|
Report Date : |
05.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
INGRAM MICRO INDIA LIMITED SINGAPORE BRANCH |
|
|
|
|
Registered Office : |
205, Kallang Bahru, 1m-00,
Maya Plastic Building, 339341 |
|
|
|
|
Country : |
Singapore |
|
|
|
|
Financials (as on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation : |
12.05.2010 |
|
|
|
|
Com. Reg. No.: |
T10FC0043-L |
|
|
|
|
Legal Form : |
Foreign Company |
|
|
|
|
Line of Business : |
wholesaler of
Computer Hardware and Peripheral Equipment as well as Computer
Software. |
|
|
|
|
No of Employees : |
06 [2014] |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
Status : |
Moderate |
|
Payment Behaviour : |
Unknown |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
Singapore |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Singapore ECONOMIC OVERVIEW
Singapore has a highly developed
and successful free-market economy. It enjoys a remarkably open and
corruption-free environment, stable prices, and a per capita GDP higher than
that of most developed countries. The economy depends heavily on exports,
particularly in consumer electronics, information technology products,
pharmaceuticals, and on a growing financial services sector. The economy
contracted 0.6% in 2009 as a result of the global financial crisis, but
rebounded 15.1% in 2010, on the strength of renewed exports, before slowing to
in 2011-13, largely a result of soft demand for exports during the second
European recession. Over the longer term, the government hopes to establish a
new growth path that focuses on raising productivity. Singapore has attracted
major investments in pharmaceuticals and medical technology production and will
continue efforts to establish Singapore as Southeast Asia's financial and
high-tech hub.
|
Source : CIA |
|
REGISTRATION NO. |
: |
T10FC0043-L |
|
COMPANY NAME |
: |
INGRAM MICRO
INDIA LIMITED SINGAPORE BRANCH |
|
FORMER NAME |
: |
N/A |
|
INCORPORATION DATE |
: |
12/05/2010 |
|
COMPANY STATUS |
: |
EXIST |
|
LEGAL FORM |
: |
FOREIGN |
|
LISTED STATUS |
: |
NO |
|
REGISTERED ADDRESS |
: |
205, KALLANG BAHRU, 1M-00, MAYA PLASTIC
BUILDING, 339341, SINGAPORE. |
|
BUSINESS ADDRESS |
: |
205 KALLANG BAHRU,LEVEL 1M, 339341,
SINGAPORE. |
|
TEL.NO. |
: |
65-62749633 |
|
FAX.NO. |
: |
65-62981111 |
|
WEB SITE |
: |
|
|
CONTACT PERSON |
: |
STEPHEN JOHN PAINE ( DIRECTOR ) |
|
PRINCIPAL ACTIVITY |
: |
WHOLESALE OF COMPUTER HARDWARE AND
PERIPHERAL EQUIPMENT AS well as
COMPUTER SOFTWARE |
|
AUTHORISED CAPITAL |
: |
INR 320,000,000.00 |
|
SALES |
: |
USD 2,351,120 [2012] |
|
NET WORTH |
: |
USD 125,672 [2012] |
|
STAFF STRENGTH |
: |
6 [2014] |
|
LITIGATION |
: |
CLEAR |
|
FINANCIAL CONDITION |
: |
STABLE |
|
PAYMENT |
: |
N/A |
|
MANAGEMENT CAPABILITY |
: |
AVERAGE |
|
COMMERCIAL RISK |
: |
LOW |
|
CURRENCY EXPOSURE |
: |
MODERATE |
|
GENERAL REPUTATION |
: |
SATISFACTORY |
|
INDUSTRY OUTLOOK |
: |
AVERAGE GROWTH |
The Subject is principally engaged in the (as a / as an) wholesale of computer hardware and peripheral equipment as well as computer software.
The immediate holding company of the Subject is INGRAM MICRO INDIA LIMITED, a company incorporated in INDIA.
The ultimate holding company of the Subject is INGRAM MICRO INC, a company incorporated in UNITED STATES.
Share Capital History
|
Date |
Authorised Shared Capital |
Issue & Paid Up Capital |
|
31/03/2012 |
INR 320,000,000.00 |
INR 0.00 |
No shareholders was found in our databank at the time of investigation
DIRECTOR 1
|
Name Of Subject |
: |
MR. STEPHEN JOHN PAINE |
|
Address |
: |
38, CAIRNHILL ROAD, 06-02, THE LAURELS, 229658, SINGAPORE. |
|
IC / PP No |
: |
G5843732N |
|
Nationality |
: |
BRITISH |
|
Date of Appointment |
: |
29/05/2014 |
|
Remark |
: |
AGENT |
DIRECTOR 2
|
Name Of Subject |
: |
PABLO ANTONIO A. VENTURA |
|
Address |
: |
8, BEDOK RESERVOIR VIEW, 05-21, THE CLEARWATER, 479235, SINGAPORE. |
|
IC / PP No |
: |
S7269876B |
|
Nationality |
: |
FILIPINO |
|
Date of Appointment |
: |
21/01/2013 |
|
Remark |
: |
AGENT |
DIRECTOR 3
|
Name Of Subject |
: |
PRABHAKAR VENKATAKRISHNAN IYER |
|
Address |
: |
FLAT 902, OCTAVIUS, HIRANANDANI GARDENS, POWAI, MUMBAI, MAHARASHTRA, 400076, INDIA. |
|
IC / PP No |
: |
L9381469 |
|
Nationality |
: |
INDIAN |
|
Date of Appointment |
: |
01/12/2011 |
DIRECTOR 4
|
Name Of Subject |
: |
STEPHEN JOHN PAINE |
|
Address |
: |
32, ORANGE GROVE ROAD, 258354, SINGAPORE. |
|
IC / PP No |
: |
094512629 |
|
Nationality |
: |
BRITISH |
|
Date of Appointment |
: |
05/12/2006 |
DIRECTOR 5
|
Name Of Subject |
: |
JAISHANKAR KRISHNAN |
|
Address |
: |
FLAT 1201, SOMERSET, HIRANANDANI GARDENS, POWAI, MUMBAI, 400 076, 12TH FLOOR, INDIA. |
|
IC / PP No |
: |
Z1780431 |
|
Nationality |
: |
INDIAN |
|
Date of Appointment |
: |
27/10/2001 |
DIRECTOR 6
|
Name Of Subject |
: |
JOHN SOUMBASAKIS |
|
Address |
: |
15, ARDMORE PARK, 26-04, ARDMORE PARK, 259959, SINGAPORE. |
|
IC / PP No |
: |
G5452834K |
|
Nationality |
: |
AMERICAN |
|
Date of Appointment |
: |
09/12/2013 |
|
1) |
Name of Subject |
: |
STEPHEN JOHN PAINE |
|
Position |
: |
DIRECTOR |
No Auditor found in our databank
No company secretary was found in our databank.
No Banker found in our databank.
No encumbrance was found in our databank at the time of investigation.
* A check has been conducted in our databank against the Subject whether the
subject has been involved in any litigation.
No legal action was found in our databank.
No winding up petition was found in our databank.
|
SOURCES OF RAW MATERIALS: |
||
|
Local |
: |
N/A |
|
Overseas |
: |
N/A |
The Subject refused to disclose its suppliers.
|
Local |
: |
YES |
|||
|
Domestic Markets |
: |
SINGAPORE |
|||
|
Overseas |
: |
YES |
|||
|
Export Market |
: |
ASIA |
|||
|
Credit Term |
: |
N/A |
|||
|
Payment Mode |
: |
CHEQUES |
|||
|
Goods Traded |
: |
COMPUTER HARDWARE AND PERIPHERAL EQUIPMENT As well as COMPUTER SOFTWARE |
|
|
Total Number of Employees: |
|||||||||
|
YEAR |
2014 |
2013 |
|||||||
|
|
|||||||||
|
GROUP |
N/A |
N/A |
|||||||
|
COMPANY |
6 |
6 |
|||||||
|
Branch |
: |
NO |
Other Information:
The Subject is principally
engaged in the (as a / as an) wholesale of computer hardware and peripheral
equipment as well as computer software.
Ingram Group is a Fortune 100 company, is the world’s largest wholesale
technology distributor and a global leader in IT supply-chain, mobile device
lifecycle services and logistics solutions.
The Group distributes and markets a large variety of technology and mobility
products from leading companies, such as Acer, Apple, Cisco, Hewlett-Packard
(“HP”), IBM, Lenovo, Microsoft, Samsung and many others.
Latest fresh
investigations carried out on the Subject indicated that :
|
Telephone Number Provided By Client |
: |
N/A |
|
Current Telephone Number |
: |
65-62749633 |
|
Match |
: |
N/A |
|
Address Provided by Client |
: |
205 KALLANG BAHRU,LEVEL 1M,339341
SINGAPORE |
|
Current Address |
: |
205 KALLANG BAHRU,LEVEL 1M, 339341,
SINGAPORE. |
|
Match |
: |
YES |
Other
Investigations
we contacted one of the staff from the Subject and she provided some
information.
|
Profitability |
||||||
|
Turnover |
: |
Increased |
[ |
346.45% |
] |
|
|
Profit/(Loss) Before Tax |
: |
Increased |
[ |
346.44% |
] |
|
|
Return on Shareholder Funds |
: |
Favourable |
[ |
81.49% |
] |
|
|
Return on Net Assets |
: |
Favourable |
[ |
89.09% |
] |
|
|
The increase in turnover could be due to
the Subject adopting an aggressive marketing strategy.The higher profit could
be attributed to the increase in turnover. Generally the Subject was
profitable. The favourable return on shareholders' funds and return on net
assets indicate that the Subject's management was efficient in utilising the
assets to generate returns. |
||||||
|
Working Capital
Control |
||||||
|
Stock Ratio |
: |
Nil |
[ |
0 Days |
] |
|
|
Debtor Ratio |
: |
Favourable |
[ |
0 Days |
] |
|
|
Creditors Ratio |
: |
Favourable |
[ |
0 Days |
] |
|
|
As the Subject is a service oriented
company, the Subject does not need to keep stocks. The favourable debtors'
days could be due to the good credit control measures implemented by the
Subject. The Subject had a favourable creditors' ratio where the Subject
could be taking advantage of the cash discounts and also wanting to maintain
goodwill with its creditors. |
||||||
|
Liquidity |
||||||
|
Liquid Ratio |
: |
Favourable |
[ |
1.02 Times |
] |
|
|
Current Ratio |
: |
Unfavourable |
[ |
1.02 Times |
] |
|
|
A minimum liquid ratio of 1 should be
maintained by the Subject in order to assure its creditors of its ability to
meet short term obligations and the Subject was in a good liquidity position.
Thus, we believe the Subject is able to meet all its short term obligations
as and when they fall due. |
||||||
|
Solvency |
||||||
|
Interest Cover |
: |
Nil |
[ |
0.00 Times |
] |
|
|
Gearing Ratio |
: |
Favourable |
[ |
0.00 Times |
] |
|
|
The Subject's interest cover was nil as it
did not pay any interest during the year. The Subject had no gearing and
hence it had virtually no financial risk. The Subject was financed by its shareholders'
funds and internally generated fund. During the economic downturn, the
Subject, having a zero gearing, will be able to compete better than those
which are highly geared in the same industry. |
||||||
|
Overall Assessment
: |
||||||
|
Generally, the Subject's performance has
improved with higher turnover and profit. The Subject was in good liquidity
position with its total current liabilities well covered by its total current
assets. With its current net assets, the Subject should be able to repay its
short term obligations. The Subject did not make any interest payment during
the year. The Subject was dependent on its shareholders' funds to finance its
business needs. The Subject was a zero gearing company, it was solely
dependant on its shareholders to provide funds to finance its business. The
Subject has good chance of getting loans, if the needs arises. |
||||||
|
Overall financial
condition of the Subject : STABLE |
||||||
|
Major Economic
Indicators : |
2009 |
2010 |
2011 |
2012 |
2013 |
|
|
|||||
|
Population (Million) |
4.98 |
5.08 |
5.18 |
5.31 |
5.40 |
|
Gross Domestic Products ( % ) |
(0.8) |
14.5 |
4.9 |
1.3 |
3.7 |
|
Consumer Price Index |
0.6 |
2.8 |
5.2 |
4.6 |
2.4 |
|
Total Imports (Million) |
356,299.3 |
423,221.8 |
459,655.1 |
474,554.0 |
466,762.0 |
|
Total Exports (Million) |
391,118.1 |
478,840.7 |
514,741.2 |
510,329.0 |
513,391.0 |
|
|
|||||
|
Unemployment Rate (%) |
3.2 |
2.2 |
2.1 |
2.0 |
1.9 |
|
Tourist Arrival (Million) |
9.68 |
11.64 |
13.17 |
14.49 |
15.46 |
|
Hotel Occupancy Rate (%) |
75.8 |
85.6 |
86.5 |
86.4 |
86.3 |
|
Cellular Phone Subscriber (Million) |
1.37 |
1.43 |
1.50 |
1.52 |
1.97 |
|
|
|||||
|
Registration of New Companies (No.) |
26,414 |
29,798 |
32,317 |
31,892 |
37,288 |
|
Registration of New Companies (%) |
4.3 |
12.8 |
8.5 |
(1.3) |
9.8 |
|
Liquidation of Companies (No.) |
22,393 |
15,126 |
19,005 |
17,218 |
17,369 |
|
Liquidation of Companies (%) |
113.4 |
(32.5) |
25.6 |
9.4 |
(5.3) |
|
|
|||||
|
Registration of New Businesses (No.) |
26,876 |
23,978 |
23,494 |
24,788 |
22,893 |
|
Registration of New Businesses (%) |
8.15 |
(10.78) |
2.02 |
5.51 |
1.70 |
|
Liquidation of Businesses (No.) |
23,552 |
24,211 |
23,005 |
22,489 |
22,598 |
|
Liquidation of Businesses (%) |
11.4 |
2.8 |
(5) |
(2.2) |
0.5 |
|
|
|||||
|
Bankruptcy Orders (No.) |
2,058 |
1,537 |
1,527 |
1,748 |
1,992 |
|
Bankruptcy Orders (%) |
(11.5) |
(25.3) |
(0.7) |
14.5 |
14.0 |
|
Bankruptcy Discharges (No.) |
3,056 |
2,252 |
1,391 |
1,881 |
2,584 |
|
Bankruptcy Discharges (%) |
103.7 |
(26.3) |
(38.2) |
35.2 |
37.4 |
|
|
|||||
|
INDUSTRIES ( %
of Growth ) : |
|||||
|
Agriculture |
|||||
|
Production of Principal Crops |
3.25 |
(0.48) |
4.25 |
3.64 |
- |
|
Fish Supply & Wholesale |
(1.93) |
(10.5) |
12.10 |
(0.5) |
- |
|
|
|||||
|
Manufacturing * |
71.5 |
92.8 |
100.0 |
100.3 |
102.0 |
|
Food, Beverages & Tobacco |
90.4 |
96.4 |
100.0 |
103.5 |
103.5 |
|
Textiles |
145.9 |
122.1 |
100.0 |
104.0 |
87.1 |
|
Wearing Apparel |
211.0 |
123.3 |
100.0 |
92.1 |
77.8 |
|
Leather Products & Footwear |
79.5 |
81.8 |
100.0 |
98.6 |
109.8 |
|
Wood & Wood Products |
101.4 |
104.0 |
100.0 |
95.5 |
107.4 |
|
Paper & Paper Products |
95.4 |
106.1 |
100.0 |
97.4 |
103.2 |
|
Printing & Media |
100.9 |
103.5 |
100.0 |
93.0 |
86.1 |
|
Crude Oil Refineries |
96.4 |
95.6 |
100.0 |
99.4 |
93.5 |
|
Chemical & Chemical Products |
80.3 |
97.6 |
100.0 |
100.5 |
104.1 |
|
Pharmaceutical Products |
49.1 |
75.3 |
100.0 |
109.7 |
107.2 |
|
Rubber & Plastic Products |
101.2 |
112.3 |
100.0 |
96.5 |
92.9 |
|
Non-metallic Mineral |
91.9 |
92.5 |
100.0 |
98.2 |
97.6 |
|
Basic Metals |
92.6 |
102.2 |
100.0 |
90.6 |
76.5 |
|
Fabricated Metal Products |
90.8 |
103.6 |
100.0 |
104.3 |
105.1 |
|
Machinery & Equipment |
57.3 |
78.5 |
100.0 |
112.9 |
114.5 |
|
Electrical Machinery |
86.8 |
124.1 |
100.0 |
99.3 |
108.5 |
|
Electronic Components |
85.2 |
113.6 |
100.0 |
90.6 |
94.3 |
|
Transport Equipment |
96.0 |
94.0 |
100.0 |
106.3 |
107.5 |
|
|
|||||
|
Construction |
(36.9) |
14.20 |
20.50 |
28.70 |
- |
|
Real Estate |
1.4 |
21.3 |
25.4 |
31.9 |
- |
|
|
|||||
|
Services |
|||||
|
Electricity, Gas & Water |
1.70 |
4.00 |
7.00 |
6.30 |
- |
|
Transport, Storage & Communication |
3.90 |
12.80 |
7.40 |
5.30 |
- |
|
Finance & Insurance |
(16.4) |
(0.4) |
8.90 |
0.50 |
- |
|
Government Services |
4.50 |
9.70 |
6.90 |
6.00 |
- |
|
Education Services |
0.10 |
(0.9) |
(1.4) |
0.30 |
- |
|
|
|||||
|
* Based on Index of Industrial Production
(2011 = 100) |
|||||
|
(Source : Department of Statistics) |
|
INDUSTRY : |
TRADING |
|
The wholesale and retail trade sectors have expanded by 2.0% in the
third quarter of 2014, extending the 1.8 per cent growth in the previous quarter.
In 2013, the wholesale and retail sector expanded by 5.0%, after declining by
1.4% the year before. Growth of the sector was driven by the wholesale trade
segment. |
|
|
The domestic wholesale trade index has increased by 3.2% in the fourth
quarter of 2013, moderating from the 6.6% growth in the previous quarter. The
slower growth was due to a decline in the sales of furniture and household
equipment (-12%) and petroleum and petroleum products (-0.6%). For the full
year, the domestic wholesale trade index grew by 5.2% reversing the 2.2%
decline in 2012. On the other hand, the foreign wholesale trade index has
increased by a slower pace of 5.6% in the fourth quarter, compared to the
7.7% expansion in the preceding quarter. The slowdown was due to a fall in
the sales of telecommunication equipment and computer (-3.8%) and petroleum
and petroleum products (-2.5%). For the full year, the growth of the foreign
wholesale trade index moderated slightly to 8.6% from 9.1% in the previous
year. |
|
|
In the fourth quarter of 2013, retail sales volume fell by 6.2%,
extending the 5.6% decline in the previous quarter. Excluding motor vehicles,
retail sales volume increased by 0.4%, a slower pace of expansion as compared
to the 1.6% gain in the preceding quarter. The sales volume of motor vehicles
fell by 33% in the fourth quarter of 2013, extending the 32% decline in the
previous quarter. Meanwhile, the sales of several discretionary items also
fell in the fourth quarter of 2013. For instance, the sales of telecommunications
apparatus and computers fell by 12%, while the sales of furniture and
household equipment declined by 5.4%. |
|
|
For the full year, retail sales volume contracted by 4.3%, a reversal from
the 1.3% expansion in 2012. Excluding motor vehicle sales, the retail sales
volume grew by 1.1% in 2013, slower than the 1.7% increase in 2012. Watches
and jewellery recorded the largest increase (11%) in sales in 2013, followed
by optical goods and book (3%) and medical goods and toiletries (3%). By
contrast, the sales of telecommunications apparatus and computer (-7.3%),
furniture and household equipment (-4.2%) and petrol service stations (-1.4)
declined in 2013. |
|
|
OVERALL INDUSTRY OUTLOOK : AVERAGE GROWTH |
|
|
Incorporated in
2010, the Subject is a Foreign company, focusing on wholesale of computer
hardware and peripheral equipment as well
as computer software. The Subject has been in business for less than 5
years and it has slowly been building up contact with its clients while
competing in the industry. However, it has yet to enjoy a stable market
shares as it need to compete many well established players in the same
field. |
|
|
|
THE FINANCIAL
STATEMENTS WERE PREPARED IN ACCORDANCE WITH SINGAPORE FINANCIAL REPORTING
STANDARDS. |
|
INGRAM MICRO
INDIA LIMITED SINGAPORE BRANCH |
|
Financial Year End |
2012-03-31 |
2011-03-31 |
|
Months |
12 |
11 |
|
Consolidated Account |
Company |
Company |
|
Audited Account |
YES |
YES |
|
Unqualified Auditor's Report (Clean
Opinion) |
YES |
YES |
|
Financial Type |
FULL |
FULL |
|
Currency |
USD |
USD |
|
TURNOVER |
2,351,120 |
526,626 |
|
---------------- |
---------------- |
|
|
Total Turnover |
2,351,120 |
526,626 |
|
---------------- |
---------------- |
|
|
PROFIT/(LOSS) FROM OPERATIONS |
111,958 |
25,078 |
|
---------------- |
---------------- |
|
|
PROFIT/(LOSS) BEFORE TAXATION |
111,958 |
25,078 |
|
Taxation |
(9,545) |
(1,819) |
|
---------------- |
---------------- |
|
|
PROFIT/(LOSS) AFTER TAXATION |
102,413 |
23,259 |
|
---------------- |
---------------- |
|
|
RETAINED
PROFIT/(LOSS) BROUGHT FORWARD |
||
|
As previously reported |
23,259 |
- |
|
---------------- |
---------------- |
|
|
As restated |
23,259 |
- |
|
---------------- |
---------------- |
|
|
PROFIT AVAILABLE FOR APPROPRIATIONS |
125,672 |
23,259 |
|
---------------- |
---------------- |
|
|
RETAINED PROFIT/(LOSS) CARRIED FORWARD |
125,672 |
23,259 |
|
============= |
============= |
|
|
INGRAM MICRO
INDIA LIMITED SINGAPORE BRANCH |
|
Other debtors, deposits & prepayments |
681,097 |
1,036,397 |
|
Amount due from related companies |
331,210 |
275,552 |
|
Cash & bank balances |
4,469,108 |
1,849,369 |
|
Others |
3,569 |
13,114 |
|
---------------- |
---------------- |
|
|
TOTAL CURRENT ASSETS |
5,484,984 |
3,174,432 |
|
---------------- |
---------------- |
|
|
TOTAL ASSET |
5,484,984 |
3,174,432 |
|
============= |
============= |
|
|
Other creditors & accruals |
5,239,723 |
3,094,566 |
|
Amounts owing to related companies |
119,589 |
56,607 |
|
---------------- |
---------------- |
|
|
TOTAL CURRENT LIABILITIES |
5,359,312 |
3,151,173 |
|
---------------- |
---------------- |
|
|
NET CURRENT ASSETS/(LIABILITIES) |
125,672 |
23,259 |
|
---------------- |
---------------- |
|
|
TOTAL NET ASSETS |
125,672 |
23,259 |
|
============= |
============= |
|
|
Retained profit/(loss) carried forward |
125,672 |
23,259 |
|
---------------- |
---------------- |
|
|
TOTAL RESERVES |
125,672 |
23,259 |
|
---------------- |
---------------- |
|
|
SHAREHOLDERS' FUNDS/EQUITY |
125,672 |
23,259 |
|
---------------- |
---------------- |
|
|
125,672 |
23,259 |
|
|
============= |
============= |
|
|
INGRAM MICRO
INDIA LIMITED SINGAPORE BRANCH |
|
TYPES OF FUNDS |
||
|
Cash |
4,469,108 |
1,849,369 |
|
Net Liquid Funds |
4,469,108 |
1,849,369 |
|
Net Liquid Assets |
125,672 |
23,259 |
|
Net Current Assets/(Liabilities) |
125,672 |
23,259 |
|
Net Tangible Assets |
125,672 |
23,259 |
|
Net Monetary Assets |
125,672 |
23,259 |
|
BALANCE SHEET
ITEMS |
||
|
Total Borrowings |
0 |
0 |
|
Total Liabilities |
5,359,312 |
3,151,173 |
|
Total Assets |
5,484,984 |
3,174,432 |
|
Net Assets |
125,672 |
23,259 |
|
Net Assets Backing |
125,672 |
23,259 |
|
Shareholders' Funds |
125,672 |
23,259 |
|
Total Share Capital |
0 |
0 |
|
Total Reserves |
125,672 |
23,259 |
|
LIQUIDITY
(Times) |
||
|
Cash Ratio |
0.83 |
0.59 |
|
Liquid Ratio |
1.02 |
1.01 |
|
Current Ratio |
1.02 |
1.01 |
|
WORKING CAPITAL
CONTROL (Days) |
||
|
Stock Ratio |
0 |
0 |
|
Debtors Ratio |
0 |
0 |
|
Creditors Ratio |
0 |
0 |
|
SOLVENCY RATIOS
(Times) |
||
|
Gearing Ratio |
0.00 |
0.00 |
|
Liabilities Ratio |
42.65 |
135.48 |
|
Times Interest Earned Ratio |
0.00 |
0.00 |
|
Assets Backing Ratio |
- |
- |
|
PERFORMANCE
RATIO (%) |
||
|
Operating Profit Margin |
4.76 |
4.76 |
|
Net Profit Margin |
4.36 |
4.42 |
|
Return On Net Assets |
89.09 |
107.82 |
|
Return On Capital Employed |
89.09 |
107.82 |
|
Return On Shareholders' Funds/Equity |
81.49 |
100.00 |
|
Dividend Pay Out Ratio (Times) |
0.00 |
0.00 |
|
NOTES TO
ACCOUNTS |
||
|
Contingent Liabilities |
0 |
0 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.88 |
|
UK Pound |
1 |
Rs.97.02 |
|
Euro |
1 |
Rs.76.13 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.