MIRA INFORM REPORT

 

 

Report Date :

09.12.2014

 

IDENTIFICATION DETAILS

 

Name :

KUFNER TEXTILES INDIA PRIVATE LIMITED

 

 

Registered Office :

No. 284/7 on Survey No. 56/13, Garebhavipalya, Hongasandra Dakale, Begur Hobli, Bangalore – 560068, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

14.02.2006

 

 

Com. Reg. No.:

55-074279

 

 

Capital Investment / Paid-up Capital :

Rs. 13.542 Millions

 

 

CIN No.:

[Company Identification No.]

U17111KA2006PTC074279

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

Not Divulged

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, Exporter and Importer of Interlinings Garment Accessories.

 

 

No. of Employees :

16 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 140000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound. Liquidity position of the company is fair.

 

Trade relations are fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had illfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Kiran

Designation :

Finance Manager

Contact No.:

91-80-40654110

Date :

03.12.2014

 

 

LOCATIONS

 

Registered Office/Warehouse :

No. 284/7 on Survey No. 56/13, Garebhavipalya, Hongasandra Dakale, Begur Hobli, Bangalore – 560068, Karnataka, India

Tel. No.:

91-80-40654110/4/40654100

Fax No.:

91-80-41658133/40654101

E-Mail :

kiran@kufner.co.in

Website :

http://www.kufner-textil.com

Location :

Rented

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Bernd Scheibe

Designation :

Director

Address :

Lochhauser, STR, 21A, Puchheim, 82178, Germany

Date of Birth/Age :

20.08.1956

Date of Appointment :

01.04.2008

DIN No.:

02255798

 

 

Name :

Mr. Ulrich Sogl

Designation :

Director

Address :

Gartestr, 17, Pahl, Germany - 82396

Date of Birth/Age :

21.02.1959

Date of Appointment :

10.09.2009

DIN No.:

02893128

 

 

Name :

Mr. Mahendra Kumar Singh

Designation :

Managing director

Address :

#G 001 Aakruthi Silver, Line Apartments, Somasunder Layout, HSR Layout Sector, Bangalore-560002, Karnataka, India

Date of Birth/Age :

01.10.1972

Date of Appointment :

01.06.2010

DIN No.:

03118458

 

 

KEY EXECUTIVES

 

Name :

Mr. Kiran

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Kufner Textile GMBH

 

1354254

Kufner Textile Werke GES

 

1

Total

 

1354255

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companies(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importer of Interlinings Garment Accessories.

 

 

Products :

  • Garment Accessories.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Sri Lanka
  • Bangladesh

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Retailers and End Users

 

 

No. of Employees :

16 (Approximately)

 

 

Bankers :

 

Banker Name

Bank of Maharashtra

Branch Address

Jayanagar, Bengaluru, Karnataka, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Term Loan From Banks

0.385

0.000

 

 

 

Short Term Borrowing

 

 

Other Loans and Advances

0.293

0.023

Total

0.678

0.023

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

S.P Nagrath & Company

Chartered Accountant

Address :

#511, 139, Oxford Towers, kodihalli, Bangalore – 560008, Karnataka, India

Tel. No.:

91-80-41516663

Fax No.:

91-80-41516664

E-Mail :

spnbir@spnagrath.com

PAN No.:

AAAFS6635B

 

 

Memberships :

Not Avaiable

 

 

Collaborators :

Not Available

 

 

Holding company :

Kufner Textil GMBH

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

6,000,000

Equity Shares

Rs.10/- each

Rs. 60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1,354,255

Equity Shares

Rs.10/- each

Rs. 13.542 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

13.542

13.542

13.542

(b) Reserves & Surplus

36.663

23.187

14.968

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

50.205

36.729

28.510

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.385

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.115

0.379

0.199

Total Non-current Liabilities (3)

0.500

0.379

0.199

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.293

0.023

0.282

(b) Trade payables

31.222

49.659

50.722

(c) Other current liabilities

3.895

2.591

2.267

(d) Short-term provisions

4.537

1.527

0.000

Total Current Liabilities (4)

39.947

53.800

53.271

 

 

 

 

TOTAL

90.652

90.908

81.980

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.589

3.974

4.452

(ii) Intangible Assets

0.000

0.000

0.018

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.640

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4.229

3.974

4.470

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

20.967

27.461

21.036

(c) Trade receivables

49.775

48.563

41.464

(d) Cash and cash equivalents

12.348

6.795

10.146

(e) Short-term loans and advances

1.597

1.768

2.516

(f) Other current assets

1.736

2.347

2.348

Total Current Assets

86.423

86.934

77.510

 

 

 

 

TOTAL

90.652

90.908

81.980

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

200.688

185.170

NA

 

 

Other Income

4.134

2.833

NA

 

 

TOTAL

204.822

188.003

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL EXPENSES                 

183.373

176.540

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

21.449

11.463

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

0.000

0.000

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                              

21.449

11.463

3.869

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

1.381

1.685

1.883

 

 

 

 

 

 

PROFIT BEFORE TAX

20.068

9.778

1.986

 

 

 

 

 

Less

TAX                                                     

6.391

1.559

0.445

 

 

 

 

 

 

PROFIT AFTER TAX                

13.677

8.219

1.541

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(16.068)

(24.287)

(25.828)

 

BALANCE CARRIED TO THE B/S

(2.391)

(16.068)

(24.287)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports

101.871

97.886

74.815

 

 

Commission

0.000

1.238

1.942

 

 

Refund Expenses

0.000

0.000

0.325

 

 

Other Income

0.000

0.000

0.018

 

TOTAL EARNINGS

101.871

99.124

77.100

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.95

6.07

1.14

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

300.000

 

 

 

 

 

Expected Sales (2014-15) : Rs.360.000 Millions

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

6.82

4.44

NA

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

10.69

6.19

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

22.29

10.76

2.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.40

0.27

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.01

0.00

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.16

1.62

1.46

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

13.542

13.542

13.542

Reserves & Surplus

14.968

23.187

36.663

Net worth

28.510

36.729

50.205

 

 

 

 

long-term borrowings

0.000

0.000

0.385

Short term borrowings

0.282

0.023

0.293

Total borrowings

0.282

0.023

0.678

Debt/Equity ratio

0.010

0.001

0.014

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Sales

185.170

200.688

 

 

8.380

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Sales

185.170

200.688

Profit

8.219

13.677

 

4.44%

6.82%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

No

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

BUSINESS PERFORMANCE:

 

During the year, Company has earned revenues from Trading in FY 2012-13 amounting to Rs 200.688 Millions as compared to Rs185.170 Millions earned last year. Company has earned profit after tax in current year amounting to Rs 13.677 Millions as compared to previous year profit after tax of Rs 8.219 Millions.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

  • Plant & Machinery
  • Office Equipments
  • Computer Hardware’s & Printers
  • Vehicles
  • Lease hold improvements
  • Furniture and Fixtures
  • Computer software
  • Air Conditioners
  • Lease hold improvements

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.92

UK Pound

1

Rs.96.37

Euro

1

Rs.76.10

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.