MIRA INFORM REPORT

 

 

Report Date :

08.12.2014

 

IDENTIFICATION DETAILS

 

Name :

RUP DIMON BVBA

 

 

Registered Office :

Hoveniersstraat 53-1everd 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

11.12.2009

 

 

Com. Reg. No.:

821596235

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesale of diamonds and other precious stones

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

BELGIUM - ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2013 Belgian GDP grew by 0.1%, the unemployment rate increased to 8.8% from 7.6% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 3.2%. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank

 

Source : CIA


Company name and address

 

Business number                                                  821596235

Company name                                                     RUP DIMON BVBA

Address                                                                HOVENIERSSTRAAT 53-1EVERD

2018 ANTWERPEN

Number of staff                                                     0

Date of establishment                                            11/12/2009

Telephone number                                                038890158

           

 

Commentary

 

The business was established over 4 years ago.

No employees are recorded for this business.

The business has been at the address for over 13 months.

The business saw an increase in their Cash Balance of 317% during the latest trading period.

 

 

Accounts

 

DATE OF LATEST ACCOUNTS  TURNOVER        PROFIT BEFORE TAX    NET WORTH       WORKING CAPITAL

31/12/2012                                                        -1,466                         16,824               16,824

31/12/2011                                                          -1,710                        18,290               18,447

 

 

Accounts

 

DATE OF LATEST ACCOUNTS  TURNOVER        PROFIT BEFORE TAX    NET WORTH       WORKING CAPITAL

31/12/2012                                                        -1,466                         16,824               16,824

31/12/2011                                                          -1,710                        18,290               18,447

 

 

Payment expectations

 

Past payments                                     Payment expectation days -

Industry average payment

expectation days                      122.99  Industry average day sales

 outstanding                             140.69

 


Company information

 

Business number

821596235

Company name

RUP DIMON BVBA

Fax number

 

Date founded

11/12/2009

Company status

active

Company type

Private Limited Company

 

 

 

(BL/LX)

Currency

Euro (€)

Date of latest accounts

31/12/2012

Activity code

46761

Liable for VAT

yes

Activity description

Wholesale of diamonds and other precious stones

VAT Number

BE.0821.596.235 Check VAT

 

 

 

number

Belgian Bullettin of Acts

moniteur belge

 

 

 

 

Profit & loss

 

Annual accounts

31-12-2012

 

31-12-2011

%

Industry average 2012

%

2012

Weeks                                                        52                           52                     -                            

Currency                                                    EUR                        EUR                  -                            

Turnover                                                        -                 -         -                 -     -  42,460,551            -

 

Total operating expenses                                -                 -         -                 -     -  42,198,744            -

 

Operating result                                             -1,380          84.58  -1,632            -     -  115,670               -101

 

Total financial income                                     -                 -         -                 -     -  110,085               -

 

Total financial expenses                                  86               8.91     79               -     -  214,600               -99

 

Results on ordinary operations before taxation     -1,466          85.70  -1,710            -     -  286                     -612

 

Taxation                                                      -                 -         -                 -     -  21,476                 -

 

Results on ordinary operations after taxation        -1,466          85.70  -1,710            -     -  -14,929                9.82

 

Extraordinary items                                        0                 -         0                -     -  -4,776                 0

 

Other appropriations                                      0.00             -         0.00             -     -  -                        -

 

Net result                                                     -1,466          85.70  -1,710            -     -  -19,672                7.45

 

Gross Operating Margin                                  -200             21.56  -928              -     -  54,406                 -100

 

Dividends                                                    -                 -         -                 -     -  160,835               -

 

Director remuneration                                     -                 -         -                 -     -  102,945               -

 

Employee costs                                             -                 -         -                 -     -  138,308               -

 

      Wages and salary                                      -                 -         -                 -     -  119,249               -

 

      Employee pension costs                             -                 -         -                 -     -  11,791                 -

 

      Social security contributions                        -                 -         -                 -     -  29,051                 -

 

      Other employee costs                                 0                 -         0                -     -  4,840                  -100

 

Amortization and depreciation                           -                 -         -                 -     -  18,628                 -

 

 

balance sheet

 

Annual accounts

31-12-2012

 

31-12-2011

%

Industry average 2012

%

 

 

Weeks                                                              52                        52                 -                            

Currency                                                            EUR                   EUR              -                            

Intangible fixed assets                                           0              -         0             -    - 1,104                    -100

 

Tangible fixed assets                                             -              -         -              -    - 195,743                 -

 

      Land & building                                               -              -         -              -    - 383,187                 -

 

      Plant & machinery                                            -              -         -              -    - 26,951                   -

 

      Furniture & Vehicles                                          -              -         -              -    - 17,785 5,433           -

 

      Leasing & Other Similar Rights                            -              -         -              -    - 93,260 25,719          -

 

      Other tangible assets                                        0              -         0             -    - 11,514                   -100

 

Financial fixed assets                                            -              -         -              -    - 228,689                 -

 

Total fixed assets                                                  -              -         -              -    - 345,616                 -

 

Inventories                                                          -              -         -              -    - 3,017,109               -

 

      Raw materials & consumables                              -              -         -              -    - 7,018,491               -

 

      Work in progress                                             0              -         0             -    - 2,421                    -100

 

      Finished goods                                               0              -         0             -    - 2,028,351               -100

 

      Other stocks                                                   0              -         0             -    - 447,245                 -100

 

Trade debtors                                                      0              -         0             -    - 3,926,449               -100

 

Cash                                                                 329           317      79            -    - 212,387                 -99

 

other amounts receivable                                        18,268       -8.66    20,000       -    - 252,810                 -92.77

 

Miscellaneous current assets                                   0              -         0             -    - 20,040                   -100

 

Total current assets                                               18,596       -7.38    20,079       -    - 6,936,319               -99

Total Assets                                                        18,596       -7.38    20,079       -    - 7,251,976                       -99

1,284,962

 

 

CURRENT LIABILITIES

 

Trade creditors                                                    1,329        -18.57 1,632          -    - 2,969,363               -99

 

Short term group loans                                          -              -         -              -    - -                          -

 

Financial debts                                                    444           -         -              -    - 3,975,417 185,252  -99

 

Current portion of long term debt                              -              -         -              -    - 87,901 14,305          -

Amounts Payable for Taxes, Remuneration & Social       -            -       -          -        - 9,070   -             -

 

Security

 

Miscellaneous current liabilities                                0              -         0             -    - -100                      - -

 

Total current liabilities                                            1,772        8.62     1,632        -    - 5,063,362               -99

 

LONG TERM DEBTS AND LIABILITIES

Long term group loans                                          -              -         -              -    - -                          - -

 

Other long term loans                                            -              -         -              -    - -                          - -

 

Deffered taxes                                                      -              -         -              -    - 37,501 26,358          -

 

Provisions for Liabilities & Charges                           0              -         0             -    - 3,577 0                  -100

 

Other long term liabilities                                        0              -         0             -    - 232,497                 -100

 

Total long term debts                                             0              -         0             -    - 664,010                 -100

 

SHAREHOLDERS EQUITY

Issued share capital                                              20,000       0         20,000       -    - 983,793                 -97.97

 

Share premium account                                          -              -         -              -    - 87,723                   -

 

Reserves                                                            -3,176       -85.70 -1,710         -    - 502,923                 -100

 

Revaluation reserve                                              -              -         -              -    - 911,481                 -

 

Total shareholders equity                                       16,824       -8.01    18,290       -    - 1,511,361               -98.89

 

Working capital                                                   16,824       -8.80    18,447       -    - 1,872,957               -99

 

Cashflow                                                            -1,466       85.70  -1,710        -    - -4,462                   32.85

 

Net worth                                                            16,824       -8.01    18,290       -    - 1,508,716               -98.88

ratio analysis

 

 

Annual accounts

31-12-2012

change(%)

31-12-2011

change(%)

Industry average 2012

%

 

TRADING PERFORMANCE

 

 

 

 

 

 

 

Profit Before Tax

-

-

-

-

- -29,00

-

 

Return on capital employed

-8.71

93.16

-9.35

-

- 37,00

-123

 

Return on total assets employed

-7.88

92.49

-8.52

-

- -281,00

2.80

 

Return on net assets employed

-8.71

93.96

-9.27

-

- 25,00

-134

 

Sales / net working capital

-

-

-

-

- 62,00

-

 

Stock turnover ratio

-

-

-

-

- 145,00

-

 

Debtor days

-

-

-

-

- 140,69

-

 

Creditor days

-

-

-

-

- 122,99

-

SHORT TERM STABILITY

 

Current ratio

10.49

-14.78

12.31

-

- 8,00

4.90

 

Liquidity ratio / acid ratio

10.49

-14.78

12.31

-

- 5,00

109

 

Current debt ratio

0.11

22.22

0.09

-

- 10,00

-98.90

Liquidity ratio reprocessed                 -                 -                 -                 -                 -  - -

LONG TERM STABILITY

 

Gearing

2.64

-

-

-

- 260,00

-98.98

 

Equity in percentage

90.47

-0.68

91.09

-

- -3.242,00

2.79

 

Total debt ratio

0.11

22.22

0.09

-

- 11,00

-99.00

 

 

Industry comparison

 

Activity code                    46761

Activity description          Wholesale of diamonds and other precious stones

 

 

Payment expectations

 

Company result                                                                                    -

Lower                                                                                                   122.66

Median                                                                                                75.38

Upper                                                                                                   46.98

 

Day sales outstanding

Company result                                                                                    -

Lower                                                                                                   102.33

Median                                                                                                54.34

Upper                                                                                                   24.45

 

 

Group Structure

No group structure for this company.

 

   Minority Shareholders

   No minority shareholders found

 

Minority Interests

No minority interests found

 

Companies that match this address

no Companies Match this address

 

Summons

there is no data for this company

 

Protested Bills

there is no data for this company

 

Bankruptcy and other legal events

there is no data for this company

 

 

Director details

 

Current director details

Name                               ANKITA BHANSALI

Position                           Principal Manager

Start Date                         07/10/2010

Street                               38 DELLA FAILLELAAN ANTWERPEN

Post code                        2020

Country                           Belgium

 

 

Name                               RUPEN BHANSALI

Position                           Principal Manager

Start Date                         11/10/2013

Street                               38 DELLA FAILLELAAN ANTWERPEN

Post code                        2020

Country                           Belgium

 

 

Position                           Non Statutory Partner

Start Date                         11/12/2009

Street                               38 DELLA FAILLELAAN ANTWERPEN

Post code                        2020

Country                           Belgium


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.85

UK Pound

1

Rs.96.73

Euro

1

Rs.76.53

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NIS

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.