MIRA INFORM REPORT

 

 

Report Date :

06.12.2014

 

IDENTIFICATION DETAILS

 

Name :

GOLDI GREEN TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

Plot No. 239, Shope No. 2, Suraj Darshan Apartment, Pajwa Falia, Greenlines, Katargam, Surat – 395004, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

23.02.2011

 

 

Com. Reg. No.:

04-064163

 

 

Capital Investment / Paid-up Capital :

Rs. 11.339 Millions

 

 

CIN No.:

[Company Identification No.]

U40100GJ2011PTC064163

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTG02279E

 

 

PAN No.:

[Permanent Account No.]

AAECG1248F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Solar Panel

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 340000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a relatively new company having moderate track.

 

The rating takes into consideration on account of the limited experience of the promoters, short track record of operations in a competitive and fragmented solar energy industry.

 

However, trade relations is improving. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BB

Rating Explanation

Have moderate risk of default.

Date

September 5, 2013

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A4

Rating Explanation

Have minimal degree of safety and carry very high credit risk

Date

September 5, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Deepak Jain

Designation :

Business Development

Contact No.:

91-261-3099999

Date :

14.12.2014

 

 

LOCATIONS

 

Registered Office :

Plot No. 239, Shope No. 2, Suraj Darshan Apartment, Pajwa Falia, Greenlines, Katargam, Surat – 395004, Gujarat, India

Tel. No.:

91-261-4040666

Fax No.:

91-261-2537246

E-Mail :

info@goldigreen.in

rampavthawala@gmail.com

Website:

http://www.goldigreen.in

 

 

Factory  :

Block No. 11A, Plot No. J and K1, Bs. IOC Petrol Pump, Pipodara NH 8, Dist. – Surat – 394110, Gujarat, India

Tel. No.:

91-261-3099999

Fax No.:

91-261-3099900

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. lshverbhai Arjanbhai Dholakiya

Designation :

Director

Address :

81B, Vallabhnagar Coop. H. Soc. Limited, Varachha, Road, Surat – 395006, Gujarat, India

Date of Appointment :

23.02.2011

DIN No. :

01981790

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201GJ1998PTC034149

SHREE YOGESHWAR CONSTRUCTION AND ORGANISERS PRIVATE LIMITED

Director

22/05/1998

22/05/1998

-

Active

NO

2

U55101GJ2004PTC043924

GOLDI HOTELS PRIVATE LIMITED

Director

04/09/2009

04/09/2009

-

Active

NO

3

U40100GJ2011PTC064163

GOLDI GREEN TECHNOLOGIES PRIVATE LIMITED

Director

23/02/2011

23/02/2011

-

Active

NO

4

U51909WB2009PTC134795

NUMERIC COMMODEAL PRIVATE LIMITED

Director

26/11/2011

26/11/2011

-

Active

NO

 

 

Name :

Mr. Bharatkumar Laxmanbhai Bhut

Designation :

Director

Address :

24, Ranchodji Park Society, Near, Kantareshwar Mahadev Road, Katargam, Surat – 395004, Gujaral, India

Date of Appointment :

23.02.2011

DIN No. :

02069655

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52100GJ2008PTC053405

HARIKRISHNA RETAIL PRIVATE LIMITED

Director

28/03/2008

28/03/2008

-

Strike off

NO

2

U40100GJ2011PTC064163

GOLDI GREEN TECHNOLOGIES PRIVATE LIMITED

Director

23/02/2011

23/02/2011

-

Active

NO

 

 

Name :

Mr. Chetan Sureshchandra Shah

Designation :

Director

Address :

106, Sant Tukaram Society iii" Opposite Vivekanand Garden, Ghod Dod Road" Surat – 395007, Gujarat, India

Date of Appointment :

12.08.2011

DIN No. :

02253886

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200MH2006PTC162540

V SERVE CONSULTANTS PRIVATE LIMITED

Director

09/06/2006

09/06/2006

-

Active

NO

2

U45201GJ2004NPL044389

SAR INFRACON

Director

27/04/2009

27/04/2009

03/08/2009

Active

NO

3

U40100GJ2010PTC062208

EXERGY RESEARCH GUILD PRIVATE LIMITED

Director

06/09/2010

06/09/2010

-

Active

NO

4

U40100GJ2011PTC064163

GOLDI GREEN TECHNOLOGIES PRIVATE LIMITED

Director

12/08/2011

12/08/2011

-

Active

NO

5

U51909WB2009PTC134795

NUMERIC COMMODEAL PRIVATE LIMITED

Director

26/11/2011

26/11/2011

-

Active

NO

 

 

Name :

Mr. Prabhubhai Parbatbhai Dholakia

Designation :

Director

Address :

4, Gayatrinagar society, vibhag – 5" Katargam Road" Surat, 395004, Gujarat, India

Date of Appointment :

23.02.2011

DIN No. :

03412446

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U40100GJ2011PTC064163

GOLDI GREEN TECHNOLOGIES PRIVATE LIMITED

Director

23/02/2011

23/02/2011

-

Active

NO

2

U51909WB2009PTC134795

NUMERIC COMMODEAL PRIVATE LIMITED

Director

26/11/2011

26/11/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Deepak jain

Designation :

Business Development

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Parbhudas Parbatbhai Dholakia

868684

Ishverbhai Arjanbhai Dholakiya

67657

Bharatkumar Laxmnbhai Bhut

13100

Chetan Sureshchandra Shah

17228

Numeric Commodeal Private Limited , India

140800

Rinkal B. Bhut

8380

Paulomi Shah

9963

Hansaben Ravjibhai Sutaria

7976

Niravbhai Dineshbhal Narola

100

Total

1133888

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

12.42

Directors or relatives of Directors

85.00

Other top fifty shareholders

2.58

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Solar Panel

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Solar Panel

Countries :

Europe

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Europe

·         Tawan

·         China

·         Malaysia

·         USA

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

 

PRODUCTION STATUS: Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

Banker Name

Punjab National Bank

Branch Address

Main Branch, Meghnani Tower, Station Road, Surat - 395003, Gujarat, India

Person Name (With Designation)

Ms. Kanchan (Manager Credit)

Contact Number

91-261-12454543

Name of Account Holder

Goldi Green Technologies Private Limited

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

2011

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

CC – Rs. 120.000 Millions

Account Operation

Not Divulged

Remarks (If any)

Ms. Kanchan informed that Company having very good track record with banks.

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

From banks

62.973

23.543

SHORT TERM BORROWINGS

 

 

From bank

72.132

68.953

Total

135.105

92.496

 

Auditors :

 

Name :

Gasv and Company

Chartered Accountants

Address :

110, The Financial Super Market, 1st Floor, 21st Century Business Center, Ring road, Surat – 395002, Gujarat, India

PAN No.:

AAFFG4749P

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1250000

Equity Shares

Rs.10/- each

Rs.12.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1133888

Equity Shares

Rs.10/- each

Rs. 11.339  Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

11.339

11.339

(b) Reserves & Surplus

 

110.529

101.851

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

5.742

Total Shareholders’ Funds (1) + (2)

 

121.868

118.932

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

78.479

37.890

(b) Deferred tax liabilities (Net)

 

5.505

2.118

(c) Other long term liabilities

 

0.089

76.256

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

84.073

116.264

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

72.132

68.953

(b) Trade payables

 

38.567

6.492

(c) Other current liabilities

 

5.769

2.567

(d) Short-term provisions

 

1.891

0.316

Total Current Liabilities (4)

 

118.359

78.328

 

 

 

 

TOTAL

 

324.300

313.524

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

140.003

145.062

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

13.049

8.908

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

153.052

153.970

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

100.729

78.859

(c) Trade receivables

 

34.756

22.126

(d) Cash and cash equivalents

 

26.391

57.567

(e) Short-term loans and advances

 

9.372

1.002

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

171.248

159.554

 

 

 

 

TOTAL

 

324.300

313.524

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2014

 

SALES

 

 

 

 

Income

 

 

465.004

 

Other Income

 

 

3.287

 

TOTAL

 

 

468.291

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

 

 

419.252

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

49.039

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

 

16.667

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

32.372

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

 

21.302

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

 

11.070

 

 

 

 

 

 

TAX

 

 

3.519

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

 

7.472

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

 

 

1.813

 

 

 

 

 

 

Balance Carried to the B/S

 

 

10.491

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

6.59

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2014

 

 

 

 

Net Profit Margin

(PAT / Sales)

(%)

 

 

1.61

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

 

 

29.72

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

 

3.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

 

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

 

1.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

 

1.45

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

11.339

11.339

Reserves & Surplus

101.851

110.529

Net worth

113.190

121.868

 

 

 

long-term borrowings

37.890

78.479

Short term borrowings

68.953

72.132

Total borrowings

106.843

150.611

Debt/Equity ratio

0.944

1.236

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last one years

Yes

12]

Profitability for last one years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

Yes

26]

Buyer visit details

------------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Note:

 

The Registered office of the company has been shifted 278, Pajwa Falia, Greenlines, Katargam, Surat – 395004, Gujarat, India to the present address w.e.f. 09.10.2013

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Other Loans and Liabilities

(Loans from Director)

15.506

14.347

Total

15.506

14.347

 

 

VIEW INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10341060

20/01/2014 *

110,000,000.00

PUNJAB NATIONAL BANK

MAIN BRANCH, MEGHNANI TOWER, STATION ROAD, SURAT, Gujarat – 395003, INDIA

B96084983

2

10341052

13/08/2014 *

193,200,000.00

PUNJAB NATIONAL BANK

MAIN BRANCH, MEGHNANI TOWER, STATION ROAD, SURAT, Gujarat – 395003, INDIA

C18751628

3

10342735

19/08/2014 *

193,200,000.00

PUNJAB NATIONAL BANK

MAIN BRANCH, MEGHNANI TOWER, STATION ROAD, SURAT, Gujarat – 395003, INDIA

C18740282

* Date of charge modification

 

 

FIXED ASSETS

 

·         Factory Land

·         Factory Building

·         Office Building

·         Plant and machinery

·         Furniture and equipment

·         Electrical Installation

·         Computer System

·         Motor Car and vehicle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.85

UK Pound

1

Rs. 96.72

Euro

1

Rs. 76.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.