average credit rating                           64.48

Industry average credit limit                             140177.31

 

 

Industry comparison

 

Activity code                                                    46761

Activity description                                          Wholesale of diamonds and other precious stones

Industry average payment expectation days     124.35

Industry average day sales outstanding           141.72

 

 

Industry quartile analysis

 

Payment expectations

Company result                                                -

Lower                                                               122.66

Median                                                             76.39

Upper                                                               46.98

 

 

Day sales outstanding

 

Company result                                                -

Lower                                                              102.84

Median                                                             54.50

Upper                                                               24.07

 

 

Group Structure

No group structure for this company.

 

Minority Shareholders

No minority shareholders found

 

Minority Interests

Business number         Company name                                    %         Date of accounts

-                                   CRYSTAL BEAM MELODY                    5          -

 

Summons

There is no data for this company

 

Protested Bills

There is no data for this company

 

Bankruptcy and other legal events

There is no data for this company

 

 

Director details

 

Current director details

Name               JOSEF EMERIC FLIES

Position           Managing Director

Start Date         10/12/2012

Street               429 FRANKLIN ROOSEVELTLAAN GENT

Post code         9000

Country            Belgium

 

Position           Director

Start Date         11/05/2010

Street               429 FRANKLIN ROOSEVELTLAAN GENT

Post code         9000

Country            Belgium

 

Name               NAFTALI BENZION GOLDSTOFF

Position           Director

Start Date         04/08/2010

Street               15 SIMON STEVINLAAN EDEGEM

Post code         2650

Country            Belgium

 

Name               SARAH STEWART

Position           Managing Director

Start Date         23/11/2012

Street

Post code

Country            United Kingdom

 

Position           Director

Start Date         23/11/2012

Street

Post code

Country            United Kingdom

 

Name               ALEXANDER BEAL

Position           Managing Director

Start Date         04/09/2013

Street

Post code

Country

 

Position           Director

Start Date         04/09/2013

Street

Post code

Country

 

Name               ARIE SELA

Position           Managing Director

Start Date         24/07/2013

Street

Post code

Country

 

Position           Director

Start Date         24/07/2013

Street

Post code

Country

 

Name               JOZEF FLIES

Position           Managing Director

Start Date         11/05/2010

Street

Post code

Country

 

Position           Director

Start Date         11/05/2010

Street

Post code

Country

 

Name               SHELDON SHEIN

Position           Managing Director

Start Date         31/03/2005

Street

Post code

Country

 

Former director details

Name               NAFTALI BENZION GOLDSTOF

Position           Managing Director

Start Date         11/05/2010

End Date          Unknown date

Street

Post code

Country

 

Position           Director

Start Date         28/09/2001

End Date          27/08/2013

Street

Post code

Country

 

Name               DANI SHELDON SHEIN

Position           Managing Director

Start Date         31/03/2005

End Date          23/11/2012

Street               27 ELY PLACE

Post code         ECIN6TD

Country            United Kingdom

 

Position           Director

Start Date         04/11/1996

End Date          23/11/2012

Street               27 ELY PLACE

Post code         ECIN6TD

Country            United Kingdom

 

Name               SHELDON SHEIN DANI

Position           Director

Start Date         08/06/1998

End Date          Unknown date

Street               BRAMPTON GRIVE

Post code         NW4 AE

Country            United Kingdom

 

Name               GEORGE MC RAE

Position           Director

Start Date         10/08/1997

End Date          Unknown date

Street               12 KNIVET CLOSE

Post code         SS6 8PD

Country            United Kingdom

 

Name               CHRISTOPHER DUNDAS

Position           Director

Start Date         10/08/1997

End Date          Unknown date

Street               LOWTHER ROAD BARNES

Post code         SW13 9N

Country            United Kingdom

 

Name               PATRIK VAN CAUTER

Position           Commissioner

Start Date         08/06/1998

End Date          Unknown date

Street               23 PIETER GORUSSTRAAT ZELE

Post code         9240

Country            Belgium

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.88

UK Pound

1

Rs.97.02

Euro

1

Rs.76.13                                 

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SMN

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.