MIRA INFORM REPORT

 

 

Report Date :

08.12.2014

 

IDENTIFICATION DETAILS

 

Name :

ABIRAMI FABRICS PRIVATE LIMITED

 

 

Registered Office :

No.2/667, Thennaimara Thottam, Irugur Village, Venkittapuram Post, Palladam Taluk, Coimbatore - 641014, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.06.2005

 

 

Com. Reg. No.:

18-011875

 

 

Capital Investment / Paid-up Capital :

Rs.2.430 Millions

 

 

CIN No.:

[Company Identification No.]

U17111TZ2005PTC011875

 

 

TIN No.:

33762467499

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAFCA5509C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Cotton Yarn.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Rating reflects moderate financial risk profile due to low reserve.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE


 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ramaswamy Elangovan

Designation :

Managing Director

Contact No.:

91-9842248866

Date :

06.12.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

No.2/667, Thennaimara Thottam, Irugur Village, Venkittapuram Post, Palladam Taluk, Coimbatore - 641014, Tamilnadu, India

Tel. No.:

Not Available

Mobile No.:

91-9842248866 / 9942245933 (Mr. Ramaswamy Elangovan)

Fax No.:

Not Available

E-Mail :

abiramifab@yahoo.co.in

elangovan30@gmail.com

Location :

Owned

Locality :

Commercial

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Ramaswamy Elangovan

Designation :

Managing Director

Address :

No.2/667, Thennaimara Thottam, Irugur Village, Venkittapuram Post, Palladam Taluk, Coimbatore - 641014, Tamilnadu, India

Date of Birth/Age :

28.05.1965

Date of Appointment :

06.06.2005

DIN No.:

00078888

 

 

Name :

Elangovan Jayanthi

Designation :

Director

Address :

No.2/667, Thennaimara Thottam, Irugur Village, Venkittapuram Post, Palladam Taluk, Coimbatore - 641014, Tamilnadu, India

Date of Birth/Age :

21.03.1975

Date of Appointment :

06.06.2005

DIN No.:

00078989

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Ramaswamy Elangovan

 

7000

E. Jayanthi

 

3510

R. Saraswath

 

2500

B. Somasundaram

 

550

N.K. Subramanian

 

500

S. Karthikeyan

 

590

K. Ragjupathy

 

750

R. Sathybama

 

1000

S. Babuganesan

 

500

S.B. Latha

 

750

B. Boopathy

 

750

G. Thangavelu

 

500

V. Palanisamy

 

1000

R. Salvaraj

 

1000

M. Palanisamy

 

500

M. Eswari

 

500

V. Muthusamy

 

500

K. Prabhu

 

500

P. Ganeshkumar

 

400

P. Kalimuthu

 

1000

Total

 

24300

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Cotton Yarn.

 

 

Products :

Cotton Yarn

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

 

Products :

Machinery

Countries :

European Countries

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

PRODUCTION STATUS – NOT AVAILABLE

 


 

GENERAL INFORMATION

 

Suppliers :

·         Murugan Textiles

·         SKT Textiles Mills

·         SCM Textile Spinners

·         AMT Sizing Mills

·         Bright Win Ware Industries

·         Century Enterprises

·         Coimbatore ES Trading Company

·         Fine Tech

·         Krishna Enterprises

·         Kumaran Sizing Mills

·         MMP Polymers

·         RR International

·         Span Corporation

·         Sri Venlatesa Engineers

·         Tex India Mill - Sizing

·         Tex Weaving Industries

 

 

Customers :

Not Divulged

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

Banker Name

Indian Overseas Bank

Branch Address

Thangam Complex Branch, Sulur, Coimbatore - 641402, Tamilnadu, India

Person Name (With Designation)

Mr. Srinivasan (Assistant Manager) 

Contact Number

91-422-2687426 / 2681265

Name of Account Holder

Mr. Ramaswamy Elangovan

Account Number

016102000001166

Account Since (Date/Year of Account Opening)

Long Bank

Average Balance Maintained (If Possible)

Rs.4.000 Millions

Credit Facilities Enjoyed (If any)

Cash Credit = Rs.3.000 Millions

Account Operation

--

Remarks (If any)

Company having very good track record with bankers.

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

From Banks

0.000

0.395

Total

0.000

0.395

 

Notes:

 

1.       Term loans from others are secured by Hypothecation on the Vehicles of the company.

2.       Unsecured loan from Related parties inclusive of Loan from Directors and Relatives.

3.       All the facilities granted to the company have been guaranteed by the directors of the company in their personal capacity.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Shanmugam Vasudevan and Company

Chartered Accountants

Address :

13/36 A.I.G. Complex, Simson Nagar, Thadagam Road, Idayar Palayam, Coimbatore – 641025, Tamilnadu, India

PAN No.:

BFAPS8876J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concern :

Abirami Textile

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000

Equity Shares

Rs.100/- each

Rs.2.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24300

Equity Shares

Rs.100/- each

Rs.2.430 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.430

2.430

2.430

(b) Reserves & Surplus

0.554

0.494

0.448

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2.984

2.924

2.878

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3.955

6.091

7.351

(b) Deferred tax liabilities (Net)

0.205

0.234

0.258

(c) Other long term liabilities

0.000

0.559

0.047

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

4.160

6.884

7.656

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

3.429

0.000

0.000

(c) Other current liabilities

0.000

0.345

0.845

(d) Short-term provisions

0.356

0.055

0.255

Total Current Liabilities (4)

3.785

0.400

1.100

 

 

 

 

TOTAL

10.929

10.208

11.634

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6.411

7.421

8.594

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

6.411

7.421

8.594

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1.283

0.000

0.000

(c) Trade receivables

1.615

1.072

1.457

(d) Cash and cash equivalents

0.605

0.740

0.328

(e) Short-term loans and advances

1.015

0.845

0.845

(f) Other current assets

0.000

0.130

0.410

Total Current Assets

4.518

2.787

3.040

 

 

 

 

TOTAL

10.929

10.208

11.634

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

36.028

NA

 

 

 

Other Income

NA

NA

 

 

 

TOTAL                                         (A)

NA

NA

7.918

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                         (B)

NA

NA

5.329

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1.123

1.375

2.589

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.056

0.125

0.337

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

1.067

1.250

2.252

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

1.010

1.173

1.362

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

0.057

0.077

0.890

 

 

 

 

 

Less

TAX                                                                  (H)

(0.003)

0.030

0.155

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

0.060

0.047

0.735

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.494

0.447

(0.288)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

0.554

0.494

0.447

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.47

1.93

NA

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

50.000

Expected Sales (2014-2015): Rs.70.000 Millions

 

The above information has been parted by Mr. Ramaswamy Elangovan

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

0.17

NA

NA

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

3.12

NA

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.52

0.75

7.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.03

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.33

2.08

2.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

6.97

2.76

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

2.430

2.430

2.430

Reserves & Surplus

0.448

0.494

0.554

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

2.878

2.924

2.984

 

 

 

 

Long Term borrowings

7.351

6.091

3.955

Short Term borrowings

0.000

0.000

0.000

Total borrowings

7.351

6.091

3.955

Debt/Equity ratio

2.554

2.083

1.325

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

Yes

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

From Other Parties

3.955

5.696

Total

3.955

5.696

 

 

REVIEW OF PERFORMANCE

 

During the Eighth Financial year, the company has registered net Profit Rs.0.060 Millions after interest, depreciation, and taxation. The Turnover of the Company during the period amounted to Rs.36.028 Millions.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90327352

23/11/2005

11,200,000.00

Indian Overseas Bank

763; Anna Sali, Chennai, Tamil Nadu - 600002, India

-

*Date of modification Charges

 


FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.85

UK Pound

1

Rs.96.72

Euro

1

Rs.76.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.