MIRA INFORM REPORT

 

 

Report Date :

09.12.2014

 

IDENTIFICATION DETAILS

 

Name :

FINE COMPONENTS AND TOOLS PRIVATE LIMITED

 

 

Registered Office :

# 110-H, Bommasandra Industrial Area, Bangalore – 560 099, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.09.1997

 

 

Com. Reg. No.:

08-022731

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000  Millions

 

 

CIN No.:

[Company Identification No.]

U28920KA1997PTC022731

 

 

IEC No.:

Not divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRF01122C / BLRF00319E

 

 

PAN No.:

[Permanent Account No.]

AAACF2573J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Pressed Components and Automobile Parts.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 900000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects company’s healthy financial risk profile marked by fair profitability levels and sound liquidity position of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long terms bank facilities: BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

07.02.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Sivasubramaniam

Designation :

Finance Manager

Contact No.:

91-9880289198

Date :

08.12.2014

 

 

LOCATIONS

 

Registered Office / Factory 1:

# 110-H, Bommasandra Industrial Area, Bangalore – 560099, Karnataka, India

Tel. No.:

91-80-27834666 / 27834626

Fax No.:

91-80-27834266

E-Mail :

kgopi74@gmail.com

fct@vsnl.net

fct@airtelmail.in

pbs.mssv@gmail.com

fctl@finecomponents.in 

 

 

Factory  - II :

# 133, Bommasandra Industrial Area, Bangalore – 560099, Karnataka, India

Tel No.:

91-80-27833447

Fax No.:

91-80-41658067

E-mail:

fct2@airtelmail.in

fct2@finecomponents.in 

 

 

DIRECTORS

 

As on: 30.09.2014

 

Name :

Mr. Chinnathambi Krishnamoorthy

Designation :

Director

Address :

No. 59-A, “Kavitha” 30th Main, 4th ‘A’ Cross BTM Layout, 2nd Stage, Bangalore- 560076, Karnataka, India

Date of Birth/Age :

04.02.1948

Date of Appointment :

01.04.2004

PAN No.:

ADCPK7510N

DIN NO:

00250664

 

 

Name :

Mr. Gopinath Krishnamoorthy

Designation :

Managing Director

Address :

No. 59-A, “Kavitha” 30th Main, 4th ‘A’ Cross BTM Layout, 2nd Stage, Bangalore- 560076, Karnataka, India

Date of Birth/Age :

09.07.1974

Date of Appointment :

01.04.2004

PAN No.:

ABZPG3972D

DIN NO:

00250589

 

 

Name :

Mrs. Kavitha Krishnamoorthy

Designation :

Director

Address :

No. 59-A, “Kavitha” 30th Main, 4th ‘A’ Cross BTM Layout, 2nd Stage, Bangalore- 560076, Karnataka, India

Date of Birth/Age :

23.08.1976

Date of Appointment :

22.09.2006

PAN No.:

AIUPK3918R

DIN NO:

02702126

 

 

Name :

Mrs. Bhanumathi Krishnamoorthy

Designation :

Director

Address :

No. 59-A, “Kavitha” 30th Main, 4th ‘A’ Cross BTM Layout, 2nd Stage, Bangalore- 560076, Karnataka, India

Date of Birth/Age :

17.03.1952

Date of Appointment :

22.09.2006

PAN No.:

ADDPB6511B

DIN NO:

02645168

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Sivasubramaniam

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS

 

As on: 30.09.2014

 

Names of Shareholders

No. of Shares

%age

C Krishnamoorthy

27776

27.78

K Bhanumathi 

23100

23.10

K Gopinath 

27774

27.77

Kavitha Krishnamoorthy

21350

21.35

Total

100000

100.00

 

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 27.09.2013

 

Category

 

Percentage of Holding

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Pressed Components and Automobile Parts.

 

 

Products :

Product Description

Item Code (ITC Code)

Manufacture of Pressed Components and Automobile Arts

8904

 

 

Brand Names :

Not divulged

 

 

Agencies Held :

Not divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         China

·         Indonesia

·         Turkey

·         Germany

 

 

Imports :

 

Products :

Raw Material

Countries :

·         China

·         Taiwan

·         Singapore

 

 

Terms :

 

Selling :

Cash and Credit (30 Days)

 

 

Purchasing :

Cash and Credit (30 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

Not divulged

 

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

 

Banker Name

Bank of India

Branch Address

SME Branch

Person Name (With Designation)

Ms. Nitika (Credit Incharge)

Contact Number

91-80-22959462

Name of Account Holder

Mr. Krishna Moorthi

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

1997

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit and Term Loan – Rs. 180.000 Millions

Account Operation

Not divulged

Remarks (If any)

Ms. Nitika informed that company very good track record with bank.

 

 

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loan from banks

50.538

76.352

 

 

 

SHORT TERM BORROWING

 

 

Term loan from banks

74.400

40.172

 

 

 

Total

124.938

116.524

 

 

 

Auditors :

 

Name :

MSSV and Company

Chartered Accountants 

Address :

63/2, 2nd Floor, Railway Parallel Road, Kumara park West, Bangalore – 560020, Karnataka, India

Tel No.:

91-80-23565065 / 23565068 / 23565073

Fax No.:

91-80-23565076

PAN No. :

AABFM1529R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

·         Fine Heat Treaters

·         Tech Auto Parts

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs. 10.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

304.510

266.711

216.027

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

314.510

276.711

226.027

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

50.538

76.352

36.282

(b) Deferred tax liabilities (Net)

2.513

4.644

0.758

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

53.051

80.996

37.040

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

74.401

40.172

0.000

(b) Trade payables

91.127

150.483

137.906

(c) Other current liabilities

59.541

54.724

27.634

(d) Short-term provisions

26.381

24.203

28.906

Total Current Liabilities (4)

251.450

269.582

194.446

 

 

 

 

TOTAL

619.011

627.289

457.513

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

243.842

248.757

133.092

(ii) Intangible Assets

0.000

0.000

2.212

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

8.153

7.913

12.325

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

251.995

256.670

147.629

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

16.322

20.655

9.645

(c) Trade receivables

129.568

203.054

179.596

(d) Cash and cash equivalents

101.375

28.953

24.450

(e) Short-term loans and advances

86.342

76.899

68.588

(f) Other current assets

33.409

41.058

27.605

Total Current Assets

367.016

370.619

309.884

 

 

 

 

TOTAL

619.011

627.289

457.513

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

40.215

37.552

27.550

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

56.136

75.164

72.607

 

 

 

 

 

Less

TAX

18.337

24.480

25.015

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

37.799

50.684

47.592

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

10.340

10.858

9.348

 

TOTAL EARNINGS

10.340

10.858

9.348

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

6.896

6.542

6.110

 

Capital Goods

12.047

71.332

4.211

 

TOTAL IMPORTS

18.943

77.874

10.321

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

377.99

(506.84) 

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

9.07

11.98

15.87

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.27

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.40

0.42

0.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.46

1.37

1.59

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

216.027

266.711

304.510

Net worth

226.027

276.711

314.510

 

 

 

 

long-term borrowings

36.282

76.352

50.538

Short term borrowings

0.000

40.172

74.401

Total borrowings

36.282

116.524

124.939

Debt/Equity ratio

0.161

0.421

0.397

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three year

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10446896

06/09/2013

60,000,000.00

CITIBANK N. A.

2ND FLOOR, NO.5, M.G. ROAD, BANGALORE, KARNATAKA - 560001, INDIA

B83967273

2

10348942

27/03/2012

150,000,000.00

BANK OF INDIA

SMEBRANCH, MADIWALA, BANGALORE, KARNATAKA - 560068, INDIA

B37344751

3

10105808

28/04/2008

2,400,000.00

BANK OF INDIA

SSI BRANCH, MADIVALA, BANGALORE, KARNATAKA - 560069, INDIA

A39600093

4

10066332

01/08/2007

26,700,000.00

BANK OF INDIA

BANGALORE SSI BRANCH, MADIWALA, BANGALORE, KARNATAKA - 560068, INDIA

A22104624

5

10021196

31/08/2006

2,400,000.00

BANK OF INDIA

SSI BRANCH, NO. 28, HOSUR ROAD,, MADIWALA, BANGAL
ORE, KARNATAKA - 560068, INDIA

A05316450

6

10002596

07/04/2006

34,200,000.00

BANK OF INDIA

SSI BRANCH,NO.28,HOSUR ROAD, MADIWALA, BANGALORE, KARNATAKA - 560068, INDIA

A00458513

7

80035131

29/01/2014 *

187,320,000.00

BANK OF INDIA

SME BRANCH , SHWEATHA ARCADE, #578-B,100FT RING ROAD HSR LAYOUT 6TH SECTOR, BANGALORE, KARNATAKA - 560102, INDIA

B97379812

 

* Date of charge modification

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Office equipment

·         Computer equipments

·         Other equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.93

UK Pound

1

Rs.96.37

Euro

1

Rs.76.10

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.