|
Report Date : |
09.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
CLARKE STEELS LIMITED |
|
|
|
|
Registered Office : |
Tudor
House, 37A |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.06.2013 |
|
|
|
|
Date of Incorporation : |
02.06.2008 |
|
|
|
|
Com. Reg. No.: |
06607571 |
|
|
|
|
Legal Form : |
Private
limited with Share Capital |
|
|
|
|
Line of Business : |
Other
business support service activities [We tried to confirm / obtain the detailed activity but the same is not available from any sources] |
|
|
|
|
No of Employees : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
The
|
Source
: CIA |
|
CLARKE
STEELS LIMITED |
Telephone - |
|
TUDOR HOUSE |
Fax - |
|
37A |
Website - |
|
|
|
|
WV4 6BL |
|
|
|
|
|
Company
Number: |
06607571 |
Status: |
Active -
Accounts Filed |
|
Foundation: |
02/06/2008 |
|
|
No exact
match CCJs are recorded against the company. The company's credit rating has
increased from 49 to 54 which indicates good creditworthiness. The credit limit
on this company has risen 30% in comparison to the previously suggested credit
limit. Net Worth increased by 17.8% during the latest trading period. The
company saw an increase in their Cash Balance of 147.1% during the latest
trading period. The movement in accumulated earnings would indicate that the
company made a profit after tax and other appropriations, including dividends.
A 3% decline in Total Assets occurred during the latest trading period.
There is
insufficient data to indicate a change in this company's percentage of sales.
There is insufficient data to indicate a change in this company's pre-tax
profit. The company is exempt from audit. No recent changes in directorship are
recorded. The company is not part of a group. The company was established over
6 years ago.
Legal form
Private
limited with Share Capital
Foundation
02/06/2008
Company No.
06607571
Shareholders
|
Name |
Currency |
Number
of shares |
Share
type |
Nominal
value |
|
CHRISTINE
ANN CLARKE |
GBP |
50 |
ORDINARY |
1 |
|
CLIVE
WILLIAM CLARKE |
GBP |
50 |
ORDINARY |
1 |
|
Total
Share Capital |
GBP 100 |
|||
Management
|
Directors |
||||
|
Name |
Address: |
Date of
birth |
Nationality |
Appointment
date |
|
MrClive
William Clarke |
No 3,
Brindley Close, Penkridge, Staffordshire ST19 5HX |
19/07/1959 |
British |
10/06/2008 |
|
Company Secretary |
||
|
Name |
Address: |
Appointment
date |
|
Ms
Christine Ann Clarke |
3
Brindley Close, Penkridge, ST19 5HX |
17/06/2008 |
Other Known Addresses
Tudor
House, 37A
|
Main
activity |
|
|
SIC03 |
Other
business activities |
|
SIC07 |
Other
business support service activities n.e.c. |
Turnover and Employees
|
Date of
Accounts |
Turnover |
Employees |
|
30/06/2011 |
Not Stated |
Not
Stated |
|
30/06/2012 |
Not
Stated |
Not
Stated |
|
30/06/2013 |
Not
Stated |
Not
Stated |
Events
|
Company
history |
|
|
Date |
Action |
|
19/06/2010 |
Annual
Returns |
|
08/12/2010 |
New
Accounts Filed |
|
10/06/2011 |
Annual
Returns |
|
09/01/2012 |
New
Accounts Filed |
|
14/06/2012 |
Annual
Returns |
|
18/01/2013 |
New
Accounts Filed |
|
22/06/2013 |
Annual
Returns |
|
14/03/2014 |
New
Accounts Filed |
|
10/06/2014 |
Annual
Returns |
|
10/06/2014 |
Annual
Returns |
|
Mortgages |
||
|
Charge
created |
21/07/2008 |
|
|
Charge
registered |
25/07/2008 |
|
|
Status |
OUTSTANDING |
|
|
Entitled
person |
BARCLAYS
BANK PLC |
|
|
Secured
amount |
ALL
MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER |
|
|
Mortgage
detail |
THE
CHARGE CREATES A FIXED CHARGE OVER ALL THE DEPOSIT(S) REFERRED TO IN THE
SCHEDULE TO THE FORM 395 (INCLUDING ALL ORANY PART OF THE MONEY
PAYABLE PURSUANT TO SUCH DEPOSIT(S) AND THE DEBTS REPRESENTED THEREBY)
TOGETHER WITH ALL INTEREST FROM TIME TO TIME ACCRUING THEREON. IT ALSO
CREATES AN ASSIGNMENT BY THE CHARGOR FOR THE PURPOSES OF AND TO GIVE EFFECT
TO THE SECURITY OVER THE RIGHT OF THE CHARGOR TO REQUIRE REPAYMENT OF SUCH
DEPOSIT(S) AND INTEREST THEREON BUSINESS PREMIUM ACCOUNT ACCOUNT NUMBER
23784843 |
|
|
Charge
created |
22/07/2008 |
|
|
Charge
registered |
30/07/2008 |
|
|
Status |
OUTSTANDING |
|
|
Entitled
person |
BARCLAYS
BANK PLC |
|
|
Secured
amount |
ALL MONIES
DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT
WHATSOEVER |
|
|
Mortgage
detail |
FIXED
AND FLOATING CHARGE OVER THE UNDERTAKING AND ALL PROPERTY AND
ASSETS PRESENT AND FUTURE, INCLUDING GOODWILL, BOOKDEBTS, UNCALLED CAPITAL,
BUILDINGS, FIXTURES, FIXED PLANT AND MACHINERY |
|
County
Court Judgments (CCJs)
There are
no County Court Judgments listed against this company
Profit & Loss
|
|
30/06/2013 52 GBP Group: No |
30/06/2012 52 GBP Group: No |
30/06/2011 52 GBP Group: No |
30/06/2010 52 GBP Group: No |
|
Turnover |
0 |
0 |
0 |
0 |
|
Export |
- |
- |
- |
- |
|
Cost of
Sales |
- |
- |
- |
- |
|
Gross
Profit |
- |
- |
- |
- |
|
Wages
And Salaries |
0 |
0 |
0 |
0 |
|
Directors
Emoluments |
- |
- |
- |
- |
|
Operating
Profit |
- |
- |
- |
- |
|
Depreciation |
5,745 |
1,208 |
919 |
528 |
|
Audit
Fees |
0 |
0 |
0 |
0 |
|
Interests
Payments |
- |
- |
- |
- |
|
Pre Tax
Profit |
0 |
0 |
0 |
0 |
|
Taxation |
- |
- |
- |
- |
|
Profit
After Tax |
- |
- |
- |
- |
|
Dividends
Payable |
- |
- |
- |
- |
|
Retained
Profit |
- |
- |
- |
- |
Balance Sheet
|
|
30/06/2013 52 GBP Group: No |
30/06/2012 52 GBP Group: No |
30/06/2011 52 GBP Group: No |
30/06/2010 52 GBP Group: No |
|
Tangible
Assets |
28,591 |
19,352 |
2,560 |
1,127 |
|
Intangible
Assets |
0 |
0 |
0 |
0 |
|
Total
Fixed Assets |
28,591 |
19,352 |
2,560 |
1,127 |
|
Stock |
165,462 |
87,242 |
83,269 |
74,200 |
|
Trade
Debtors |
357,722 |
489,944 |
596,977 |
450,408 |
|
Cash |
44,118 |
17,857 |
15,856 |
0 |
|
Other
Debtors |
0 |
0 |
0 |
0 |
|
Miscellaneous
Current Assets |
0 |
0 |
0 |
0 |
|
Total
Current Assets |
567,302 |
595,043 |
696,102 |
524,608 |
|
Trade
Creditors |
253,754 |
323,082 |
476,300 |
408,860 |
|
Bank
Loans and Overdraft |
0 |
0 |
0 |
0 |
|
Other
Short Term Finance |
9,754 |
6,032 |
0 |
0 |
|
Miscellaneous
Current Liabilities |
0 |
0 |
0 |
0 |
|
Total
Current Liabilities |
263,508 |
329,114 |
476,300 |
408,860 |
|
Bank
Loans and Overdrafts LTL |
13,123 |
14,244 |
0 |
0 |
|
Other
Long Term Finance |
13,123 |
14,244 |
0 |
0 |
|
Total
Long Term Liabilities |
13,123 |
14,244 |
0 |
0 |
Capital & Reserves
|
|
30/06/2013 52 GBP Group: No |
30/06/2012 52 GBP Group: No |
30/06/2011 52 GBP Group: No |
30/06/2010 52 GBP Group: No |
|
Called
Up Share Capital |
100 |
100 |
100 |
100 |
|
P and L
Account Reserve |
319,162 |
270,937 |
222,262 |
116,775 |
|
Revaluation
Reserve |
0 |
0 |
0 |
0 |
|
Sundry
Reserves |
0 |
0 |
0 |
0 |
|
Shareholders
Funds |
319,262 |
271,037 |
222,362 |
116,875 |
Other Financial Items
|
|
30/06/2013 52 GBP Group: No |
30/06/2012 52 GBP Group: No |
30/06/2011 52 GBP Group: No |
30/06/2010 52 GBP Group: No |
|
Net
Worth |
319,262 |
271,037 |
222,362 |
116,875 |
|
Working
Capital |
303,794 |
265,929 |
219,802 |
115,748 |
|
Total
Assets |
595,893 |
614,395 |
698,662 |
525,735 |
|
Total
Liabilities |
276,631 |
343,358 |
476,300 |
408,860 |
|
Net
Assets |
319,262 |
271,037 |
222,362 |
116,875 |
Cash Flow
|
|
30/06/2013 |
30/06/2012 |
30/06/2011 |
30/06/2010 |
|
|
52 |
52 |
52 |
52 |
|
|
GBP |
GBP |
GBP |
GBP |
|
|
Group: No |
Group: No |
Group: No |
Group: No |
|
Net Cash
Flow from Operations |
0 |
0 |
0 |
0 |
|
Net Cash
Flow before Financing |
0 |
0 |
0 |
0 |
|
Net Cash
Flow from Financing |
0 |
0 |
0 |
0 |
|
Increase
in Cash |
26,261 |
2,001 |
15,856 |
-28 |
Miscellaneous
|
|
30/06/2013 52 GBP Group: No |
30/06/2012 52 GBP Group: No |
30/06/2011 52 GBP Group: No |
30/06/2010 52 GBP Group: No |
|
Capital
Employed |
332,385 |
285,281 |
222,362 |
116,875 |
Financial Ratios
|
Name |
30/06/2013 |
30/06/2012 |
30/06/2011 |
30/06/2010 |
|
Pre Tax
Profit Margin |
0.0% |
0.0% |
0.0% |
0.0% |
|
Current
Ration |
2.15 |
1.81 |
1.46 |
1.28 |
|
Sales or
Net Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
|
Gearing |
4.11 % |
5.26 % |
0.00 % |
0.00 % |
|
Equity |
53.58 % |
44.11 % |
31.83 % |
22.23 % |
|
Creditor
Days |
0.00 |
0.00 |
0.00 |
0.00 |
|
Debtor
Days |
0.00 |
0.00 |
0.00 |
0.00 |
|
Liquidity
or Acid test |
1.52 |
1.54 |
1.28 |
1.10 |
|
Return
on Capital Employed |
0.0% |
0.0% |
0.0% |
0.0% |
|
Return
on Total Assets Employed |
0.0% |
0.0% |
0.0% |
0.0% |
|
Current
Debt Ratio |
0.82 % |
1.21 % |
2.14% |
3.49 % |
|
Total
Debt Ratio |
0.86 % |
1.26 % |
2.14% |
3.49 % |
|
Stock
Turnover Ratio |
0.0% |
0.0% |
0.0% |
0.0% |
|
Return
on Net Assets Employed |
0.0% |
0.0% |
0.0% |
0.0% |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.93 |
|
|
1 |
Rs.96.37 |
|
Euro |
1 |
Rs.76.10 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
SMN |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.