MIRA INFORM REPORT

 

 

Report Date :

05.12.2014

 

IDENTIFICATION DETAILS

 

Name :

WITTE PUMPS &  TECHNOLOGY GMBH

 

 

Registered Office :

Lise-Meitner-Allee 20, D 25436 Tornesch

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

14.07.2004

 

 

Com. Reg. No.:

HRB 2426 EL

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Engaged in Providing Tailor Made Gear Pump Solutions

 

Subject product ranges includes:

·         Chemical Pumps

·         Magneticcoupling Pumps

·         Booster Pumps

·         Melt Pumps

·         Discharge Pumps

·         Food Stuff Pumps

 

 

No of Employees :

45

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

Germany ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, has contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2013. The new German government introduced a minimum wage of $11 per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

 

Source : CIA

 


Company name

 

Witte Pumps &  Technology GmbH

 

 

Company address

 

Lise-Meitner-Allee 20

D 25436 Tornesch

Telephone:       04120/70659-0

Telefax:            04120/70659-49

Homepage:       www.witte-pumps.de

E-mail:             info@witte-pumps.de

 

 

Company Status

 

active

 

 

VAT no

 

DE814045417

 

 

Synthesis

 

LEGAL FORM               Private limited company

Date of foundation:       14.07.2004

Begin of business

activities:                                 14.07.2004

Shareholders'

agreement:                   14.07.2004

Registered on:              29.07.2004

Commercial Register:   Local court 25421 Pinneberg

under:                          HRB 2426 EL

 

Share capital:                          EUR            200,000.00

 


Shareholder

 

Dr. Sven Wieczorek

Herwigredder 80

D 22559 Hamburg

born: 28.01.1966

Share:             EUR            200,000.00

 

 

Manager

 

Dr. Sven Wieczorek

Herwigredder 80

D 22559 Hamburg

born: 28.01.1966

Profession: Businessman

Marital status: unknown

 

Manager:

                     Mario Göpfert

                     D 25482 Appen

                     having sole power of representation

                     born: 15.11.1963

 

Proxy

 

Werner Heins

D 25373 Ellerhoop

authorized to jointly represent the company

born: 12.01.1958

 

Further functions/participations of Dr. Sven Wieczorek (Manager)

 

Shareholder:

                     Fienemann TORPEDO GmbH

                     Friedrich-List-Str. 9

                     D 25451 Quickborn

                     Legal form: Private limited company

                     Share capital:     EUR            100,000.00

                     Share:             EUR            100,000.00

                     Registered

                     on:         06.12.2011

                     Reg. data:  25421 Pinneberg, HRB 9651 PI

Manager:

                     Fienemann TORPEDO GmbH

                     Friedrich-List-Str. 9

                     D 25451 Quickborn

                     Legal form: Private limited company

                     Share capital:     EUR            100,000.00

                     Registered

                     on:         06.12.2011

                     Reg. data:  25421 Pinneberg, HRB 9651 PI

 

 

COMPANY HISTORY

 

14.07.2004 - 21.11.2005  WITTE PUMPS AND TECHNOLOGY GMBH

                         Esinger Steinweg 44a

                         D 25436 Uetersen

                         Private limited company

21.11.2005 - 15.06.2014  Witte Pumps &  Technology GmbH

                         Esinger Steinweg 44a

                         D 25436 Uetersen

                         Private limited company

 

 

BUSINESS ACTIVITIES

 

Engaged in Providing Tailor Made Gear Pump Solutions

 

Subject product ranges includes:

·         Chemical Pumps

·         Magneticcoupling Pumps

·         Booster Pumps

·         Melt Pumps

·         Discharge Pumps

·         Food Stuff Pumps

 

 

FINANCIAL INFORMATION

 

Payment experience:    within agreed terms

 

Negative information:   We have no negative information at hand.

 

Balance sheet year:      2012

 

 

REAL ESTATE

 

Type of ownership:                  Tenant

Address                                   Lise-Meitner-Allee 20

                                                D 25436 Tornesch

 

Land register documents were not available.

 

 

BANKERS

 

SPARKASSE SÜDHOLSTEIN, 25436 UETERSEN

Sort. code: 23051030

BIC: NOLADE21SHO

 

VR BANK PINNEBERG, 25436 UETERSEN

Sort. code: 22191405

BIC: GENODEF1PIN

 

COMMERZBANK, 25429 UETERSEN

Sort. code: 22141628

BIC: COBADEFFXXX

 

 

FINANCIAL FIGURES

 

Gross profit or loss:2012               EUR          8,809,940.00

                     2013               EUR          8,900,000.00

Profit:              2012               EUR          1,842,482.00

further business figures:

Equipment:                              EUR            144,250.00

Ac/ts receivable:                       EUR          3,014,805.00

Liabilities:                            EUR          3,525,514.00

Employees:                                                     45

- Trainees:                                                     3

 

 

BALANCE SHEETS

 

Balance sheet ratios 01.01.2012 - 31.12.2012

Equity ratio [%]:                 47.15

Liquidity ratio:                   1.04

Return on total capital [%]:      22.48

 

Balance sheet ratios 01.01.2011 - 31.12.2011

Equity ratio [%]:                 40.36

Liquidity ratio:                   2.02

Return on total capital [%]:      27.14

 

Balance sheet ratios 01.01.2010 - 31.12.2010

Equity ratio [%]:                 36.71

Liquidity ratio:                   1.27

Return on total capital [%]:      10.54

 

Balance sheet ratios 01.01.2009 - 31.12.2009

Equity ratio [%]:                 26.58

Liquidity ratio:                   0.96

Return on total capital [%]:       1.10

 

Equity ratio

The equity ratio indicates the portion of the equity as compared

to the total capital. The higher the equity ratio, the better the

economic stability (solvency) and thus the financial autonomy of

a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted

receivables and net liabilities. The higher the ratio, the lower

the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on

the total capital employed in the company. The higher the return

on total capital, the more economically does the company work

with the invested capital.

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2012 - 31.12.2012

 

ASSETS                                  EUR          8,315,451.93

 Fixed assets                           EUR          1,715,372.83

  Intangible assets                     EUR            205,734.00

   Concessions, licences, rights        EUR             22,438.00

   Goodwill                             EUR            120,696.00

   Advance payments for intang. assets  EUR             62,600.00

  Tangible assets                       EUR            364,005.00

   Land / similar rights                EUR            117,544.00

   Plant / machinery                    EUR            102,211.00

   Other tangible assets / fixtures and

   fittings                             EUR            144,250.00

  Financial assets                      EUR          1,145,633.83

   Shares in participations /

   subsidiaries and the like            EUR            249,800.00

    Shares in related companies         EUR            249,700.00

    Shares in cooperatives              EUR                100.00

   Other loans                          EUR            895,833.83

 Current assets                         EUR          6,563,813.55

  Stocks                                EUR          3,325,833.12

   Raw materials, consumables and

   supplies                             EUR                800.00

   Finished goods / work in progress    EUR          3,325,033.12

  Accounts receivable                   EUR          3,014,805.37

   Trade debtors                        EUR          2,574,637.42

   Other debtors and assets             EUR            440,167.95

  Liquid means                          EUR            223,175.06

 Remaining other assets                 EUR             36,265.55

  Accruals (assets)                     EUR             36,265.55

   thereof disagio                      EUR              9,000.00

 

LIABILITIES                             EUR          8,315,451.93

 Shareholders' equity                   EUR          3,581,533.87

  Capital                               EUR            200,000.00

   Subscribed capital (share capital)   EUR            200,000.00

  Balance sheet profit/loss (+/-)       EUR          3,381,533.87

   Profit / loss brought forward        EUR          1,539,051.67

   Annual surplus / annual deficit      EUR          1,842,482.20

 Provisions                             EUR          1,208,404.29

  Pension provisions and comparable

  provisions                            EUR            283,162.00

  Provisions for taxes                  EUR            479,481.62

  Other / unspecified provisions        EUR            445,760.67

 Liabilities                            EUR          3,525,513.77

  thereof total due to shareholders     EUR            403,000.00

  Financial debts                       EUR            535,299.51

   Liabilities due to banks             EUR            535,299.51

  Other liabilities                     EUR          2,990,214.26

   Trade creditors (for IAS incl. bills

   of exchange)                         EUR            882,692.29

   Liabilities from received advance

   payments                             EUR            728,014.86

   Liabililties due to related companiesEUR            298,807.23

   Unspecified other liabilities        EUR          1,080,699.88

    thereof liabilities from tax /

    financial authorities               EUR            219,000.00

    thereof liabilities from social

    security                            EUR             14,000.00

 

PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

Code (HGB)

 Gross result (+/-)                     EUR          8,809,940.25

 Staff expenses                         EUR          2,758,276.03

  Wages and salaries                    EUR          2,398,664.72

  Social security contributions and

  expenses for pension plans and

  benefits                              EUR            359,611.31

 Total depreciation                     EUR             99,788.28

  Depreciation on tangible / intangible

  asssets (incl. start-up and exp. of

  bus.                                  EUR             99,788.28

 Other operating expenses               EUR          3,371,408.88

 Operating result from continuing

 operations                             EUR          2,580,467.06

 Interest result (+/-)                  EUR            -55,733.08

  Interest and similar income           EUR             18,347.02

  Interest and similar expenses         EUR             74,080.10

 Other financial result                 EUR             30,655.78

  Income from securities and loans from

  financial assets                      EUR             30,655.78

 Financial result (+/-)                 EUR            -25,077.30

 Result from ordinary operations (+/-)  EUR          2,555,389.76

 Income tax / refund of income tax (+/-)EUR           -711,710.56

 Other taxes / refund of taxes          EUR             -1,197.00

 Tax (+/-)                              EUR           -712,907.56

 Annual surplus / annual deficit        EUR          1,842,482.20

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2011 - 31.12.2011

 

ASSETS                                  EUR          6,213,074.89

 Fixed assets                           EUR            354,321.00

  Intangible assets                     EUR            155,021.00

   Other / unspecified intangible assetsEUR            155,021.00

  Tangible assets                       EUR            199,200.00

   Other / unspecified tangible assets  EUR            199,200.00

  Financial assets                      EUR                100.00

   Other / unspecified financial assets EUR                100.00

 Current assets                         EUR          5,794,878.31

  Stocks                                EUR          1,841,729.07

  Accounts receivable                   EUR          2,277,832.30

   Other debtors and assets             EUR          2,277,832.30

  Liquid means                          EUR          1,675,316.94

 Remaining other assets                 EUR             63,875.58

  Accruals (assets)                     EUR             63,875.58

 

LIABILITIES                             EUR          6,213,074.89

 Shareholders' equity                   EUR          2,089,051.67

  Capital                               EUR            200,000.00

   Subscribed capital (share capital)   EUR            200,000.00

  Balance sheet profit/loss (+/-)       EUR          1,889,051.67

   Balance sheet profit / loss          EUR          1,889,051.67

 Provisions                             EUR            858,208.01

 Liabilities                            EUR          3,265,815.21

  Other liabilities                     EUR          3,265,815.21

   Unspecified other liabilities        EUR          3,265,815.21

 Guarantees and other commitments       EUR          1,151,992.23

  Guarantees / warranties               EUR          1,151,992.23

   Warranties                           EUR          1,151,992.23

 

PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

Code (HGB)

 Gross result (+/-)                     EUR          8,278,291.11

 Staff expenses                         EUR          2,580,582.65

  Wages and salaries                    EUR          2,008,801.57

  Social security contributions and

  expenses for pension plans and

  benefits                              EUR            571,781.08

 Total depreciation                     EUR             82,180.39

 Other operating expenses               EUR          3,173,665.64

 Operating result from continuing

 operations                             EUR          2,441,862.43

 Interest result (+/-)                  EUR            -56,656.07

  Interest and similar income           EUR              3,958.30

  Interest and similar expenses         EUR             60,614.37

 Financial result (+/-)                 EUR            -56,656.07

 Result from ordinary operations (+/-)  EUR          2,385,206.36

 Income tax / refund of income tax (+/-)EUR           -718,668.55

 Other taxes / refund of taxes          EUR             -1,202.00

 Tax (+/-)                              EUR           -719,870.55

 Annual surplus / annual deficit        EUR          1,665,335.81


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.88

UK Pound

1

Rs.97.02

Euro

1

Rs.76.13

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.