MIRA INFORM REPORT

 

 

Report Date :

08.12.2014

 

IDENTIFICATION DETAILS

 

Name :

GOLDY AUTO STAMPINGS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Plot No 21, Verna  Industrial Estate, Verna – 403722, Goa

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.11.1988

 

 

Com. Reg. No.:

24-003046

 

 

Capital Investment / Paid-up Capital :

 

 

 

CIN No.:

[Company Identification No.]

U28910GA1988PTC003046

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Automobile, Electrical and Industrial Products.

 

 

No. of Employees :

55 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

As claimed by Mr. Sidesh Raikar Director that the subject company “Goldy Circlips and Retainer Rings” has been taken over by “Goldy Auto Stamping (India) Private Limited” as on 30.06.2013 and all the business activity of partnership concern is now undertaken in private limited company.

 

General financial position of the company is normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sidhesh Raikar

Designation :

Director

Contact No.:

91-937051585

Date :

05.12.2014

 

 

LOCATIONS

 

Registered Office :

Plot No 21, Verna  Industrial Estate, Verna – 403722, Goa, India

Tel. No. :

91-832-2887894 / 2783323

Mobile No. :

91-937051585 (Mr. Sidhesh)

Fax No. :

Not Available

E-Mail :

goldyauto@dataone.in

sidhesh.raikar@goldy.in

Area :

2000 Sq. ft

Location :

Owned

 

 

Factory :

SC – 1/46, Verna Electronic City Verna – 403722, Goa, India

Area :

2000 Sq. ft

Location :

Owned

 

 

DIRECTORS

 

As on 27.09.2013

 

Name :

Mr. Mohan Ramkrishna Raikar

Designation :

Managing director

Address :

"Manisha" 15, Chintamani Colony, Savarkar Nagar, Gangapur Road, Nasik, Nasik - 422013, Maharashtra, India

Date of Birth/Age :

10.07.1974

Date of Appointment :

07.11.1988

DIN No. :

00045601

 

 

Name :

Mrs. Manisha Mohan Raikar

Designation :

Director

Address :

Manisha Sawarkar Nagar, Gangapur Road, Nasik - 422005, Maharashtra, India

Date of Birth/Age :

02.10.1947

Date of Appointment :

07.11.1988

DIN No. :

01522565

 

 

Name :

Mr. Sadashiv Ramkrishna Raikar

Designation :

Director

Address :

53/A, Krishnai, 2nd Dando,Navelim,, Telaulim - 403707, Goa, India

Date of Birth/Age :

12.04.1946

Date of Appointment :

07.11.1988

DIN No. :

02082910

 

 

Name :

Mr. Sidhesh Raikar

Designation :

Director

 

 

Name :

Mr. Jayesh M. Raikar

Designation :

Director

 

 

Name :

Mr. Srirang R. Raika

Designation :

Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2013

 

Names of Shareholders

No. of Shares

%age

Mohan Ramkrishna Raikar

4000

66.67

Manisha Mohan Raikar

750

12.50

Sadashiv Ramkrishna Raikar

1250

20.83

 

 

 

Total

6000

100.00

 

 

 

 

As on 27.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Automobile, Electrical and Industrial Products.

 

 

Products :

  • Automobile
  • Electrical and Industrial Products

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

  • Automobile
  • Electrical and Industrial Products

Countries :

USA

 

 

Imports :

 

Products :

  • Automobile
  • Electrical and Industrial Products

Countries :

  • Sweden
  • France

 

 

Terms :

 

Selling :

Cash and Advance Payment

 

 

Purchasing :

Cash and Advance Payment

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

55 (Approximately)

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

Margaon Branch, Near Muncipal Garden, Margao – 40360, Goa, India

Person Name (With Designation)

Mr. Mondal (Senior Manager)

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

CC Rs. 8.000 Millions

Account Operation

Not Divulged

Remarks (If any)

--

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term loans From

 

 

SBI, Margao (Machinery)

0.000

0.151

SBI, Margao (Vehicle)

0.046

0.175

SIDBI, Panaji

0.316

0.659

 

 

 

SHORT TERM BORROWINGS

 

 

Cash, Credit from SBI, Margao

1.056

1.800

 

 

 

Total

1.418

2.785

 

Auditors :

 

Name :

K.V. Vernekar and Associates

Chartered Accountants

Address :

FF08, Rani Pramila Arcade, 18th June Road, Panaji – 403001, Goa, India

Tel. No. :

91-832-6453414

E-Mail :

cakvvernekar@gmail.com

PAN No. :

AAZPV6069M

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates / Subsidiaries :

Goldy Precision Stamping Private Limited

Address: Satpur, Nashik, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000

Equity Shares

Rs.100/- each

Rs.0.700 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000

Equity Shares

Rs.100/- each

Rs.0.600 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.600

0.600

0.600

(b) Reserves & Surplus

8.044

6.759

5.319

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

8.644

7.359

5.919

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.362

0.985

1.553

(b) Deferred tax liabilities (Net)

0.089

0.089

0.089

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.451

1.074

1.642

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1.685

2.295

2.616

(b) Trade payables

4.815

7.682

4.934

(c) Other current liabilities

3.786

1.714

1.388

(d) Short-term provisions

0.765

0.550

0.044

Total Current Liabilities (4)

11.051

12.241

8.982

 

 

 

 

TOTAL

20.146

20.674

16.543

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6.532

7.576

6.912

(ii) Intangible Assets

0.029

0.007

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.301

0.990

1.139

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

6.862

8.573

8.051

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3.652

6.750

2.889

(c) Trade receivables

4.076

3.385

4.191

(d) Cash and cash equivalents

3.614

0.015

0.084

(e) Short-term loans and advances

1.942

1.951

1.328

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

13.284

12.101

8.492

 

 

 

 

TOTAL

20.146

20.674

16.543

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

23.470

23.796

19.520

 

 

Other Income

0.139

0.000

0.003

 

 

TOTAL                                    

23.609

23.796

19.523

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

20.382

20.621

18.419

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

3.227

3.175

1.104

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

1.176

1.185

0.868

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2.051

1.990

0.236

 

 

 

 

 

Less

TAX                                                                 

0.765

0.550

0.044

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

1.286

1.440

0.192

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2.390

0.950

0.758

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

3.676

2.390

0.950

 

 

 

 

 

 

CIF VALUE OF IMPORT

10.534

5.556

8.140

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

214.33

240.00

32.00

 

 

Particulars

 

 

 

31.03.2014

 

 

 

 

Sales Turnover (Approximately)

 

 

35.000

 

 

 

 

 

The above information has been parted by Mr. Sidhesh Raikar

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

5.48

6.05

0.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.18

9.63

1.43

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.27

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.24

0.45

0.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.20

0.99

0.95

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.600

0.600

0.600

Reserves & Surplus

5.319

6.759

8.044

Net worth

5.919

7.359

8.644

 

 

 

 

long-term borrowings

1.553

0.985

0.362

Short term borrowings

2.616

2.295

1.685

Total borrowings

4.169

3.280

2.047

Debt/Equity ratio

0.704

0.446

0.237

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Income

19.520

23.796

23.470

 

 

21.906

(1.370)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Income

19.520

23.796

23.470

Profit

0.192

1.440

1.286

 

0.98%

6.05%

5.48%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE: Current Maturities of Long Term Debts is Not Available.

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loan from director payable on demand

0.614

0.483

Loan from others

0.015

0.012

 

 

 

Total

0.629

0.495

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10234578

25/08/2010

1,600,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

NEW HORIZON, FIRST FLOOR,ST. MARY'S COLONY, DAYA 
NAND BANDODKAR MARG,MIRAMAR, PANAJI, Goa - 403001, 
INDIA

A92483528

2

10127553

18/09/2008

1,650,000.00

STATE BANK OF INDIA

MARGAO MAIN BRANCH, MARGAO, Goa - 403602, INDIA

A49768930

3

10017128

27/05/2013 *

26,691,000.00

STATE BANK OF INDIA

MARGAO BRANCH, NEAR MUNICIPAL GARDEN, MARGAO, Goa - 403601, INDIA

B77718476

4

90065529

14/10/1998

1,200,000.00

STATE BANK OF INDIA;

MARGAO, GOA, Goa, INDIA

-

5

90065516

15/04/2004 *

1,200,000.00

STATE BANK OF INDIA;

MARGAO GOA BRANCH; GOA, Goa, INDIA

-

6

90065484

30/12/1996

150,000.00

STATE BANK OF INDIA;

MARGAO GOA BRANCH; GOA, Goa, INDIA

-

7

90065762

30/11/1993

200,000.00

STATE BANK OF INDIA;

MARGAO GOA BRANCH; GOA, Goa, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

œ  Leasehold Land

œ  Factory Building

œ  Plant and Machinery

œ  Electrical Installations

œ  Tools and Equipment’s

œ  Furniture and Fixture

œ  Office Equipment

œ  Car

œ  Two Wheeler

œ  Computer

œ  Dies

œ  Air Conditioners

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.85

UK Pound

1

Rs.96.73

Euro

1

Rs.76.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

-- PROFITABILITY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.