MIRA INFORM REPORT

 

 

Report Date :

06.12.2014

 

IDENTIFICATION DETAILS

 

Name :

ACASIA BIOTECH LIMITED (w.e.f 15.06.2005)

 

 

Formerly Known As :

ZENON HEALTHCARE LIMITED

 

 

Registered Office :

316, Satyam Mall, Nr. Kameshwar School, Jodhpur Cross Road, Satellite – 380015, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

15.06.2005

 

 

Com. Reg. No.:

04 - 046251

 

 

Capital Investment / Paid-up Capital :

Rs. 0.750  Million

 

 

CIN No.:

[Company Identification No.]

U24230GJ2005PLC046251

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

Not Divulged

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Supplier and Manufacturer of Pharmaceutical Formulations, Pharma Medicines, Common Drugs and Medicines, Antibiotic, Liquid, Oinment, Capsules and Tablets.

 

 

No. of Employees :

Not Divulged  [We tried to confirm the number of employees but no one is ready to part any information from the company management]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 190000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Trade relations seem to be fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Arun Tulasyan

Designation :

Director

Contact No.:

91-9825089213

Date :

02.12.2014

 

 

LOCATIONS

 

Registered Office :

316, Satyam Mall, Nr. Kameshwar School, Jodhpur Cross Road, Satellite, Ahmedabad - 380015, Gujarat, India.

Tel. No.:

91-79-30027345/30078233

Mobile No.:

91-9825089213 (Mr. Arun Tulasyan)

Fax No.:

91-79-30027345/30078233

E-Mail :

vk_moondra@rediffmail.com

 

 

Factory :

Plot No.  20, Sector – 3, IIE Patnagar, (Sidcul, Rudrapur. Dist – U.S.Nagar, Uttarakhand  - 248197, India

E-Mail :

acaciarudrapur@yahoo.co.in

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Praveen Agrawal Kumar

Designation :

Director

Address :

B – 81, Nebula Apparts, BH Galaxy Appartment, Bodakdev, Ahmedabad- 380054, Gujarat, India.

Date of Birth/Age :

01.06.1956

Date of Appointment :

15.06.2005

DIN No.:

01043807

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24232GJ2001PLC040299

MALODY HEALTHCARE LIMITED

Managing director

30/04/2013

26/12/2001

-

Active

NO

2

U24231GJ2003PTC043387

ANDIC LIFESCIENCES PRIVATE LIMITED

Whole-time director

30/04/2013

23/12/2003

-

Active

NO

3

U24230GJ2005PLC046251

ACACIA BIOTECH LIMITED

Director

15/06/2005

15/06/2005

-

Active

NO

4

U24230GJ2011PTC064278

FUTURE LIFESCIENCES PRIVATE LIMITED

Director

05/03/2011

05/03/2011

-

Active

NO

5

U24230GJ2011PTC067757

SALUBRIS BIOPHARM PRIVATE LIMITED

Director

09/11/2011

09/11/2011

-

Active

NO

 

 

Name :

Mr. Ravi Ashokkumar Agrawal

Designation :

Director

Address :

43, Khetan Tower, Shahibaug, Ahmedabad – 380004, Gujarat, India

Date of Birth/Age :

01.09.1985

Date of Appointment :

05.07.2005

DIN No.:

01579449

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24231GJ2004PTC044637

CUBIT HEALTH CARE PRIVATE LIMITED

Director

24/08/2004

24/08/2004

-

Active

NO

2

U24230GJ2005PLC046251

ACACIA BIOTECH LIMITED

Director

05/07/2005

05/07/2005

-

Active

NO

3

U85190MH2008PTC185154

RADIUS IMPEX PRIVATE LIMITED

Director

28/07/2008

28/07/2008

03/02/2009

Active

NO

4

U24230GJ2011PTC064278

FUTURE LIFESCIENCES PRIVATE LIMITED

Director

05/03/2011

05/03/2011

-

Active

NO

5

U24230GJ2011PTC067757

SALUBRIS BIOPHARM PRIVATE LIMITED

Director

09/11/2011

09/11/2011

-

Active

NO

 

 

Name :

Mr. Arunkumar Makhanlal Tulsyan

Designation :

Director

Address :

B – 81, Nebula Apparts, BH Galaxy Appartment, Bodakdev, Ahmedabad- 380054, Gujarat, India.

Date of Birth/Age :

01.09.1985

Date of Appointment :

02.02.2006

DIN No.:

01935433

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24231GJ2002PLC040973

ZENON HEALTHCARE LIMITED

Managing director

25/03/2013

18/07/2002

-

Active

NO

2

U24230GJ2005PLC046251

ACACIA BIOTECH LIMITED

Director

02/02/2006

02/02/2006

-

Active

NO

3

U24100GJ2013PTC076068

ASTRICA BIOMEDICS PRIVATE LIMITED

Whole-time director

20/07/2013

17/07/2013

-

Active

NO

 

 

Name :

Mr. Dinesh Giriraj Patel

Designation :

Director

Address :

D -1, Gokul Appartments, Opp. Sarthi Flat Memnagar, Ahmedabad – 380052, Gujarat, India

Date of Appointment :

23.02.2012

DIN No.:

05205445

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age

Ravi Agarwal

5000

6.67

Jyoti Agarwal

5000

6.67

Sunita Tulsiyan

9000

12.00

Arun Tuldiyan

16000

21.33

Ashok Agarwal

10000

13.33

Praveen Agarwal

20000

26.67

Anjudevi Agarwal

10000

13.33

Total

75000

100.00

 

                                         

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Supplier and Manufacturer of Pharmaceutical Formulations, Pharma Medicines, Common Drugs and Medicines, Antibiotic, Liquid, Oinment, Capsules and Tablets.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Not Divulged

Countries :

Not Divulged

 

 

Imports :

 

Products :

Not Divulged

Countries :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Not Divulged  [We tried to confirm the number of employees but no one is ready to part any information from the company management]

 

 

Bankers :

Banker Name

Central Bank Of India

Branch Address

Rudrapur, Dhamsinghnagar - 263153, Uttaranchal, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Vijay Moondra And Company

Chartered Accountant

Address :

201, Sarap Opp. Navjivan Press, Ashram Road, Ahmedabad – 380014, Gujarat, India

PAN No.:

AABFV1724H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Related Parties :

v      Acacia Biotech

v      Cubit Healthcare

v      Lexus India Organics

v      Epitome Lifesciences

v      Zubit Lifecare

v      Melody Healthcare Limited

v      Andic Lifesciences Private Limited

v      Zenon Healthcare Limited

v      Orion Biotech Private Limited

v      Aronex Lifesciences Private Limited

v      FOSSIL REMEDIES

v      Rashvi Marketing

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1010000

Equity Shares

Rs.10/- each

Rs. 10.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75000

Equity Shares

Rs.10/- each

Rs. 0.750 Million

 

 

 

 

 

                                         

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.750

0.500

0.500

(b) Reserves & Surplus

67.613

56.383

45.678

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.250

9.600

Total Shareholders’ Funds (1) + (2)

68.363

57.133

55.778

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.142

2.898

6.194

(b) Deferred tax liabilities (Net)

0.737

0.736

0.737

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.879

3.634

6.931

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.701

2.574

(b) Trade payables

42.059

48.096

42.706

(c) Other current liabilities

0.576

4.051

6.746

(d) Short-term provisions

3.544

3.359

3.795

Total Current Liabilities (4)

46.179

56.207

55.821

 

 

 

 

TOTAL

115.421

116.974

118.530

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

22.388

25.500

32.306

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.186

0.111

0.105

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.348

0.348

0.348

(e) Other Non-current assets

0.000

0.000

0.150

Total Non-Current Assets

22.922

25.959

32.909

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

9.744

9.780

6.748

(c) Trade receivables

75.604

74.141

70.901

(d) Cash and cash equivalents

2.168

0.631

1.074

(e) Short-term loans and advances

2.983

6.463

6.898

(f) Other current assets

2.000

0.000

0.000

Total Current Assets

92.499

91.015

85.621

 

 

 

 

TOTAL

115.421

116.974

118.530

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

247.693

218.748

190.551

 

 

Other Income

0.866

0.393

0.225

 

 

TOTAL                                     (A)

248.559

219.141

190.776

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

208.302

183.325

146.337

 

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.022

(1.178)

0.494

 

 

Employees benefits expense

6.325

3.704

3.672

 

 

Other expenses

16.131

14.410

14.268

 

 

TOTAL (B)

230.780

200.261

164.771

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

17.779

18.880

26.005

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.190

0.630

1.443

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

17.589

18.250

24.562

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.150

3.807

4.761

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

14.439

14.443

19.801

 

 

 

 

 

Less

TAX                                                                  (H)

3.209

3.738

3.663

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

11.230

10.705

16.138

 

 

 

 

 

 

Earnings Per Share (Rs.)

14.97

14.27

21.51

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

4.53

4.89

8.47

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

7.18

8.63

13.65

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.53

12.36

16.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.25

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.06

0.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.00

1.62

1.53

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.500

0.500

0.750

Reserves & Surplus

45.678

56.383

67.613

Share Application money pending allotment

9.600

0.250

0.000

Net worth

55.778

57.133

68.363

 

 

 

 

long-term borrowings

6.194

2.898

0.142

Short term borrowings

2.574

0.701

0.000

Total borrowings

8.768

3.599

0.142

Debt/Equity ratio

0.157

0.063

0.002

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

190.551

218.748

247.693

 

 

14.798

13.232

 

  

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

190.551

218.748

247.693

Profit

16.138

10.705

11.230

 

8.47%

4.89%

4.53%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

 No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

 No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

 No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

 No

19]

Payments terms

 No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

 No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

 No

33]

Voter ID No of Proprietor/Partner/Director, if available

 No

34]

External Agency Rating, if available

No

 

 

Note:

The registered office of the company has been shifted from B/44 Circle 'B', 5th Floor, Bh Pakwan II Sg Road, Bodakdev, Ahmedabad - 380054, Gujarat,India  India to present address w.e.f. 09.03.2012

 

 

UNSECURED LOAN

(Rs. In Millions)

 

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Other Loans, Advances and Deposits

Shiv Kumar Agarwal

0.142

2.898

Short Term Borrowing

 

 

Other Loans, Advances and Deposits

0.000

0.701

Total

0.142

3.599

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10019734

22/08/2006

29,000,000.00

CENTRAL BANK OF INDIA

RUDRAPUR, UDHAMSINGHNAGAR, Uttarakhand - 263153, I 
NDIA

A04150504

 

* Date of charge modification

 

 

FIXED ASSETS

v      Land

v      Factory Building

v      Plant and Machinery

v      Labortory Equipments

v      Computers

v      Mobile

v      Vehicle

v      Electrical Installation

v      Office Equipments

v      Furniture and Fixture

v      Cylinder

v      Car

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.88

UK Pound

1

Rs.96.82

Euro

1

Rs.76.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SPR

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.