|
Report Date : |
08.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
BANKER CORPORATION LTD |
|
|
|
|
Registered Office : |
Euro House |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
02.09.2011 |
|
|
|
|
Com. Reg. No.: |
07759934 |
|
|
|
|
Legal Form : |
Private limited with Share Capital |
|
|
|
|
Line of Business : |
Import and export of a variety of items, mainly consisting
of Pharmaceutical intermediates, steel products and electronics |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
The
|
Source
: CIA |
Company Name: BANKER CORPORATION LTD
Company No: 07759934
Company Status: Active - Accounts Filed
Registered Address
EURO
HOUSE
1394
Trading Address
Euro
House
Website Address http://www.bankercorp.co.uk
FPS No
Incorporation Date
02/09/2011
Type Private limited
with Share Capital
Filing Date of Accounts
20/06/2014
Currency GBP
Share Capital £570,001
SIC07 46190
SIC07 Description AGENTS INVOLVED IN THE
Principal Activity
Import and export of a variety of items, mainly consisting of Pharmaceutical intermediates, steel products and electonics.
|
No exact match CCJs are recorded against the company. |
|
|
Sales in the latest trading period decreased 41.5% on the previous trading period. |
|
|
Net Worth increased by 24.8% during the latest trading period. |
|
|
A 25.6% growth in Total Assets occurred during the latest trading period. |
|
|
Pre-tax profits decreased by 14.1% compared to the previous trading period. |
|
|
The company saw an increase in their Cash Balance of 259.5% during the latest trading period. |
|
|
The audit report contains no adverse comments. |
|
|
The company has undergone recent changes in its directorships. |
|
|
The company is part of a group. |
|
|
The company has changed its registered address recently. |
|
|
The company was established over 3 years ago. |
|
CCJ
|
Total Number of Exact CCJs - |
0 |
Total Value of Exact CCJs - |
|
|
Total Number of Possible CCJs
- |
0 |
Total Value of Possible CCJs
- |
|
|
Total Number of Satisfied CCJs
- |
0 |
Total Value of Satisfied CCJs
- |
|
|
Total Number of Writs - |
- |
|
|
|
Average Invoice Value |
n/a |
|
Invoices available |
n/a |
|
Paid |
n/a |
|
Outstanding |
n/a |
Enquiries Trend
|
There have been 39 enquiries in the last 12 months. |
|
There are an average of 3 reports taken each month. |
|
|
3 MONTHS |
6 MONTHS |
9 MONTHS |
|
Enquiries |
5 |
28 |
34 |
Created with Highcharts 4.0.4528343 months6 months9 months0510152025303540
|
Total Current Directors |
2 |
|
Total Current Secretaries |
1 |
|
Total Previous Directors / Company Secretaries |
2 |
|
Name |
Rupin Hemant Banker |
Date of Birth |
27/10/1976 |
|
Officers Title |
Mr |
Nationality |
Indian |
|
Present Appointments |
1 |
Function |
Director |
|
Appointment Date |
02/09/2011 |
|
|
|
Address |
Euro House, |
||
|
Name |
Meenakshi Rupin Banker |
Date of Birth |
20/08/1975 |
|
Officers Title |
Mrs |
Nationality |
Indian |
|
Present Appointments |
1 |
Function |
Director |
|
Appointment Date |
07/07/2014 |
|
|
|
Address |
2801 A Wing 28th Floor Raheja
Atlantis, G K Marg Worli,
Mumbai 400013, |
||
|
Name |
Rupin Hemant Banker |
Date of Birth |
- |
|
Officers Title |
Mr |
Nationality |
|
|
Present Appointments |
1 |
Function |
Company Secretary |
|
Appointment Date |
28/02/2014 |
|
|
|
Address |
Euro House, |
||
Top 20 Shareholders
|
Currency |
Share Count |
Share Type |
Nominal Value |
% of Total Share Count |
|
|
BANKER HOLDINGS LTD |
GBP |
570,000 |
ORDINARY |
1 |
100 |
|
RUPIN BANKER |
GBP |
1 |
ORDINARY |
1 |
0 |
|
|
Date Of Accounts |
31/12/13 |
(%) |
31/12/12 |
(%) |
31/12/11 |
(%) |
- |
(%) |
- |
|
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
- |
(%) |
- |
|
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
- |
(%) |
- |
|
|
Consolidated A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
- |
(%) |
- |
|
|
Turnover |
£26,999,426 |
-41.5% |
£46,189,836 |
999.9% |
£1,252,733 |
- |
- |
- |
- |
|
|
Export |
£26,999,426 |
-41.5% |
£46,189,836 |
999.9% |
£1,252,733 |
- |
- |
- |
- |
|
|
Cost of Sales |
£26,572,858 |
-42% |
£45,784,738 |
999.9% |
£1,234,812 |
- |
- |
- |
- |
|
|
Gross Profit |
£426,568 |
5.3% |
£405,098 |
999.9% |
£17,921 |
- |
- |
- |
- |
|
|
Wages & Salaries |
£60,290 |
73.1% |
£34,826 |
- |
- |
- |
- |
- |
- |
|
|
Directors Emoluments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Operating Profit |
£253,002 |
-13.9% |
£293,793 |
999.9% |
£2,160 |
- |
- |
- |
- |
|
|
Depreciation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Audit Fees |
£10,000 |
- |
£10,000 |
- |
- |
- |
- |
- |
- |
|
|
Interest Payments |
£510 |
999.9% |
£1 |
- |
- |
- |
- |
- |
- |
|
|
Pre Tax Profit |
£252,492 |
-14.1% |
£293,792 |
999.9% |
£2,160 |
- |
- |
- |
- |
|
|
Taxation |
-£56,052 |
22.1% |
-£71,964 |
-999.9% |
-£2,967 |
- |
- |
- |
- |
|
|
Profit After Tax |
£196,440 |
-11.4% |
£221,828 |
999.9% |
-£807 |
- |
- |
- |
- |
|
|
Dividends Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Retained Profit |
£196,440 |
-11.4% |
£221,828 |
999.9% |
-£807 |
- |
- |
- |
- |
|
|
Date Of Accounts |
31/12/13 |
(%) |
31/12/12 |
(%) |
31/12/11 |
(%) |
- |
(%) |
- |
|
|
Tangible Assets |
£344 |
-29.1% |
£485 |
- |
0 |
- |
- |
- |
- |
|
|
Intangible Assets |
0 |
- |
0 |
- |
0 |
- |
- |
- |
- |
|
|
Total Fixed Assets |
£344 |
-29.1% |
£485 |
- |
0 |
- |
- |
- |
- |
|
|
Stock |
£1,184,292 |
777.8% |
£134,923 |
2.6% |
£131,477 |
- |
- |
- |
- |
|
|
Trade Debtors |
£9,696,851 |
10.5% |
£8,771,520 |
999.9% |
£537,439 |
- |
- |
- |
- |
|
|
Cash |
£740,706 |
259.5% |
£206,060 |
280.2% |
£54,192 |
- |
- |
- |
- |
|
|
Other Debtors |
£151,304 |
-41.4% |
£258,297 |
136% |
£109,426 |
- |
- |
- |
- |
|
|
Miscellaneous Current Assets |
0 |
- |
0 |
- |
0 |
- |
- |
- |
- |
|
|
Total Current Assets |
£11,773,153 |
25.6% |
£9,370,800 |
999.9% |
£832,534 |
- |
- |
- |
- |
|
|
Trade Creditors |
£10,656,287 |
29.6% |
£8,219,424 |
999.9% |
£254,929 |
- |
- |
- |
- |
|
|
Bank Loans & Overdrafts |
0 |
- |
0 |
- |
0 |
- |
- |
- |
- |
|
|
Other Short Term Finance |
0 |
-100% |
£5,422 |
157% |
£2,110 |
- |
- |
- |
- |
|
|
Miscellaneous Current Liabilities |
£129,678 |
-63.5% |
£355,305 |
999.9% |
£6,301 |
- |
- |
- |
- |
|
|
Total Current Liabilities |
£10,785,965 |
25.7% |
£8,580,151 |
999.9% |
£263,340 |
- |
- |
- |
- |
|
|
Bank Loans & Overdrafts and LTL |
£69 |
-38.4% |
£112 |
- |
0 |
- |
- |
- |
- |
|
|
Other Long Term Finance |
0 |
- |
0 |
- |
0 |
- |
- |
- |
- |
|
|
Total Long Term Liabilities |
£69 |
-38.4% |
£112 |
- |
0 |
- |
- |
- |
- |
.
|
|
Date Of Accounts |
31/12/13 |
(%) |
31/12/12 |
(%) |
31/12/11 |
(%) |
- |
(%) |
- |
|
|
Called Up Share Capital |
£570,001 |
- |
£570,001 |
- |
£570,001 |
- |
- |
- |
- |
|
|
P & L Account Reserve |
£417,462 |
88.9% |
£221,021 |
999.9% |
-£807 |
- |
- |
- |
- |
|
|
Revaluation Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Sundry Reserves |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Shareholder Funds |
£987,463 |
24.8% |
£791,022 |
39% |
£569,194 |
- |
- |
- |
- |
|
|
Date Of Accounts |
31/12/13 |
(%) |
31/12/12 |
(%) |
31/12/11 |
(%) |
- |
(%) |
- |
|
|
Net Worth |
£987,463 |
24.8% |
£791,022 |
39% |
£569,194 |
- |
- |
- |
- |
|
|
Working Capital |
£987,188 |
24.9% |
£790,649 |
38.9% |
£569,194 |
- |
- |
- |
- |
|
|
Total Assets |
£11,773,497 |
25.6% |
£9,371,285 |
999.9% |
£832,534 |
- |
- |
- |
- |
|
|
Total Liabilities |
£10,786,034 |
25.7% |
£8,580,263 |
999.9% |
£263,340 |
- |
- |
- |
- |
|
|
Net Assets |
£987,463 |
24.8% |
£791,022 |
39% |
£569,194 |
- |
- |
- |
- |
|
|
Date Of Accounts |
31/12/13 |
(%) |
31/12/12 |
(%) |
31/12/11 |
(%) |
- |
(%) |
- |
|
|
Net Cashflow from Operations |
- |
- |
£155,559 |
130.2% |
-£515,809 |
- |
- |
- |
- |
|
|
Net Cashflow before Financing |
- |
-100% |
£170,779 |
131.6% |
-£540,857 |
- |
- |
- |
- |
|
|
Net Cashflow from Financing |
- |
- |
- |
-100% |
£570,001 |
- |
- |
- |
- |
|
|
Increase in Cash |
- |
- |
£170,779 |
486% |
£29,144 |
- |
- |
- |
- |
|
|
Date Of Accounts |
31/12/13 |
(%) |
31/12/12 |
(%) |
31/12/11 |
(%) |
- |
(%) |
- |
|
|
Contingent Liability |
NO |
- |
NO |
- |
NO |
- |
- |
- |
- |
|
|
Capital Employed |
£987,532 |
24.8% |
£791,134 |
39% |
£569,194 |
- |
- |
- |
- |
|
|
Number of Employees |
3 |
-25% |
4 |
100% |
2 |
- |
- |
- |
- |
|
|
Auditors |
MHA MACINTYRE |
||||||||
|
|
Auditor Comments |
The audit report contains no adverse comments |
||||||||
|
|
Bankers |
|
||||||||
|
|
Bank Branch Code |
|
||||||||
|
|
Date Of Accounts |
31/12/13 |
31/12/12 |
31/12/11 |
- |
- |
|
|
Pre-tax profit margin % |
0.94 |
0.64 |
0.17 |
- |
- |
|
|
Current ratio |
1.09 |
1.09 |
3.16 |
- |
- |
|
|
Sales/Net Working Capital |
27.35 |
58.42 |
2.20 |
- |
- |
|
|
Gearing % |
0 |
0 |
0 |
- |
- |
|
|
Equity in % |
8.40 |
8.40 |
68.40 |
- |
- |
|
|
Creditor Days |
143.66 |
64.77 |
74.07 |
- |
- |
|
|
Debtor Days |
130.73 |
69.12 |
156.16 |
- |
- |
|
|
Liquidity/Acid Test |
0.98 |
1.07 |
2.66 |
- |
- |
|
|
Return On Capital Employed % |
25.56 |
37.13 |
0.37 |
- |
- |
|
|
Return On Total Assets Employed % |
2.14 |
3.13 |
0.25 |
- |
- |
|
|
Current Debt Ratio |
10.92 |
10.84 |
0.46 |
- |
- |
|
|
Total Debt Ratio |
10.92 |
10.84 |
0.46 |
- |
- |
|
|
Stock Turnover Ratio % |
4.38 |
0.29 |
10.49 |
- |
- |
|
|
Return on Net Assets Employed % |
25.56 |
37.14 |
0.37 |
- |
- |
Status History
|
No Status History found |
|
Date |
Description |
|
13/10/2014 |
Ms S.V. Mody has left the board |
|
13/10/2014 |
New Board Member Mrs M.R. Banker appointed |
|
01/07/2014 |
New Accounts Filed |
|
01/07/2014 |
New Accounts Filed |
|
30/04/2014 |
New Company Secretary Mr R.H. Banker appointed |
|
18/02/2014 |
New Accounts Filed |
|
18/02/2014 |
New Accounts Filed |
|
09/12/2013 |
Annual Returns |
|
18/04/2013 |
Change in Reg.Office |
|
18/04/2013 |
Change of Company Postcode |
|
21/12/2012 |
New Accounts Filed |
|
11/09/2012 |
Annual Returns |
|
20/12/2011 |
New Board Member Ms S.V. Mody appointed |
|
08/12/2011 |
New Board Member Ms S.V. Mody appointed |
|
21/09/2011 |
New Board Member Mr R.H. Banker appointed |
Previous Company
Names
|
No Previous Names found |
Statistics
|
Group |
2 companies |
|
Linkages |
0 companies |
|
Countries |
In 0 countries |
Summary
|
Holding Company |
BANKER HOLDINGS LTD |
|
Ownership Status |
Wholly Owned |
|
Ultimate Holding Company |
BANKER HOLDINGS LTD |
Group structure
|
Company Name |
|
Registered Number |
Latest Key Financials |
Consol. Accounts |
Turnover |
|
|
|
07864910 |
31.12.2013 |
Y |
£28,835,190 |
|
|
|
07759934 |
31.12.2013 |
N |
£26,999,426 |
|
Group |
2 companies |
|
Linkages |
0 companies |
|
Countries |
In 0 countries |
|
Mortgage Type: |
|
||
|
Date Charge Created: |
08/07/14 |
|
|
|
Date Charge Registered: |
10/07/14 |
|
|
|
Date Charge Satisfied: |
- |
|
|
|
Status: |
OUTSTANDING |
|
|
|
Person(s) Entitled: |
MARKETINVOICE LIMITED (IN ITS OWN CAPACITY AND AS SECURITY TRUSTEE FOR VARIOUS INVESTOR MEMBERS; |
||
|
Amount Secured: |
|
||
|
Details: |
CONTAINS FIXED CHARGE.CONTAINS FLOATINGCHARGE.FLOATING CHARGE COVERS ALL THE PROPERTY OR UNDERTAKING OF THE COMPANY.CONTAINS NEGATIVE PLEDGE. |
||
Previous Director/Company Secretaries
|
Name |
Current Directorships |
Previous Directorships |
|
Yomtov Eliezer Jacobs |
36 |
27053 |
|
Smita Vipin Mody |
2 |
2 |
|
Average Invoice Value |
n/a |
|
Invoices available |
n/a |
|
Paid |
n/a |
|
Outstanding |
n/a |
|
Trade Payment Data is information that we collect from selected third party partners who send us information about their whole sales ledger. |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.85 |
|
|
1 |
Rs.96.73 |
|
Euro |
1 |
Rs.76.53 |
INFORMATION DETAILS
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to
overcome financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.