MIRA INFORM REPORT

 

 

Report Date :

06.12.2014

 

IDENTIFICATION DETAILS

 

Name :

SOMA TEXTILES AND INDUSTRIES LIMITED

 

 

Formerly Known As :

AUSTIN PHARMACEUTICALS LIMITED

 

 

Registered Office :

2 Red Cross Place, Kolkata-700001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.03.1940

 

 

Com. Reg. No.:

21-010070

 

 

Capital Investment / Paid-up Capital :

Rs. 429.775 Millions

 

 

CIN No.:

[Company Identification No.]

L51909WB1940PLC010070

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and exporters of premium quality combed cotton yarns, single and multifold sports and denim fabrics.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (15)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and Delayed

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track. There appears consecutive losses recorded by the company. The external borrowing of the company appears to be huge. The liquidity position of the company is weak as a result of which it continues to remain under corporate debt restructuring cell.

 

However, Business is active. Payments are reported to be slow and delayed.

 

The company can be considered for business dealings on a safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE 

Rating

Long Term Bank Facilities “D”

Rating Explanation

This rating are in default or are expected to be in default soon.

Date

February 28, 2014

 

Rating Agency Name

CARE 

Rating

Short Term Bank Facilities “D”

Rating Explanation

This rating are in default or are expected to be in default soon.

Date

February 28, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Cooperative (91-79-22743285)

 

 

LOCATIONS

 

Registered Office :

2 Red Cross Place, Kolkata-700001, West Bengal, India

Tel No.:

91-33-22487406 / 07

Fax No.:

Not Available

E-Mail :

rssharma@somanyceramics.com

investore@somatextiles.com

Website :

http://www.somatexiles.com

 

 

Head Office / Factory 1 :

Rakhial Road, Ahmedabad – 380 023.Gujarat, India

Tel No.:

91-79-22743285-88

Fax No.:

91-79-22745653

 

 

Factory 2 :

Plot No.D-49, MIDC, Baramati-413133, District Pune, Maharashtra, India

Tel No.:

91-2112-243716, 243856

Fax No.:

91+2112-243717

 

 

Corporate Office :

Vaswani Mansion, Dinshaw Wachha Road, Backbay Reclamation, Mumbai 400 020, Maharashtra, India

Tel No.:

91-22-22836519 / 20, 2826 076 / 77

Fax No.:

91+22-22851173

E-Mail :

investors@somatextiles.com

 

 

Branch Office :

Devnandan Mega Mall, Office No. 416-420, 4th Floor, Opposite Sanyas Ashram, Ashram Road, Ahmedabad-380 006, Gujarat, India

Tel No.:

91-7-26582381 / 82 / 83 / 84

E-Mail :

Sharepro.ahmedabad@shareproservices.com

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Mr. S K Somany

Designation :

Chairman

 

 

Name :

Mr. A K  Somany

Designation :

Managing Director

 

 

Name :

Mr. Shrikant Bhat

Designation :

Executive Director

 

 

Name :

Mr. B.L  Dhoot

Designation :

Director

 

 

Name :

Mr. B K Hurkat

Designation :

Director

 

 

Name :

Mr. S.C. Mathur

Designation :

Nominee Director – IDBI Bank Limited w.e.f. 26th March, 2014

 

 

Name :

Mr. Anoop Sharma 

Designation :

Nominee Director – IDBI Bank Limited Nomination withdrawn on 26th march, 2014

 

 

KEY EXECUTIVES

 

Name :

Mr. R S Sharma

Designation :

Company Secretary

 

 

SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

 

As a % of (A+B)

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

3972281

12.03

http://www.bseindia.com/include/images/clear.gifBodies Corporate

12304960

37.25

http://www.bseindia.com/include/images/clear.gifSub Total

16277241

49.28

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

16277241

49.28

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

2344

0.01

http://www.bseindia.com/include/images/clear.gifInsurance Companies

10000

0.03

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

4987000

15.10

http://www.bseindia.com/include/images/clear.gifSub Total

4999344

15.13

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2530425

7.66

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Millions

6068109

18.37

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Millions

3007899

9.11

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

149982

0.45

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

139882

0.42

http://www.bseindia.com/include/images/clear.gifClearing Members

10100

0.03

http://www.bseindia.com/include/images/clear.gifSub Total

11756415

35.59

Total Public shareholding (B)

16755759

50.72

Total (A)+(B)

33033000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

33033000

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and exporters of premium quality combed cotton yarns, single and multifold sports and denim fabrics.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: Not Available

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

·         IDBI Bank Limited

·         Dena Bank

·         State Bank of India

·         AXIS Bank Limited

·         Export Import Bank of India

·         ICICI Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

(a) Debentures

308,000 (Previous Year 308,000)

15% Secured Redeemable

Non Convertible Debentures of

Rs. 100/- each

4.997

8.493

(b) Term loan from Banks

 

 

Rupee Term Loan

394.427

595.110

Derivative Rupee Term Loan

23.839

38.254

FITL:

 

 

- on Debentures

2.092

2.468

- on Term Loans

5.018

5.733

- on Working Capital

45.280

53.355

- on Derivative Loans

5.715

6.633

Interest on FITL:

 

 

- on Debentures

1.026

0.840

- on Term Loans

2.360

1.898

- on working capital

21.539

17.467

- on Derivative Loans

0.355

0.286

Term loan from others

1.150

3.563

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

 

 

From Banks (Working Capital)

1147.128

1007.195

Total

1654.926

1741.295

 

Note:

 

LONG TERM BORROWINGS:

 

Repayment:

a)       Profile and rate of Interest of Non Convertible Debentures:

                                                                                                       (Rs. In Millions )

 

IDBI

ICIC

Rate of Interest Repayment

9%

14.82%

2014-15

1.790

0.866

2015-16

2.056

1.155

2016-17

1.143

0.644

 

b)       All term loan repayments are resheduled as per Restructuring Package by Corporate Debt Restructuring (CDR) Cell under the CDR Mechanism of RBI vide Letter of Approval (LOA) No. BY.CDR/AG No. 1110/2008-2009 dated 26th February, 2009.

 

c)       All FITL are repayable on stepped basis as per Restructuring Package by Corporate Debt Restructuring (CDR) Cell under the CDR Mechanism of RBI vide Letter of Approval (LOA) No. BY.CDR/AG No. 1110/2008-2009 dated 26th February, 2009.

 

d)       All Interest on FITL are repayable in two equal installments as per Restructuring Package by Corporate Debt Restructuring (CDR) Cell under the CDR Mechanism of RBI vide Letter of Approval (LOA) No. BY.CDR/AG No. 1110/2008-2009 dated 26th February, 2009.

 

e)       Repayment in 36 monthly instalments.

 

Security

a)       Non converible debentures(NCDs), Term Loan, Funded Interest on NCDs, Funded Interest on Term Loans and Funded Interest on Working Capital are secured by way of first mortgage / charge over the immovable properties and first charge by way of hypothecation over the movable (save and except current assets /book debts and certain items of Plant & Machinery purchased and/or to be purchased under the equipment finance/credit scheme) both present and future, and second charge on the current assets i.e. stock of raw materials, finished and finished goods, consumable stores, book debts, receivables and as such other movables subject to prior charges created and/or to be created in favour of company’s bankers on stocks of raw materials, finished and semi-finished goods, consumable stores,book debts and other receivables for securing working capital facilities.

 

b)       Term Loan shall rank pari-passu interse without any preference or priority of one or the other.

 

c)       All Term Loans and Funded Interest Term Loans are additionally secured by personal guarantees of Shri S. K. Somany-Chairman and Shri A. K. Somany-Managing Director of the Company.

 

d)       Derivative Rupee Term Loan along with Funded Interest on Derivative Term Loan under CDR Scheme are secured by way of pari passu third charge on the fixed assets and immovable properties of the company ranking third and subservient in point of priority to the charges created or to be created in favour of the existing lenders. The said loan is additionally secured by personal guarantee of Shri A K Somany – Managing Director of the Company. Repayment of this Term Loan is subjected to availability of cash flow on subservient basis as per stipulation given under Corporate Debt Restructuring (CDR) scheme

 

e)       Secured by way of hypothecation of Vehicle financed.

 

 

SHORT TERM BORROWINGS:

 

Working Capital Loans are secured by first pari passue charge against hypothecation of whole of the current assets, present and future of the Company, including stock of Raw Materials, stock in process, finished and semifinished goods, stores and spares not relating to Plant and Machinery (Consumable stores and spares), Bills Receivables, Book Debts, outstanding monies, receivables, bills, claims and stock in transit, including all other movables etc. and second pari passu charge by way of mortgage of deposit of title deeds of movable and immovable fixed assets, both present and future of the Company, situated at Rakhial Road, Taluka city, Dist. Ahmedabad in the State of Gujarat.

 

Working Capitals Loans are additionally secured by personal guarantees of Shri S. K. Somany-Chairman and Shri A. K. Somany-Managing Director of the Company.

 

Working Capital loans are also secured by pledge of 2.500 Millions Equity Shares of Rs.10/- each of the Company held by Shri S. K. Somany, one of the promoter of the Company, in terms of Pledge Agreement executed in favour of Dena Bank, the Lead Bank of Dena Bank Working Capital Consortium.

 

 

 

 

Auditors :

 

Name :

Pipara and Company

Chartered Accountant

Address :

Pipara Corporate House”, Near Gruth Finance, Netaji Gruh Finance, Netaji Marg, Law Garden, Ahmedabad-380006, Gujarat, India 

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associate Company :

 

·         SOMA Textile F.Z.C.

·         Sharjah, UAE

 

 

Other related parties where control exists :

·         Somany Evergreen Knits Limited

·         Kechak Credit and Finvest Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000000

Equity Shares

Rs.10/- each

Rs.400.000 Millions

1000000

0.01% Cumulative Redeemable Non – convertible Preference Shares

Rs.100/- each

Rs.100.000 Millions

 

Total

 

Rs. 500.000 Millions

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

33418300

Equity Shares

Rs.10/- each

Rs.334.183 Millions

975000

0.01% Cumulative Redeemable Non – convertible Preference Shares

Rs.100/- each

Rs. 97.500 Millions

 

Total

 

Rs. 431.683 Millions

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

33033000

Equity Shares

Rs.10/- each

Rs.330.330 Millions

975000

0.01% Cumulative Redeemable Non – convertible Preference Shares

Rs.100/-each

Rs. 97.500 Millions

(Add) 385300

Subscribed and not paid up

 

Rs.  1.945 Millions

 

Total

 

Rs. 429.775 Millions

 

Note:

 

During the year 975000 (previous year Nil) - 0.01% Cumulative Redeemable Non-Convertible Preferance Shares of the face value of Rs. 100 each were issued on 8th November, 2013 to the Company’s Promoters and Promoter’s Group companies, for cash at par aggregating to Rs. 97.500 Millions in proportion to their contribution/share application money received from them in compliance with the stipulation prescribed under the Capital Debt Restructuring (CDR) Scheme, sanctioned by CDR Cell to the Company vide LOA No. CDR (AG) No. 1110/2008-2009 dated 26th February, 2009 read with their further approval no. BY. CDR/SSA/No. 183/2013-14 dated 3rd June, 2013, for funding the Cost of Capital Restructuring (CDR) Scheme.

 

The Company has only one class of equity shares having a par value of Rs 10 each. Each holder of equity shares is entitled to one vote per share. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company, after distribution of all preferential amounts, in proportion to their shareholding in accordance with the provisions of Companies Act 1956.

 

The Company has only one class of Preference shares having a par value of Rs. 100 each. The holders of the Preference Shares shall have a preferential right to receive dividend, at a specified rate on the paid-up Capital including right to receive arrears of cumulative dividends, remaining due on such shares, Other than as permitted under Section 87 and other applicable provisions, if any, of the Companies Act, 1956, the holders of Preference Shares do not have any right to vote at the Company’s General (Shareholders) Meeting. They have all such other rights as available to the Preference Shareholders under the provisions of Companies Act, 1956, read with Memorandum and Articles of Association of the Company, as applicable.

 

In the event of winding up, the holders of preference shares will be entitled to receive in proportion to the number of shares held at the time of Commencement of winding up, any of the remaining assets of the Company, if any, after distribution to all secured creditors and the Preference Shareholders right to receive monies out of the remaining assets shall be rekoned, pari passu with other unsecured creditors however in priority to the Equity Shareholders. The preference Shares shall be redeemed at par, at the option of the Company, at anytime within 20 years from the date of issue .The Board of Directors of the Company, at its discretion reserves the rights to redeem the said Preference shares, earlier.

 

Reconciliation of the number of shares outstanding as at 31st March, 2014 and 31st March, 2013 is set out below:-

 

a) Equity Shares

 

 

As at 31ST March,  2014

Shares at the beginning of the year

33,033,000

Add: Shares issued during the year

--

Less: Shares bought back during the year

--

Shares at the end of the year

33,033,000

 

b) 0.01% Cumulative Redeemable Non -convertible Preference Shares

 

As at 31ST March,  2014

Shares at the beginning of the year

--

Add: Shares issued during the year

975,000

Less: Shares Redeemed during the year

--

Preference Shares at the end of the Year

975,000

 

 

1.4 The Detail of Shareholders holding more than 5% Shares:

Name of Shareholder

As at 31ST March,  2014

No. of Shares held

% of Holding

Equity Shares

 

 

Krishnaa Glass Private Limited

8297716

25.12

Sarvopari Investments Private Limited

4007244

12.13

Mavi Investment Fund Limited

4986600

15.10

Surendra Kumar Somany

3068274

9.29

 

 

 

Preference Shares

 

 

Krishnaa Glass Private Limited

345000

35.38

Sarvopari Investments Private Limited

580000

59.49

Surendra Kumar Somany

50000

5.13

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

429.775

332.275

332.275

(b) Reserves & Surplus

192.509

325.888

342.501

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

97.500

97.500

Total Shareholders’ Funds (1) + (2)

622.284

755.663

772.276

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

564.398

813.236

912.999

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

224.492

20.144

0.144

(d) long-term provisions

38.578

42.951

35.186

Total Non-current Liabilities (3)

827.468

876.331

948.329

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1147.128

1007.195

888.640

(b) Trade payables

171.917

324.756

145.619

(c) Other current liabilities

220.775

291.296

274.786

(d) Short-term provisions

10.284

11.128

7.440

Total Current Liabilities (4)

1550.104

1634.375

1316.485

 

 

 

 

TOTAL

2999.856

3266.369

3037.090

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

703.530

1009.628

1093.879

(ii) Intangible Assets

7.289

8.802

0.336

(iii) Capital work-in-progress

2.446

21.282

15.753

(iv) Intangible assets under development

0.000

0.000

2.215

(b) Non-current Investments

3.442

3.442

3.442

(c) Deferred tax assets (net)

55.008

13.308

37.608

(d)  Long-term Loan and Advances

963.070

871.690

831.642

(e) Other Non-current assets

1.386

9.402

12.976

Total Non-Current Assets

1736.171

1937.554

1997.851

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

687.759

706.872

632.864

(c) Trade receivables

430.676

481.120

300.237

(d) Cash and cash equivalents

32.431

28.564

19.028

(e) Short-term loans and advances

7.342

18.594

8.012

(f) Other current assets

105.477

93.665

79.098

Total Current Assets

1263.685

1328.815

1039.239

 

 

 

 

TOTAL

2999.856

3266.369

3037.090

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

2729.264

3227.129

2661.392

 

Other Income

49.912

68.724

62.302

 

TOTAL (A)

2779.176

3295.853

2723.694

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1731.338

1938.887

1620.275

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(5.060)

(86.982)

43.809

 

Employees benefits expense

227.588

225.172

175.346

 

Other expenses

752.015

857.844

647.691

 

Prior Period Items - (Expense)/Income

1.408

1.055

2.810

 

Exceptional Items

(86.597)

(52.405)

(96.030)

 

Extraordinary Item

(32.406)

0.000

0.000

 

TOTAL (B)

2588.286

2883.571

2393.901

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

190.890

412.282

329.793

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

236.164

242.645

242.941

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(45.274)

169.637

86.852

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

131.615

160.140

165.539

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(176.889)

9.497

(78.687)

 

 

 

 

 

Less

TAX (H)

(43.510)

26.110

(4.078)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(133.379)

(16.613)

(74.609)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

508.314

361.273

193.924

 

TOTAL EARNINGS

508.314

361.273

193.924

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

1.624

117.622

55.676

 

Store (including dyes and spares)

40.970

42.751

37.944

 

Capital Goods

2.535

20.323

0.000

 

TOTAL IMPORTS

45.129

180.696

93.620

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(4.04)

(0.50)

(2.26)

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

(4.89)

(0.51)

(2.80)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

6.99

12.78

12.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.02)

0.29

(2.64)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.28)

0.01

(0.10)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.75

2.41

2.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.82

0.81

0.79

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

332.275

332.275

429.775

Reserves & Surplus

342.501

325.888

192.509

Share Application money pending allotment

97.500

97.500

0.000

Net worth

772.276

755.663

622.284

 

 

 

 

long-term borrowings

912.999

813.236

564.398

Short term borrowings

888.640

1007.195

1147.128

Total borrowings

1801.639

1820.431

1711.526

Debt/Equity ratio

2.333

2.409

2.750

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2661.392

3227.129

2729.264

 

 

21.257

(15.427)

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2661.392

3227.129

2729.264

Profit

(-74.609)

(16.613)

(133.379)

 

(-2.80%)

(0.51%)

(4.89%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

No

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

CHARGES:

 

Top of Form

Suit-filed accounts of Rs. 10.000 Millions and above as on 05-Dec-2014
Borrowers details

 

Borrower name

SOMA TEXTILES AND INDUSTRIES LIMITED 

D&B D-U-N-S® Numbers

 

Address

2 RED CROSS PLACE, KOLKATTA 700 001 MAHARASHTRA

 

 

Name of Directors Reported by Credit Grantors Filing the Suit:

 

 

Sr. No.

Directors Reported by Credit Grantors

ICICI BANK LIMITED

1

ARVIND KR SOMANY

2

BRIJ KISHORE HURKAT

3

DALEEP THIRANI

4

PROFULL ANUBHAI SHAH

5

SHRIKANT BHAT

6

SURENDRA KR SOMANY

 

 

List Of Credit Grantors to which SOMA TEXTILES AND INDUSTRIES LIMITED is a defaulter:

 

 

Names of Credit Grantors

 

Branch

Amount 
(Rs. in Lacs)

ICICI BANK LIMITED

MUMBAI

1,448.00

 

Total

1,448.00

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Other loans and advances

 

 

Deferred payment liabilities

0.000

4.340

Leasehold Liability

0.400

0.396

Unsecured Loans from Promoters

56.200

74.400

Total

56.600

79.136

 

Bottom of Form

 

 

FINANCIAL PERFORMANCE

 

During the Financial Year the business scenario for the Textile Industry was extremely challenging.

 

The revenue from operations for the year 2013-14 was Rs. 2729.200 Millions as compared to Rs. 3227.100 Millions in previous year, a decline by 15.43%.

 

The loss before Prior period, Exceptional item and tax was Rs. 294.500 Millions against the previous year loss of Rs. 41.900 Millions.

 

The net loss for the year was Rs. 133.400 Millions against the previous year net loss of Rs. 16.600 Millions.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY STRUCTURE:

 

The Indian Textiles Industry has an overwhelming presence in the economic life of the country. Apart from providing one of the basic necessities of life, the textiles industry also plays a vital role through its contribution to industrial output, employment generation, and the export earnings of the country.

 

The sector contributes about 14 per cent to industrial production; 4 percent to the country’s gross domestic product (GDP); 17 per cent to export earnings. It is the second largest provider of employment after agriculture and provides direct employment to over 35 million people. Thus, the growth and all round development of this industry has a direct bearing on the improvement of the economy of the nation.

 

 

VIEW INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10175465

06/06/2013 *

2,100,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, PARAMSIDHHI COMPLEX, OPP. V. S. HOSPITAL, ELLISBRIDGE, AHMEDABAD, Gujarat - 380006, INDIA

B77654739

2

10177550

05/06/2013 *

10,600,000.00

EXPORT-IMPORT BANK OF INDIA

CENTER ONE BUILDING, FLOOR 21, WORLD TRADE CENTRE COMPLEX, CUFFE PARADE, MUMBAI, Maharashtra - 400005, INDIA

B77584357

3

10174721

05/06/2013 *

11,000,000.00

ICICI BANK LIMITED

LANDMARK RACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

B77633063

4

10175195

05/06/2013 *

13,600,000.00

DENA BANK

ASHRAM ROAD, AHMEDABAD, Gujarat - 380009, INDIA

B77159283

5

10174722

05/06/2013 *

13,825,000.00

ICICI BANK LIMITED

LANDMARK RACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

B77633519

6

10175466

06/06/2013 *

20,700,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, PARAMSIDHHI COMPLEX, OPP. V. S. HOSPITAL, ELLISBRIDGE, AHMEDABAD, Gujarat - 380006, INDIA

B77655223

7

10174685

05/06/2013 *

22,600,000.00

Axis Bank Limited

CORPORATE BANKING BRANCH, AXIS HOUSE,C-2 WADIA IN 
TERNATIONAL CENTRE, GRD FLR, MUMBAI, Maharashtra - 400025, INDIA

B78005261

8

10175474

04/06/2013 *

30,100,000.00

IDBI Bank Limited

IDBI TOWER, CORPORATE BANKING GROUP, 12TH FLOOR, 
CUFFE PARADE, MUMBAI, Maharashtra - 400005, INDIA

B77413227

9

10175187

04/06/2013 *

32,718,000.00

IDBI Bank Limited

IDBI TOWER, CORPORATE BANKING GROUP, 12TH FLOOR, 
CUFFE PARADE, MUMBAI, Maharashtra - 400005, INDIA

B77413946

10

10175196

05/06/2013 *

69,800,000.00

DENA BANK

ASHRAM ROAD, AHMEDABAD, Gujarat - 380009, INDIA

B77159770

* Date of charge modification

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

Unredeemed Bank Guarantees (margin in form of FDR Rs. 2.291 Millions(Previous year Rs. 2.264Millions) provided against Bank Guarantees)

22.911

22.643

Sales Tax Payment disputed by the Company

0.617

0.617

Excise Duty demand disputed by the Company

3.373

3.373

Claims against the Company not Acknowledged as debts

3.978

2.384

Notice of Income Tax demand for A.Y. 2007-08

4.533

4.533

 

 

FIXED ASSETS

 

·         Freehold Land

·         Leasehold land

·         Freehold Building

·         Leasehold Building

·         Plant and equipment

·         Furniture and Fixture

·         Vehicle

·         Office equipment

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.85

UK Pound

1

Rs. 96.72

Euro

1

Rs. 76.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

HET

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

2

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

15

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.