MIRA INFORM REPORT

 

 

Report Date :

06.12.2014

 

IDENTIFICATION DETAILS

 

Name :

SUNBEAM AUTO PRIVATE LIMITED (w.e.f. 19.05.2010)

 

 

Formerly Known As :

SUNBEAM AUTO LIMITED (w.e.f. 12.09.1996)

 

SUNBEAM CASTINGS LIMITED

 

 

Registered Office :

38/6 K. M. Stone Delhi Jaipur Highway, Narshingh Pur, P. O. Box No.7, District Gurgaon -122 001, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.05.1996

 

 

Com. Reg. No.:

05-33093

 

 

Capital Investment / Paid-up Capital :

Rs.55.322 Millions

 

 

CIN No.:

[Company Identification No.]

U27104HR1996PTC033093

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKS04348B

 

 

PAN No.:

[Permanent Account No.]

AABCS2948F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of sale of automotive components.  

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (65)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 6900000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track.

 

Financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: AA-

Rating Explanation

Have high degree of safety and carry very low credit risk.

Date

03.11.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating: A1+

Rating Explanation

Have very strong degree of safety and carry credit risk.

Date

03.11.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE (91-124-4129200)  

 

 

LOCATIONS

 

Registered Office/Factory 1 :

38/6 K. M. Stone Delhi Jaipur Highway, Narshingh Pur, P. O. Box No.7, District Gurgaon -122 001, Haryana, India

Tel. No.:             

91-124-4129200 / 26 / 66

Mobile :

91-9811692118 (Mr. Vivek)

Fax No.:

91-124-4129751-52  

E-Mail :

sunbeam@sunbeamauto.com

bharat_goel@herocycles.com

vivekbehal86@gmail.com

Website :

http://sunbeamauto.com

http://www.sunbeamauto.com

Area :

20 Acres

Location :

Owned

 

 

Head Office :

323/A, Panshel Park, New Delhi, India

Location :

Rented

 

 

Factory 2 :

Industrial Area, Tapukara, District Alwar, Bhiwadi – 301 707, Rajasthan, India

Area :

10 Acres

 

 

DIRECTORS

 

As on 20.09.2014

 

Name :

Mr. Ashok Kumar Munjal

Designation :

Chairman cum Managing Director

Address :

40, Ghitorni, Opposite National Building Construction Corporation Limited, Mehrauli, Gurgaon Road, New Delhi – 110030, India

Date of Birth/Age :

14.02.1951

Qualification :

LLB

Date of Appointment :

01.04.2013

Voter ID :

YR12049088

PAN No.:

ADQPM8088B

DIN No.:

00003843

Note:

 

Mr. Ashok Kumar Munjal Designation was changed from Managing Director to Chairman cum Managing Director on Board Meeting held on 30th April, 2013.

 

 

Name :

Ms. Neelam Munjal

Designation :

Director

Address :

40, Ghitorni, Opposite National Building Construction Corporation Limited, Mehrauli, Gurgaon Road, New Delhi – 110030, India

Date of Birth/Age :

26.10.1954

Qualification :

MA

Date of Appointment :

21.09.2010

Voter ID :

YT12049096

DIN No.:

00003850

 

 

Name :

Mr. Surinder Kumar Mehta

Designation :

Director

Address :

HM 147, Punjab Housing Board Colony, Jamalpur, Ludhiana – 141010, Punjab, India

Date of Birth/Age :

06.12.1934

Date of Appointment :

16.03.2001

DIN No.:

00002888

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 20.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Ashok Kumar Munjal

204060

3.69

Neelam Munjal

55530

1.00

Neelam and Ashok Munjal

36000

0.65

Ashok Kumar Munjal

5236620

94.66

Total

5532210

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 20.09.2014

 

Category

Percentage

Directors or relatives of Directors

5.34

Other

94.66

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of sale of automotive components.  

 

 

Products :

Product Description

ITC Code

Automotive Castings

374816000

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         State Bank of India, Commercial Branch, 6th Floor, Palm Court, Gurgaon - 122001, Haryana, India

·         Yes Bank Limited, 9th Floor, Nehru Centre, Discovery Of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

·         Standard Chartered Bank, Credit Documentation Unit, Narain Manzil, 23 Barakhamba Road, New Delhi - 110001, India

·         Citibank N.A, DLF Square, M Block, Jacaranda Marg, DLF City, Phase II, Gurgaon - 122002, Haryana, INDIA

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Foreign currency term loans from banks

0.000

160.635

Short-term borrowings

 

 

Working capital loans from banks

538.220

387.918

Total

538.220

548.553

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

B. D. Bansal and Company

Chartered Accountants

Address :

34 A,Court Road, Amritsar, Punjab, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFB0018J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprise Exercising Control over the company:

·         Munjal Holdings

 

 

Enterprise over which relatives of Key Management Personnel or his relatives exercise significant influence Companies:

·         Munjal Castings

·         Maruti Insurance Broking Private Limited

 

 

Subsidiary of the Company:

·         Sunglow Industries Private Limited, India [U27101HR2010PTC041516]

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

7500000

Equity Shares

Rs.10/- each

Rs.75.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

5532210

Equity Shares

Rs.10/- each

Rs.55.322 Millions

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

55.322

55.322

55.322

(b) Reserves & Surplus

2359.270

2149.724

1890.389

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2414.592

2205.046

1945.711

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

160.635

431.427

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

42.526

32.010

62.417

(d) long-term provisions

15.923

14.705

8.663

Total Non-current Liabilities (3)

58.449

207.350

502.507

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

538.220

387.918

290.823

(b) Trade payables

1603.862

1589.423

1655.131

(c) Other current liabilities

328.767

396.786

315.506

(d) Short-term provisions

73.298

141.438

127.811

Total Current Liabilities (4)

2544.147

2515.565

2389.271

 

 

 

 

TOTAL

5017.188

4927.961

4837.489

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1768.271

1868.020

1882.390

(ii) Intangible Assets

16.187

23.587

31.754

(iii) Capital work-in-progress

8.617

23.766

156.703

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

11.302

11.275

12.140

(c) Deferred tax assets (net)

121.131

74.221

54.666

(d)  Long-term Loan and Advances

50.613

40.377

40.182

(e) Other Non-current assets

0.104

0.096

0.038

Total Non-Current Assets

1976.225

2041.342

2177.873

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

828.853

796.799

813.070

(c) Trade receivables

1894.982

1639.965

1572.407

(d) Cash and cash equivalents

2.475

4.636

58.110

(e) Short-term loans and advances

307.837

437.078

209.062

(f) Other current assets

6.816

8.141

6.967

Total Current Assets

3040.963

2886.619

2659.616

 

 

 

 

TOTAL

5017.188

4927.961

4837.489

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

13414.400

13772.600

13020.900

 

Other Income

 

 

 

 

TOTAL

13414.400

13772.600

13020.900

 

 

 

 

 

 

EXPENSES

12411.600

12715.900

11722.500

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1002.800

1056.700

1298.400

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

367.700

397.600

332.300

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

505.200

573.100

824.700

 

 

 

 

 

 

TAX

163.100

177.900

278.800

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

342.100

395.200

545.900

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1819.500

1590.900

1150.600

 

 

 

 

 

 

PRIOR PERIOD TAX ADJUSTMENT

(31.000)

(6.400)

(3.200)

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Dividend (Recommended)

110.600

110.600

55.300

 

Dividend Tax

18.800

18.800

9.000

 

Transfer to General/from Hedging Reserve

(35.500)

(30.700)

(38.300)

 

Balance Carried to the B/S

1993.500

1819.500

1590.800

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

61.84

71.44

98.68

 

 

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

10.36

11.89

17.87

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.26

0.42

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.22

0.25

0.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.20

1.15

1.11

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

55.322

55.322

55.322

Reserves & Surplus

1890.389

2149.724

2359.270

Net worth

1945.711

2205.046

2414.592

 

 

 

 

long-term borrowings

431.427

160.635

0.000

Short term borrowings

290.823

387.918

538.220

Total borrowings

722.250

548.553

538.220

Debt/Equity ratio

0.371

0.249

0.223

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

13020.900

13772.600

13414.400

 

 

5.773

-2.601

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

13020.900

13772.600

13414.400

Profit

545.900

395.200

342.100

 

4.19%

2.87%

2.55%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATIONS:

 

The Company registered Gross Sales turnover of Rs. 13414.400 Millions as against Rs. 13772.600 Millions thus registering decline of 2.6% over previous year. In quantitative terms, the sales decreased from 37065 MTs to 33259MTs.

 

The exports made impressive growth in current year. The export stood at Rs.1501.300 Millions as against Rs. 1389.300 Millions of previous year registering growth of 8% over previous year. Profit before Tax stood at Rs. 505.200 Millions as against Rs. 573.100 Millions of previous year.

 

FUTURE PROSPECTS:

 

Company has been witnessing steady growth and is looking forward for growth in current year. In its newly established facility at Tapukara expects to achieve overall capacity utilization of 80 % during the Financial Year 2014-2015. Looking forward, Company foresees a tremendous potential in generating employment.

 

COMPANYS BACKGROUND

 

Subject was incorporated on 2nd May, 1996 as Sunbeam Castings Limited (subsequently changed to Sunbeam Auto Limited). M/s. Sunbeam Castings (A unit of Highway Cycle Industries Limited) was established in 1986 for manufacture of Aluminium Die Cast Components in Gurgaon, Haryana. The unit was transferred to Sunbeam Auto Limited on a going concern basis on 1st April, 1999. The name of the Company is changed from Sunbeam Auto Limited to Sunbeam Auto Private Limited w.e.f.19th May 2010

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10528601

16/10/2014

600,000,000.00

CITI BANK N.A.

DLF SQUARE, M BLOCK, JACARANDA MARG,, DLF CITY, P
HASE- II,, GURGAON, HARYANA - 122002, INDIA

C31939366

2

10502195

26/05/2014

100,000,000.00

DBS BANK LTD.

CAPITAL POINT, BABA KHARAK SINGH MARG,, CONNAUGHT
PLACE,, NEW DELHI, DELHI - 110001, INDIA

C06208482

3

10441254

10/07/2013

150,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, 6TH FLOOR, PALM COURT, GURGAON
, HARYANA - 122001, INDIA

B81282592

4

10243482

30/01/2013 *

550,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR.
ANNIE BESANT ROAD, WORLI,, MUMBAI, MAHARASHTRA -
400018, INDIA

B69410215

5

10209846

25/02/2014 *

350,000,000.00

CITIBANK N.A

DLF SQUARE, M BLOCK, JACARANDA MARG, DLF CITY, PH
ASE I, GURGAON, HARYANA - 122002, INDIA

B98598485

6

10205864

22/07/2011 *

90,000,000.00

IDBI BANK LTD.

3RD FLOOR, INDIAN RED CROSS SOCIETY BUILDING,, 1,
RED CROSS ROAD, NEW DELHI, DELHI - 110001, INDIA

B18643593

7

10104208

22/07/2011 *

140,000,000.00

KOTAK MAHINDRA BANK LIMITED

15-16, UPPER GROUND FLOOR, 14, AMBADEEP BUILDING,
14, K G MARG, NEW DELHI, DELHI - 110001, INDIA

B18673921

 

* Date of charge modification

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

·         Technical Know-how fees

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.85

UK Pound

1

Rs.96.73

Euro

1

Rs.76.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

65

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.