MIRA INFORM REPORT

 

 

Report Date :

06.12.2014

 

IDENTIFICATION DETAILS

 

Name :

ADMARK POLYCOATS PRIVATE LIMITED (w.e.f. 06.09.2006)

 

 

Formerly Known As :

ADMARC POLYCOATS PRIVATE LIMITED

 

 

Registered Office :

Survey No. 207, Village Luna, Taluka Padra, Vadodara – 391440, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.07.2002                              

 

 

Com. Reg. No.:

04-040987

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24224GJ2002PTC040987

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDA00820B

 

 

PAN No.:

[Permanent Account No.]

AADCA7427K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of all kinds of Epoxy – Hardeners, Specially Epoxy Resins and Epoxy Diluents.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Not Available

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There is a dip in sales and profit of the company in the year 2013. However, liquidity position of the company is strong as there are no external borrowing recorded by the company.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH

Rating

Long term issuer rating: BB (withdrawn)

Rating Explanation

Inadequate credit quality and high credit risk.

Date

26.06.2014

 

Rating Agency Name

FITCH

Rating

Non fund based : A4+ (withdrawn)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

26.06.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Paresh

Designation :

Accounts Department

Contact No.:

91-2662-221586

Date :

04.12.2014

 

 

LOCATIONS

           

Registered Office/ Factory :

Survey No. 207, Village Luna, Taluka Padra, Vadodara – 391440, Gujarat, India

Tel. No.:

91-2662-221587

Fax No.:

91-2662-225187

91-265-2337022

E-Mail :

paresh@admarkpolycoats.com

info@admarkpolycoats.com 

maildeveshpathak@rediffmail.com

accounts@admarkpolycoats.com

Website :

http://www.admarkpolycoats.com

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Bharat Punjalal Chokshi

Designation :

Director

Address :

22, Shanti Nagar Society, Dinesh Mill Road, Akota, Vadodara – 390 020, Gujarat, India

Date of Birth/Age :

08.05.1958

Date of Appointment :

22.07.2002

DIN No.:

00111725

 

 

Name :

Ms. Anita Bharat Chokshi

Designation :

Director

Address :

22 A, Shanti Nagar Society, Dinesh Mill Road, Akota, Vadodara – 390 020, Gujarat, India

Date of Birth/Age :

20.11.1961

Date of Appointment :

15.07.2007

DIN No.:

01654486

 

 

Name :

Mr. Kirtikumar Narayan Aras

Designation :

Additional Director

Address :

3/151, Shrikrishna Darshan, Garodia Nagar, Ghatkopar (East), Mumbai – 400 077, Maharashtra, India

Date of Birth/Age :

29.07.1939

Date of Appointment :

31.07.2009

DIN No.:

02659069

 

 

KEY EXECUTIVES

 

Name :

Mr. Paresh

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

%age holding

Bharat Chokshi and Family Trust, India

709100

70.91

Aditi Bharat Chokshi

50000

5.00

Amishi Bharat Chokshi

50000

5.00

Ankur Bharat Chokshi

190900

19.09

Total

1000000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of all kinds of Epoxy – Hardeners, Specially Epoxy Resins and Epoxy Diluents.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Epoxy hardener

M.T.

NA

7000

5165

Total

 

NA

7000

5165

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Short-term borrowings

 

 

Loans repayable on demand

Working capital loan from bank

0.000

15.135

Total

0.000

15.135

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Parikh Mehta and Associates

Chartered Accountants

Address :

Happy Home Apartment No.2, 10, Sampatrao Colony, R.C. Dutt Road, Vadodara – 390 007, Gujarat, India

Tel. No.:

91-265-6581665/ 2338100

Mobile No.:

91-9426019863

Fax No.:

91-265-3057834/ 3057834

Income-tax PAN of auditor or auditor's firm :

ADEPP3918K

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates:

Grandpolycoats Private Limited

 

 

Other related party:

Bharat Chokshi and Family Trust

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

1150000

Equity Shares

Rs.10/- each

Rs.11.500 millions

160000

12% Redeemable Cumulative Preference Shares

Rs.100/- each

Rs.16.000 millions

 

Total

 

Rs.27.500 millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

200.627

167.626

119.530

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

210.627

177.626

129.530

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

6.565

5.739

4.657

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

6.565

5.739

4.657

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

15.135

51.672

(b) Trade payables

49.474

72.101

94.115

(c) Other current liabilities

5.168

7.307

11.171

(d) Short-term provisions

2.780

5.113

2.368

Total Current Liabilities (4)

57.422

99.656

159.326

 

 

 

 

TOTAL

274.614

283.021

293.513

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

70.629

70.891

65.216

(ii) Intangible Assets

0.000

0.000

0.004

(iii) Capital work-in-progress

0.000

0.000

0.653

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

70.629

70.891

65.873

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

60.324

26.002

28.694

(c) Trade receivables

73.547

134.963

177.935

(d) Cash and cash equivalents

61.542

36.696

13.307

(e) Short-term loans and advances

8.338

14.087

7.504

(f) Other current assets

0.234

0.382

0.200

Total Current Assets

203.985

212.130

227.640

 

 

 

 

TOTAL

274.614

283.021

293.513

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

454.900

587.249

585.807

 

Other Income

14.428

17.835

7.205

 

TOTAL (A)

469.328

605.084

593.012

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

313.548

412.300

414.671

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(12.353)

(0.351)

(0.111)

 

Employees benefits expense

20.434

13.814

9.221

 

Other expenses

95.143

100.083

103.208

 

TOTAL (B)

416.772

525.846

526.989

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

52.556

79.238

66.023

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.232

3.319

4.931

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

52.324

75.919

61.092

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

3.852

3.559

3.287

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

48.472

72.360

57.805

 

 

 

 

 

Less

TAX (I)

15.470

24.264

15.659

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

33.002

48.096

42.146

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

136.840

88.744

46.598

 

 

 

 

 

 

Balance Carried to the B/S

169.842

136.840

88.744

 

 

 

 

 

 

F.O.B. Value of Exports

NA

527.068

531.401

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

NA

175.418

184.318

 

Capital Goods

NA

0.000

0.946

 

TOTAL IMPORTS

NA

175.418

185.264

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

33.00

48.10

42.15

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin
(PAT / Sales)

(%)

7.25

8.19

7.19

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

11.55

13.49

11.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.65

25.57

19.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.41

0.45

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.09

0.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.55

2.13

1.43

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

119.530

167.626

200.627

Net worth

129.530

177.626

210.627

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

51.672

15.135

0.000

Total borrowings

51.672

15.135

0.000

Debt/Equity ratio

0.399

0.085

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

585.807

587.249

454.900

 

 

0.246

(22.53)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

585.807

587.249

454.900

Profit

42.146

48.096

33.002

 

7.19%

8.19%

7.25%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATION REVIEW AND FUTURE PROSPECTS

 

The income from operation for the financial years. 454.900 Millions as against Rs. 587.249 Millions for the previous financial year. The profit before interest and depreciation for the financial year is Rs. 52.387 Millions as against Rs. 79.155 Millions of the previous financial year.

 

During the year, India’s economic situation continued to decline due to depreciation in INR, high inflation rate, rising crude oil prices and increased interest rates, which adversely affected the business. The industry also faced the problem of margin pressure and in fact the company had to compromises with low margin due to higher material cost and at the same time reluctance from customers to digest the price rise.

 

FUTURE OUTLOOKS

 

It is expected that the company will register substantial growth in coming year. The company has built up a solid foundation and it will scale heights in the years to come.

 

 

CORPORATE INFORMATION

 

Subject is an ISO 9001:2008 company and a leading manufacturing and exporter of all kinds of epoxy Hardeners, specially Epoxy resins and Epoxy Diluents. It is established in the year 1999. Over the years, the company has set new bench marks in process, technology, product quality and systems. Today the Admark has emerged as one of the leading suppliers of low temperature curing Hardeners to leading multinational companies round the globe.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10508527

26/06/2014

60,000,000.00

CITI BANK N.A.

1ST FLOOR, PELICAN, ABHISHEK COLONY, OPP. RACE COURSE TOWER, GOTRI ROAD, BARODA, GUJARAT - 390007, INDIA

C10934016

2

10306974

12/09/2011

22,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B20871299

3

80047402

09/06/2010 *

60,000,000.00

UNION BANK OF INDIA

SAYAJIGUNJ BRANCH, SAYAJIGUNJ, VADODARA, GUJARAT
- 390005, INDIA

A86975448

4

80047403

09/06/2010 *

60,000,000.00

UNION BANK OF INDIA

SAYAJIGUNJ BRANCH,,SAYAJIGUNJ, VADODARA, GUJARAT
- 390005, INDIA

A86975737

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible Assets

 

·         Land

·         Building

·         Plant and Machinery

·         Computer Equipment

·         Furniture and Fixtures

·         Office Equipment

 

Intangible Assets

 

·         Pattern and Trademark

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.85

UK Pound

1

Rs.96.73

Euro

1

Rs.76.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUB

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.