MIRA INFORM REPORT

 

 

Report Date :

05.12.2014

 

IDENTIFICATION DETAILS

 

Name :

FIRST ENGINEERING PLASTICS INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. B - 72, Sipcot Industrial Park, Irrungattukottai, Sriperumbudur – 602105, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.09.2005

 

 

Com. Reg. No.:

18-057563

 

 

Capital Investment / Paid-up Capital :

Rs.117.006 Millions

 

 

CIN No.:

[Company Identification No.]

U25201TN2005PTC057563

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEF03441E

 

 

PAN No.:

[Permanent Account No.]

AAACF9947N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company engaged in Manufacturing of Ultra Precision Injection Moulds and Plastic Components.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (14)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred huge accumulated losses which has resulted into fully erosion of net worth.

 

However, business is active. Payment terms are reported to be slow.

 

The company can be considered for business dealings on a secured trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 


RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (Tel No.: 91-44-47112000)

 

 

LOCATIONS

 

Registered Office :

Plot No. B - 72, Sipcot Industrial Park, Irrungattukottai, Sriperumbudur – 602105, Tamilnadu , India

Tel. No.:

91-44-4711200

Fax No.:

91-44-47112001

E-Mail :

george-in@first-engr.com.sg

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Hansraj Ramachandran

Designation :

Director

Address :

Old No 136 Flat No 5f 5 Th Floor Block - 1 Ceebros, Syamala Garden Apts Arcot Road Saligramam, Chennai - 600093, Tamilnadu, India

Date of Birth/Age :

04.10.1964

Date of Appointment :

25.03.2011

PAN No.:

ADKPH5697M

DIN No.:

03527974

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25201TN2005PTC057563

FIRST ENGINEERING PLASTICS INDIA PRIVATE LIMITED

Director

02/09/2011

25/03/2011

-

Active

NO

 

 

Name :

Neo Age Seng

Designation :

Director

Address :

57 Chestnut Drive, Singapore, 679300, Singapore

Date of Birth/Age :

21.01.1954

Date of Appointment :

17.05.2012

DIN No.:

05313243

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25201TN2005PTC057563

FIRST ENGINEERING PLASTICS INDIA PRIVATE LIMITED

Director

28/09/2012

17/05/2012

-

Active

NO

 

 

Name :

Brian Pressley Smith

Designation :

Director

Address :

6 Ardmore PK, # 19-00, Singapore, 259953, Singapore

Date of Birth/Age :

05.06.1967

Date of Appointment :

17.05.2012

DIN No.:

05329579

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25201TN2005PTC057563

FIRST ENGINEERING PLASTICS INDIA PRIVATE LIMITED

Director

28/09/2012

17/05/2012

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

First Engineering Limited, Singapore

 

13873399

First Engineering Plastics Pte Limited, Singapore

 

1

Total

 

13873400

As on 31.07.2014

 

Names of Allottees

 

No. of Shares

First Engineering Limited, Singapore

 

1861500

Total

 

1861500

 

As on 08.09.2014

 

Names of Allottees

 

No. of Shares

First Engineering Limited, Singapore

 

5753750

Total

 

5753750

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company engaged in Manufacturing of Ultra Precision Injection Moulds and Plastic Components.

 

 

Products :

  • Ultra Precision Injection Moulds
  • Plastic Components

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged 

 

 

Customers :

Not Divulged 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

Not Divulged 

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

0.000

26.644

Total

0.000

26.644

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Prasad and Srinath

Chartered Accountants

Address :

New No 14 A (Old No 12), First Floor, Ashok Street, Alwarpet, Chennai – 600018, Tamilnadu, India

PAN No.:

AAAFP3674M

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

First Engineering Limited

 

 

Fellow Subsidiaries (where common control exists) :

First Engineering Plastics (Malaysia) Sdn Bhd

 

 

CAPITAL STRUCTURE

 

After 30.09.2013

 

Authorised Capital : Rs.400.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.392.962 Millions

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11700600

Equity Shares

Rs.10/- each

Rs.117.006 Millions

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

117.006

29.150

29.150

(b) Reserves & Surplus

(124.406)

(102.929)

(72.020)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

21.728

10.580

0.000

Total Shareholders’ Funds (1) + (2)

14.328

(63.199)

(42.870)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

211.818

224.998

187.763

(b) Deferred tax liabilities (Net)

6.723

6.733

6.733

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.538

0.136

0.000

Total Non-current Liabilities (3)

219.079

231.867

194.496

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

79.464

80.937

57.478

(c) Other current liabilities

18.518

17.045

20.218

(d) Short-term provisions

11.266

4.452

2.508

Total Current Liabilities (4)

109.248

102.434

80.204

 

 

 

 

TOTAL

342.655

271.102

231.830

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

143.471

134.380

125.335

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

143.471

134.380

125.335

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

33.757

33.789

38.133

(c) Trade receivables

90.651

42.748

21.013

(d) Cash and cash equivalents

3.079

10.850

21.043

(e) Short-term loans and advances

19.390

10.451

8.366

(f) Other current assets

52.317

38.884

17.940

Total Current Assets

199.194

136.722

106.495

 

 

 

 

TOTAL

342.665

271.102

231.830

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

247.230

177.645

97.536

 

 

Other Income

4.500

3.069

3.526

 

 

TOTAL                                        

251.730

180.714

101.062

 

 

 

 

 

Less

EXPENSES

258.892

197.144

116.402

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(7.162)

(16.430)

(15.340)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

14.314

14.479

12.089

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX      

(21.476)

(30.909)

(28.426)

 

 

 

 

 

Less

TAX                                                     

0.000

0.000

0.997

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(21.476)

(30.909)

(28.426)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(102.929)

(72.020)

(43.594)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(124.405)

(102.929)

(72.020)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

126.897

38.936

25.404

 

TOTAL EARNINGS

126.897

38.936

25.404

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchase of Raw Material and Components

13.026

31.595

12.985

 

 

Capital Goods

8.218

0.000

0.000

 

TOTAL IMPORTS

21.244

31.595

12.985

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1.84)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

(8.69)

(17.40)

(29.14)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.27)

(11.40)

(11.83)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.50)

0.49

0.64

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

14.78

(3.56)

(4.38)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.82

1.33

1.33

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

29.150

29.150

117.006

Reserves & Surplus

(72.020)

(102.929)

(124.406)

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

10.580

21.728

Net worth

(42.870)

(63.199)

14.328

 

 

 

 

Long Term borrowings

187.763

224.998

211.818

Short Term borrowings

0.000

0.000

0.000

Total borrowings

187.763

224.998

211.818

Debt/Equity ratio

(4.380)

(3.560)

14.784

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

97.536

177.645

247.230

 

 

82.133

39.171

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

97.536

177.645

247.230

Profit

(28.426)

(30.909)

(21.476)

 

(29.14%)

(17.40%)

(8.69%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

Other external commercial borrowings

211.818

198.354

Total

211.818

198.354

 

 

COMPANY INFORMATION

 

Subject is a closely held Private Limited Company Incorporated in India with its registered office in Sriperumbudur which was incorporated on September 21th 2005. The Company engaged in Manufacturing of Ultra Precision Injection Moulds and Plastic Components.

 

 

NO CHARGES EXIST FOR COMPANY

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.89

UK Pound

1

Rs.93.83

Euro

1

Rs.96.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

--

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

14

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.