|
Report Date : |
06.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
SOMA TEXTILES AND INDUSTRIES LIMITED |
|
|
|
|
Formerly Known
As : |
AUSTIN PHARMACEUTICALS LIMITED |
|
|
|
|
Registered
Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
29.03.1940 |
|
|
|
|
Com. Reg. No.: |
21-010070 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 429.775 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L51909WB1940PLC010070 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer and exporters of premium quality combed
cotton yarns, single and multifold sports and denim fabrics. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (15) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow and Delayed |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track. There
appears consecutive losses recorded by the company. The external borrowing of
the company appears to be huge. The liquidity position of the company is weak
as a result of which it continues to remain under corporate debt
restructuring cell. However, Business is active. Payments are reported to be slow and
delayed. The company can be considered for business dealings on a safe and
secured trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation
arrested Manumeethi Cholan
after he accepted Rs 10 lakhs
as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central
Bank of Rs 4360 mn.
Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has
chosen India to pilot its e-commerce business model for the Asia-Pacific
region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real
estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs
7700 mn of loans and sought more time to comply with
the requirements under the listing agreements with the Stock Exchanges.
OnMobile likely to sack another 300 employees. The
lay-offs follow a spate of senior-level exits over the past two years, starting
with of its founder. The overall lay-offs could number around 600 and are
driven by the need to cut costs, says a former employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities “D” |
|
Rating Explanation |
This rating are in default or are expected to be in default soon. |
|
Date |
February 28, 2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities “D” |
|
Rating Explanation |
This rating are in default or are expected to be in default soon. |
|
Date |
February 28, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management Non Cooperative (91-79-22743285)
LOCATIONS
|
Registered Office : |
|
|
Tel No.: |
91-33-22487406 / 07 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office / Factory 1 : |
|
|
Tel No.: |
91-79-22743285-88 |
|
Fax No.: |
91-79-22745653 |
|
|
|
|
Factory 2 : |
Plot No.D-49, MIDC, Baramati-413133, District Pune,
Maharashtra, India |
|
Tel No.: |
91-2112-243716, 243856 |
|
Fax No.: |
91+2112-243717 |
|
|
|
|
Corporate Office : |
|
|
Tel No.: |
91-22-22836519 / 20, 2826 076 / 77 |
|
Fax No.: |
91+22-22851173 |
|
E-Mail : |
|
|
|
|
|
Branch Office : |
Devnandan Mega Mall, Office No. 416-420, 4th Floor,
Opposite Sanyas Ashram, Ashram Road, Ahmedabad-380
006, Gujarat, India |
|
Tel No.: |
91-7-26582381 /
82 / 83 / 84 |
|
E-Mail : |
DIRECTORS
AS ON 31.03.2014
|
Name : |
Mr. S K Somany |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. A K Somany
|
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. Shrikant Bhat |
|
Designation : |
Executive Director |
|
|
|
|
Name : |
Mr. B.L Dhoot
|
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. B K Hurkat |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. S.C. Mathur |
|
Designation : |
Nominee Director – IDBI Bank Limited w.e.f.
26th March, 2014 |
|
|
|
|
Name : |
Mr. Anoop Sharma |
|
Designation : |
Nominee Director – IDBI Bank Limited Nomination withdrawn on 26th
march, 2014 |
KEY EXECUTIVES
|
Name : |
Mr. R S Sharma |
|
Designation : |
Company Secretary |
SHAREHOLDING PATTERN
As on 30.09.2014
|
Category
of Shareholder |
Total No.
of Shares |
Total
Shareholding as a % of Total No. of Shares |
|
|
|
As a % of (A+B) |
|
(A) Shareholding of Promoter
and Promoter Group |
|
|
|
|
|
|
|
|
3972281 |
12.03 |
|
|
12304960 |
37.25 |
|
|
16277241 |
49.28 |
|
|
|
|
|
Total shareholding of Promoter
and Promoter Group (A) |
16277241 |
49.28 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
2344 |
0.01 |
|
|
10000 |
0.03 |
|
|
4987000 |
15.10 |
|
|
4999344 |
15.13 |
|
|
|
|
|
|
2530425 |
7.66 |
|
|
|
|
|
|
6068109 |
18.37 |
|
|
3007899 |
9.11 |
|
|
149982 |
0.45 |
|
|
139882 |
0.42 |
|
|
10100 |
0.03 |
|
|
11756415 |
35.59 |
|
Total Public shareholding (B) |
16755759 |
50.72 |
|
Total (A)+(B) |
33033000 |
100.00 |
|
(C) Shares held by Custodians
and against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
33033000 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer and exporters of premium quality combed cotton
yarns, single and multifold sports and denim fabrics. |
|
|
|
|
Products : |
Not Divulged |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: Not Available
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
IDBI Bank Limited ·
Dena Bank ·
State Bank of India ·
AXIS Bank Limited ·
Export Import Bank of India ·
ICICI Bank Limited |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Note: LONG TERM
BORROWINGS: Repayment: a) Profile and rate of Interest of Non Convertible Debentures:
(Rs. In Millions )
b) All term loan repayments are resheduled as per Restructuring Package by Corporate Debt Restructuring (CDR) Cell under the CDR Mechanism of RBI vide Letter of Approval (LOA) No. BY.CDR/AG No. 1110/2008-2009 dated 26th February, 2009. c) All FITL are repayable on stepped basis as per Restructuring Package by Corporate Debt Restructuring (CDR) Cell under the CDR Mechanism of RBI vide Letter of Approval (LOA) No. BY.CDR/AG No. 1110/2008-2009 dated 26th February, 2009. d) All Interest on FITL are repayable in two equal installments as per Restructuring Package by Corporate Debt Restructuring (CDR) Cell under the CDR Mechanism of RBI vide Letter of Approval (LOA) No. BY.CDR/AG No. 1110/2008-2009 dated 26th February, 2009. e) Repayment in 36 monthly instalments. Security a) Non converible debentures(NCDs), Term Loan, Funded Interest on NCDs, Funded Interest on Term Loans and Funded Interest on Working Capital are secured by way of first mortgage / charge over the immovable properties and first charge by way of hypothecation over the movable (save and except current assets /book debts and certain items of Plant & Machinery purchased and/or to be purchased under the equipment finance/credit scheme) both present and future, and second charge on the current assets i.e. stock of raw materials, finished and finished goods, consumable stores, book debts, receivables and as such other movables subject to prior charges created and/or to be created in favour of company’s bankers on stocks of raw materials, finished and semi-finished goods, consumable stores,book debts and other receivables for securing working capital facilities. b) Term Loan shall rank pari-passu interse without any preference or priority of one or the other. c) All Term Loans and Funded Interest Term Loans are additionally secured by personal guarantees of Shri S. K. Somany-Chairman and Shri A. K. Somany-Managing Director of the Company. d) Derivative Rupee Term Loan along with Funded Interest on Derivative Term Loan under CDR Scheme are secured by way of pari passu third charge on the fixed assets and immovable properties of the company ranking third and subservient in point of priority to the charges created or to be created in favour of the existing lenders. The said loan is additionally secured by personal guarantee of Shri A K Somany – Managing Director of the Company. Repayment of this Term Loan is subjected to availability of cash flow on subservient basis as per stipulation given under Corporate Debt Restructuring (CDR) scheme e) Secured by way of hypothecation of Vehicle financed. SHORT TERM
BORROWINGS: Working Capital Loans are secured by first pari passue charge against hypothecation of whole of the current assets, present and future of the Company, including stock of Raw Materials, stock in process, finished and semifinished goods, stores and spares not relating to Plant and Machinery (Consumable stores and spares), Bills Receivables, Book Debts, outstanding monies, receivables, bills, claims and stock in transit, including all other movables etc. and second pari passu charge by way of mortgage of deposit of title deeds of movable and immovable fixed assets, both present and future of the Company, situated at Rakhial Road, Taluka city, Dist. Ahmedabad in the State of Gujarat. Working Capitals Loans are additionally secured by personal guarantees of Shri S. K. Somany-Chairman and Shri A. K. Somany-Managing Director of the Company. Working Capital loans are also secured by pledge of 2.500 Millions Equity Shares of Rs.10/- each of the Company held by Shri S. K. Somany, one of the promoter of the Company, in terms of Pledge Agreement executed in favour of Dena Bank, the Lead Bank of Dena Bank Working Capital Consortium. |
|
|
|
|
Auditors : |
|
|
Name : |
Pipara and Company Chartered Accountant |
|
Address : |
“Pipara Corporate House”, Near Gruth Finance, Netaji Gruh Finance, Netaji Marg, Law Garden, Ahmedabad-380006, Gujarat, India |
|
|
|
|
Memberships : |
Not Divulged |
|
|
|
|
Collaborators : |
Not Divulged |
|
|
|
|
Associate Company : |
· SOMA Textile F.Z.C. · Sharjah, UAE |
|
|
|
|
Other related
parties where control exists : |
· Somany Evergreen Knits Limited · Kechak Credit and Finvest Limited |
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
40000000 |
Equity Shares |
Rs.10/- each |
Rs.400.000 Millions |
|
1000000 |
0.01% Cumulative Redeemable Non – convertible Preference Shares |
Rs.100/- each |
Rs.100.000 Millions |
|
|
Total |
|
Rs. 500.000 Millions |
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
33418300 |
Equity Shares |
Rs.10/- each |
Rs.334.183 Millions |
|
975000 |
0.01% Cumulative Redeemable Non – convertible Preference Shares |
Rs.100/- each |
Rs. 97.500 Millions |
|
|
Total |
|
Rs. 431.683 Millions |
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
33033000 |
Equity Shares |
Rs.10/- each |
Rs.330.330 Millions |
|
975000 |
0.01% Cumulative Redeemable Non – convertible Preference Shares |
Rs.100/-each |
Rs. 97.500 Millions |
|
(Add) 385300 |
Subscribed and not paid up |
|
Rs.
1.945 Millions |
|
|
Total |
|
Rs. 429.775 Millions |
Note:
During the year 975000 (previous year Nil) - 0.01% Cumulative Redeemable Non-Convertible Preferance Shares of the face value of Rs. 100 each were issued on 8th November, 2013 to the Company’s Promoters and Promoter’s Group companies, for cash at par aggregating to Rs. 97.500 Millions in proportion to their contribution/share application money received from them in compliance with the stipulation prescribed under the Capital Debt Restructuring (CDR) Scheme, sanctioned by CDR Cell to the Company vide LOA No. CDR (AG) No. 1110/2008-2009 dated 26th February, 2009 read with their further approval no. BY. CDR/SSA/No. 183/2013-14 dated 3rd June, 2013, for funding the Cost of Capital Restructuring (CDR) Scheme.
The Company has only one class of equity shares having a par value of Rs 10 each. Each holder of equity shares is entitled to one vote per share. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company, after distribution of all preferential amounts, in proportion to their shareholding in accordance with the provisions of Companies Act 1956.
The Company has only one class of Preference shares having a par value of Rs. 100 each. The holders of the Preference Shares shall have a preferential right to receive dividend, at a specified rate on the paid-up Capital including right to receive arrears of cumulative dividends, remaining due on such shares, Other than as permitted under Section 87 and other applicable provisions, if any, of the Companies Act, 1956, the holders of Preference Shares do not have any right to vote at the Company’s General (Shareholders) Meeting. They have all such other rights as available to the Preference Shareholders under the provisions of Companies Act, 1956, read with Memorandum and Articles of Association of the Company, as applicable.
In the event of winding up, the holders of preference shares will be entitled to receive in proportion to the number of shares held at the time of Commencement of winding up, any of the remaining assets of the Company, if any, after distribution to all secured creditors and the Preference Shareholders right to receive monies out of the remaining assets shall be rekoned, pari passu with other unsecured creditors however in priority to the Equity Shareholders. The preference Shares shall be redeemed at par, at the option of the Company, at anytime within 20 years from the date of issue .The Board of Directors of the Company, at its discretion reserves the rights to redeem the said Preference shares, earlier.
Reconciliation of the
number of shares outstanding as at 31st March, 2014 and 31st March, 2013 is set
out below:-
a) Equity Shares
|
|
As at 31ST
March, 2014 |
|
Shares at the beginning of the year |
33,033,000 |
|
Add: Shares issued during the year |
-- |
|
Less: Shares bought back during the year |
-- |
|
Shares at the end of the year |
33,033,000 |
b) 0.01% Cumulative
Redeemable Non -convertible Preference Shares
|
|
As at 31ST
March, 2014 |
|
Shares at the beginning of the year |
-- |
|
Add: Shares issued during the year |
975,000 |
|
Less: Shares Redeemed during the year |
-- |
|
Preference Shares at the end of the Year |
975,000 |
1.4 The Detail of
Shareholders holding more than 5% Shares:
|
Name of
Shareholder |
As at 31ST
March, 2014 |
|
|
No. of Shares
held |
% of Holding |
|
|
Equity Shares |
|
|
|
Krishnaa Glass Private Limited |
8297716 |
25.12 |
|
Sarvopari Investments Private Limited |
4007244 |
12.13 |
|
Mavi Investment Fund Limited |
4986600 |
15.10 |
|
Surendra Kumar Somany |
3068274 |
9.29 |
|
|
|
|
|
Preference
Shares |
|
|
|
Krishnaa Glass Private Limited |
345000 |
35.38 |
|
Sarvopari Investments Private Limited |
580000 |
59.49 |
|
Surendra Kumar Somany |
50000 |
5.13 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
429.775 |
332.275 |
332.275 |
|
(b) Reserves &
Surplus |
192.509 |
325.888 |
342.501 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
97.500 |
97.500 |
|
Total Shareholders’ Funds
(1) + (2) |
622.284 |
755.663 |
772.276 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
564.398 |
813.236 |
912.999 |
|
(b) Deferred tax
liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
224.492 |
20.144 |
0.144 |
|
(d) long-term provisions |
38.578 |
42.951 |
35.186 |
|
Total Non-current Liabilities
(3) |
827.468 |
876.331 |
948.329 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1147.128 |
1007.195 |
888.640 |
|
(b) Trade payables |
171.917 |
324.756 |
145.619 |
|
(c) Other current
liabilities |
220.775 |
291.296 |
274.786 |
|
(d) Short-term provisions |
10.284 |
11.128 |
7.440 |
|
Total Current Liabilities
(4) |
1550.104 |
1634.375 |
1316.485 |
|
|
|
|
|
|
TOTAL |
2999.856 |
3266.369 |
3037.090 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
703.530 |
1009.628 |
1093.879 |
|
(ii) Intangible Assets |
7.289 |
8.802 |
0.336 |
|
(iii) Capital
work-in-progress |
2.446 |
21.282 |
15.753 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
2.215 |
|
(b) Non-current
Investments |
3.442 |
3.442 |
3.442 |
|
(c) Deferred tax assets
(net) |
55.008 |
13.308 |
37.608 |
|
(d) Long-term Loan and Advances |
963.070 |
871.690 |
831.642 |
|
(e) Other Non-current
assets |
1.386 |
9.402 |
12.976 |
|
Total Non-Current Assets |
1736.171 |
1937.554 |
1997.851 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
687.759 |
706.872 |
632.864 |
|
(c) Trade receivables |
430.676 |
481.120 |
300.237 |
|
(d) Cash and cash
equivalents |
32.431 |
28.564 |
19.028 |
|
(e) Short-term loans and
advances |
7.342 |
18.594 |
8.012 |
|
(f) Other current assets |
105.477 |
93.665 |
79.098 |
|
Total Current Assets |
1263.685 |
1328.815 |
1039.239 |
|
|
|
|
|
|
TOTAL |
2999.856 |
3266.369 |
3037.090 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
2729.264 |
3227.129 |
2661.392 |
|
|
Other Income |
49.912 |
68.724 |
62.302 |
|
|
TOTAL (A) |
2779.176 |
3295.853 |
2723.694 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
1731.338 |
1938.887 |
1620.275 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(5.060) |
(86.982) |
43.809 |
|
|
Employees benefits
expense |
227.588 |
225.172 |
175.346 |
|
|
Other expenses |
752.015 |
857.844 |
647.691 |
|
|
Prior Period Items -
(Expense)/Income |
1.408 |
1.055 |
2.810 |
|
|
Exceptional Items |
(86.597) |
(52.405) |
(96.030) |
|
|
Extraordinary Item |
(32.406) |
0.000 |
0.000 |
|
|
TOTAL (B) |
2588.286 |
2883.571 |
2393.901 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION (C) |
190.890 |
412.282 |
329.793 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
236.164 |
242.645 |
242.941 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX,
DEPRECIATION AND AMORTISATION (C-D) (E) |
(45.274) |
169.637 |
86.852 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
131.615 |
160.140 |
165.539 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX (E-F) (G) |
(176.889) |
9.497 |
(78.687) |
|
|
|
|
|
|
|
Less |
TAX (H) |
(43.510) |
26.110 |
(4.078) |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
(G-H) (I) |
(133.379) |
(16.613) |
(74.609) |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
508.314 |
361.273 |
193.924 |
|
|
TOTAL EARNINGS |
508.314 |
361.273 |
193.924 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
1.624 |
117.622 |
55.676 |
|
|
Store (including dyes and
spares) |
40.970 |
42.751 |
37.944 |
|
|
Capital Goods |
2.535 |
20.323 |
0.000 |
|
|
TOTAL IMPORTS |
45.129 |
180.696 |
93.620 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
(4.04) |
(0.50) |
(2.26) |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
Net Profit Margin PAT / Sales |
(%) |
(4.89) |
(0.51) |
(2.80) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
6.99 |
12.78 |
12.39 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(6.02) |
0.29 |
(2.64) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.28) |
0.01 |
(0.10) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.75 |
2.41 |
2.33 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.82 |
0.81 |
0.79 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
332.275 |
332.275 |
429.775 |
|
Reserves & Surplus |
342.501 |
325.888 |
192.509 |
|
Share Application money
pending allotment |
97.500 |
97.500 |
0.000 |
|
Net worth |
772.276 |
755.663 |
622.284 |
|
|
|
|
|
|
long-term borrowings |
912.999 |
813.236 |
564.398 |
|
Short term borrowings |
888.640 |
1007.195 |
1147.128 |
|
Total borrowings |
1801.639 |
1820.431 |
1711.526 |
|
Debt/Equity ratio |
2.333 |
2.409 |
2.750 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
2661.392 |
3227.129 |
2729.264 |
|
|
|
21.257 |
(15.427) |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
2661.392 |
3227.129 |
2729.264 |
|
Profit |
(-74.609) |
(16.613) |
(133.379) |
|
|
(-2.80%) |
(0.51%) |
(4.89%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
No |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
CHARGES:
Suit-filed accounts of Rs.
10.000 Millions and above as on 05-Dec-2014
Borrowers details
|
Borrower name |
SOMA TEXTILES AND INDUSTRIES LIMITED |
|
D&B D-U-N-S® Numbers |
|
|
Address |
2 RED CROSS PLACE, KOLKATTA 700 001
MAHARASHTRA |
Name of
Directors Reported by Credit Grantors Filing the Suit:
|
Sr. No. |
Directors Reported by Credit Grantors |
|
ICICI BANK LIMITED |
|
|
1 |
ARVIND KR SOMANY |
|
2 |
BRIJ KISHORE HURKAT |
|
3 |
DALEEP THIRANI |
|
4 |
PROFULL ANUBHAI SHAH |
|
5 |
SHRIKANT BHAT |
|
6 |
SURENDRA KR SOMANY |
List Of Credit Grantors to which SOMA TEXTILES AND
INDUSTRIES LIMITED is a defaulter:
|
Names of Credit Grantors |
Branch |
Amount |
|
ICICI BANK LIMITED |
MUMBAI |
1,448.00 |
|
|
Total |
1,448.00 |
UNSECURED LOANS
|
PARTICULAR |
31.03.2014 (Rs. in Millions) |
31.03.2013 (Rs. in Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Other loans and
advances |
|
|
|
Deferred payment liabilities |
0.000 |
4.340 |
|
Leasehold Liability |
0.400 |
0.396 |
|
Unsecured Loans from Promoters |
56.200 |
74.400 |
|
Total |
56.600 |
79.136 |
FINANCIAL PERFORMANCE
During the Financial Year the business scenario for the Textile Industry was extremely challenging.
The revenue from operations for the year 2013-14 was Rs. 2729.200 Millions as compared to Rs. 3227.100 Millions in previous year, a decline by 15.43%.
The loss before Prior period, Exceptional item and tax was Rs. 294.500 Millions against the previous year loss of Rs. 41.900 Millions.
The net loss for the year was Rs. 133.400 Millions against the previous year net loss of Rs. 16.600 Millions.
MANAGEMENT DISCUSSION
AND ANALYSIS
INDUSTRY STRUCTURE:
The Indian Textiles Industry has an overwhelming presence in the economic life of the country. Apart from providing one of the basic necessities of life, the textiles industry also plays a vital role through its contribution to industrial output, employment generation, and the export earnings of the country.
The sector contributes about 14 per cent to industrial production; 4 percent to the country’s gross domestic product (GDP); 17 per cent to export earnings. It is the second largest provider of employment after agriculture and provides direct employment to over 35 million people. Thus, the growth and all round development of this industry has a direct bearing on the improvement of the economy of the nation.
VIEW INDEX OF
CHARGES
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10175465 |
06/06/2013 * |
2,100,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH, PARAMSIDHHI COMPLEX, OPP. V. S. HOSPITAL, ELLISBRIDGE, AHMEDABAD, Gujarat - 380006, INDIA |
B77654739 |
|
2 |
10177550 |
05/06/2013 * |
10,600,000.00 |
EXPORT-IMPORT BANK OF INDIA |
CENTER ONE BUILDING, FLOOR 21, WORLD TRADE CENTRE COMPLEX, CUFFE PARADE, MUMBAI, Maharashtra - 400005, INDIA |
B77584357 |
|
3 |
10174721 |
05/06/2013 * |
11,000,000.00 |
ICICI BANK LIMITED |
LANDMARK RACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA |
B77633063 |
|
4 |
10175195 |
05/06/2013 * |
13,600,000.00 |
DENA BANK |
ASHRAM ROAD, AHMEDABAD, Gujarat - 380009, INDIA |
B77159283 |
|
5 |
10174722 |
05/06/2013 * |
13,825,000.00 |
ICICI BANK LIMITED |
LANDMARK RACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA |
B77633519 |
|
6 |
10175466 |
06/06/2013 * |
20,700,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH, PARAMSIDHHI COMPLEX, OPP. V. S. HOSPITAL, ELLISBRIDGE, AHMEDABAD, Gujarat - 380006, INDIA |
B77655223 |
|
7 |
10174685 |
05/06/2013 * |
22,600,000.00 |
Axis Bank Limited |
CORPORATE BANKING BRANCH,
AXIS HOUSE,C-2 WADIA IN |
B78005261 |
|
8 |
10175474 |
04/06/2013 * |
30,100,000.00 |
IDBI Bank Limited |
IDBI TOWER,
CORPORATE BANKING GROUP, 12TH FLOOR, |
B77413227 |
|
9 |
10175187 |
04/06/2013 * |
32,718,000.00 |
IDBI Bank Limited |
IDBI TOWER,
CORPORATE BANKING GROUP, 12TH FLOOR, |
B77413946 |
|
10 |
10175196 |
05/06/2013 * |
69,800,000.00 |
DENA BANK |
ASHRAM ROAD, AHMEDABAD, Gujarat - 380009, INDIA |
B77159770 |
* Date of charge modification
CONTINGENT
LIABILITIES:
|
PARTICULARS |
31.03.2014 (Rs. In Millions) |
31.03.2013 (Rs. In Millions) |
|
Unredeemed Bank Guarantees (margin in form of FDR Rs. 2.291 Millions(Previous year Rs. 2.264Millions) provided against Bank Guarantees) |
22.911 |
22.643 |
|
Sales Tax Payment disputed by the Company |
0.617 |
0.617 |
|
Excise Duty demand disputed by the Company |
3.373 |
3.373 |
|
Claims against the Company not Acknowledged as debts |
3.978 |
2.384 |
|
Notice of Income Tax demand for A.Y. 2007-08 |
4.533 |
4.533 |
FIXED ASSETS
·
Freehold Land
·
Leasehold land
·
Freehold Building
·
Leasehold Building
·
Plant and equipment
·
Furniture and Fixture
·
Vehicle
·
Office equipment
·
Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a
proceedings for violating money-laundering, anti-corruption or bribery or
international economic or anti-terrorism sanction laws or whose assets were
seized, blocked, frozen or ordered forfeited for violation of money laundering
or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 61.85 |
|
|
1 |
Rs. 96.72 |
|
Euro |
1 |
Rs. 76.53 |
INFORMATION DETAILS
|
Information Gathered
by : |
HET |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
TRU |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILIRY |
1~10 |
1 |
|
--LIQUIDITY |
1~10 |
1 |
|
--LEVERAGE |
1~10 |
1 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
1 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
15 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory
capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.