MIRA INFORM REPORT

 

 

Report Date :

09.12.2014

 

IDENTIFICATION DETAILS

 

Name :

INGENICO INTERNATIONAL INDIA PRIVATE LIMITED

 

 

Registered Office :

Ground Floor 8 – 12, World Trade Centre, Babar Road, Connaught Place, New Delhi – 110001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.07.2008

 

 

Com. Reg. No.:

55-180651

 

 

Capital Investment / Paid-up Capital :

Rs. 25.702 Millions

 

 

CIN No.:

[Company Identification No.]

U51909DL2008PTC180651

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DEL107174G

 

 

PAN No.:

[Permanent Account No.]

AABC19631D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Payment Terminals and also provide after sales services.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (11)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There are accumulated losses recorded by the company which has eroded net worth of the company.

 

Business is active. Payment terms are slow.

 

The company can be considered for business dealings on a safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Santosh Kumar Singh

Designation :

Assistant Manager

Contact No.:

91-9560622882

Date :

08.12.2014

 

 

LOCATIONS

 

Registered Office :

Ground Floor 8 – 12, World Trade Centre, Babar Road, Connaught Place, New Delhi – 110001, India

Tel. No.:

91-11-46584593 / 4728413

Mobile No.:

91-9560622882 (Mr. Santosh Kumar Singh)

Fax No.:

Not Available

E-Mail :

amit.mathur@ingenico.com

Website :

http://www.ingenico.com

 

 

Branches :

  • Delhi
  • Mumbai
  • Noida

 

 

DIRECTORS

 

AS ON 09.07.2014

 

Name :

Mr. Patrice Le Marre

Designation :

Director

Address :

70 Portchester Ave, Singapore – 556352

Date of Appointment :

18.12.2012

DIN No. :

06447294

 

 

Name :

Mr. Sunith Menon

Designation :

Director

Address :

1403, Birchwood, Raheja Willows, Akurli Road, Kandivali (E), Mumbai – 400101, Maharashtra, India

Date of Appointment :

18.12.2012

DIN No. :

06447310

 

 

Name :

Mr. Damien raymond jacques artru

Designation :

Director

Address :

372 Laurel Wood Avenue, 275969 Singapour

Date of Appointment :

18.12.2012

DIN No. :

06447323

 

 

KEY EXECUTIVES

 

Name :

Mr. Santosh Kumar Singh

Designation :

Assistant Manager

 

 

MAJOR SHAREHOLDERS

 

As on 09.07.2014

 

Names of Shareholders

No. of Shares

Ingenico S.A

32570151

Patrice La Marre

1

Total

32570152

 

 

As on 09.07.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Payment Terminals and also provide after sales services.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Finish Goods

Countries :

  • China
  • Vitnam

 

 

Terms :

 

Selling :

L/C, Cheque and Credit

 

 

Purchasing :

L/C, Cheque and Credit

 

 

PRODUCTION STATUS: Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Banker Name

HSBC

Branch Address

Noida Sector - 18

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Financial less obligation

0.902

1.544

Total

0.902

1.544

 

 

 

Auditors :

 

Name :

B S R and Company LLP

Chartered Accountants

Address :

Building No. 10 8th Floor, Tower – B, DLF Cyber City, Phase – II, Gurgaon – 122002, Haryana, India

PAN No.:

AAIFB0630K

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Ultimate Holding Company:

  • Ingenico S A, France

 

 

Fellow Subsidiary:

 

  • Ingenico Oderne Sistem Cazumleri A S , Turkey
  • Ingenico International (Pacific) Private Limited, Australia
  • Ingenico International (Singapore) Private Limited, Singapore

 

 

CAPITAL STRUCTURE

 

As on 09.07.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000000

Equity Shares

Rs.10/- each

Rs.400.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

32570152

Equity Shares

Rs.10/- each

Rs.325.702 Millions

 

 

 

 

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2570152

Equity Shares

Rs.10/- each

Rs.25.702 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

25.702

25.702

(b) Reserves & Surplus

 

(215.937)

(122.469)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

(190.235)

(96.767)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.902

1.544

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.035

0.173

(d) long-term provisions

 

2.381

2.109

Total Non-current Liabilities (3)

 

3.318

3.826

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

1047.973

627.838

(c) Other current liabilities

 

29.497

20.199

(d) Short-term provisions

 

2.960

2.076

Total Current Liabilities (4)

 

1080.430

650.113

 

 

 

 

TOTAL

 

893.513

557.172

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

5.991

9.020

(ii) Intangible Assets

 

0.522

0.318

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

43.453

23.849

(e) Other Non-current assets

 

0.118

 

Total Non-Current Assets

 

50.084

33.187

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

211.250

179.448

(c) Trade receivables

 

265.393

230.344

(d) Cash and cash equivalents

 

361.797

109.667

(e) Short-term loans and advances

 

4.909

4.516

(f) Other current assets

 

0.080

0.010

Total Current Assets

 

843.429

523.985

 

 

 

 

TOTAL

 

893.513

557.172

 

 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

25.702

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

25.702

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

25.702

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

2.914

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

5.486

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

40.971

 

Sundry Debtors

 

 

131.084

 

Cash & Bank Balances

 

 

16.956

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

5.399

Total Current Assets

 

 

194.410

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

168.155

 

Other Current Liabilities

 

 

12.027

 

Provisions

 

 

9.422

Total Current Liabilities

 

 

189.604

Net Current Assets

 

 

4.806

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

12.496

 

 

 

 

TOTAL

 

 

25.702

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.12.2010

 

SALES

 

 

 

 

Income

762.269

690.320

183.811

 

Other Income

37.664

7.042

9.911

 

TOTAL (A)

799.933

697.362

193.722

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

5.658

9.241

4.821

 

Cost of traded goods

659.503

546.464

123.510

 

Employees benefits expense

44.935

45.605

28.275

 

Other expenses

121.850

195.223

41.245

 

Exceptional Items

56.596

0.000

0.000

 

TOTAL (B)

888.542

796.533

197.851

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

(88.609)

(99.171)

(4.129)

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.255

0.392

0.503

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(88.864)

(99.563)

(4.632)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

4.604

4.923

1.026

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(93.468)

(104.486)

(5.658)

 

 

 

 

 

Less

TAX (H)

0.000

5.486

(1.254)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(93.468)

(109.972)

(4.404)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (J)

(122.468)

(12.496)

(8.091)

 

 

 

 

 

 

Balance Carried to the B/S (I+J)

(215.936)

(122.468)

(12.495)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Sales of traded goods

49.275

18.179

0.000

 

Service Income

 0.000

4.730

21.421

 

TOTAL EARNINGS

49.275

22.909

21.421

 

 

 

 

 

 

IMPORTS

 

 

 

 

Spares Parts (Including goods in transit)

 

6.224

0.000

 

Traded goods (Including goods in transit)

 

685.255

83.626

 

TOTAL IMPORTS

666.290

691.479

83.626

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(36.37)

(42.79)

(1.71)

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2013

31.03.2012

31.12.2010

 

 

 

 

Net Profit Margin

(PAT / Sales)

(%)

(12.26)

(15.93)

(2.40)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

(11.62)

(14.37)

(2.25)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(10.46)

(18.75)

(2.87)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.49

1.08

(0.22)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

(0.02)

0.000

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.78

0.81

1.03

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

25.702

25.702

Reserves & Surplus

(122.469)

(215.937)

Net worth

(96.767)

(190.235)

 

 

 

long-term borrowings

1.544

0.902

Short term borrowings

0.000

0.000

Total borrowings

1.544

0.902

Debt/Equity ratio

(0.016)

(0.005)

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2010

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

183.811

690.320

762.269

 

 

275.560

10.423

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2010

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

183.811

690.320

762.269

Profit

(4.404)

(109.972)

(93.468)

 

(2.40%)

(15.93%)

(12.26%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

 

The Registered office of the company has been shifted Ground Floor, 25 DSIDC Scheme II Okhla Phase ll, New Delhi – 110020, India to the present address w.e.f. 21.12.2012

 

 

VIEW INDEX OF CHARGES No Charges Exist for Company  

 

 

FIXED ASSETS

 

  • Vehicle
  • Computer
  • Office Equipment
  • Furniture and Fixture
  • Leasehold Improvements
  • Tools and Implements

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.92

UK Pound

1

Rs. 96.37

Euro

1

Rs. 76.10

 

 

INFORMATION DETAILS

 

Information Gathered by :

HET

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

1

OPERATING SCALE

1~10

1

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

1

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

2

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.