|
Report Date : |
09.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
LECTRA |
|
|
|
|
Registered Office : |
NU 16 A 18 16 Rue Chalgrin 75116 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
November 1973 |
|
|
|
|
Com. Reg. No.: |
9 300 702 305 |
|
|
|
|
Legal Form : |
Public limited company with board of directors |
|
|
|
|
Line of Business : |
Manufacture of machinery for textile industries |
|
|
|
|
No. of Employees : |
500 to 999 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow but correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
The French economy is
diversified across all sectors. The government has partially or fully privatized
many large companies, including Air France, France Telecom, Renault, and
Thales. However, the government maintains a strong presence in some sectors,
particularly power, public transport, and defense industries. With at least 82
million foreign tourists per year,
|
Source
: CIA |
LECTRA
|
||||||||||||||||||||||||||||||||||||||||||||
|
Trading to Date |
12/31/2012 |
12/31/2010 |
12/31/2009 |
|
Turnover |
132,320,000 € |
126,903,000 € |
91,630,000 € |
|
Gross Operating
Surplus |
8.18 %
Turnover |
8.35 %
Turnover |
-5.71 %
Turnover |
|
Shareholders’ equity |
66,003,000 € |
39,520,000 € |
21,973,000 € |
|
Net result |
12,804,000 € |
17,553,000 € |
-7,913,000 € |
|
Employees |
500 to 999
employees |
- |
- |
Company details
|
|
|
Activity (APE) |
Manufacture of
machinery for textile industries |
||
|
|
RCS Registration |
RCS |
Share capital |
29,691,046 Euros |
|
|
Registration Court |
|
Legal form |
Public limited
company with board of directors |
|
|
Court Registry
Number |
19 9 3B10669 |
EUR VAT Number |
FR40300702305 |
|
|
Incorporation Date |
11/1973 |
Formation Date |
01/1973 |
|
|
Deregistration
Date |
|
Last account Date |
31/12/2012 |
|
|
Nationality |
|
||
|
|
Ultimate Parent |
1 ultimate
parent company for this company |
Establishment details
|
|
|
Trade name |
LECTRA |
||
|
|
Activity (APE) |
Activities of head
offices (7010Z) |
Business Pages FT® |
MACHINES TEXTILES,
ACCESSOIRES ET FOURNITURES (FABRICATION) |
|
|
Postal Address |
LECTRA |
Trading Address |
16 RUE CHALGRIN |
|
|
Telephone |
01 53 64 42 00 |
||
|
|
Fax |
01 40 13 59 58 |
||
|
|
Type |
Head office |
Status |
Economically
active |
|
|
Formation Date |
12/1998 |
Reason for
formation |
Formation |
|
|
Closure Date |
|
Reason for closure |
|
|
|
Reactivation Date |
|
Production Role |
|
|
|
Activity Nature |
- |
Activity Location |
Other |
|
|
Location surface |
|
Seasonality |
|
|
|
Department |
|
Region |
|
|
|
District |
1 |
Area |
30 |
|
|
City |
|
Size of urban area |
|
|
Other
establishments |
|
|
Branches |
4 branch
entities in this company |
|
|
Head office |
Manufacture of machinery for textile industries |
|
|
Secondary
establishments |
Manufacture of machinery for textile industries |
|
|
Regionality |
Legal unit with multiple
establishments in many areas having at least 80% of workforce in same area |
|
|
Mono-activity
status |
Legal unit with
multiple establishments having main activities in many divisions, which one
activity grouping from 80 to 99% of workforce |
|
Workforces |
|
|
Workforce at
address |
100 to 199
employees |
Company workforce |
500 to 999
employees |
|
Current Directors |
4 |
|
|
directors |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Previous
Directors |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
judgements |
|||||
|
Na
|
Payment
Information Summary - Trade Payment Data |
||
|
|
Total number of
Invoices available |
25 |
|
|
Total number of
Invoices paid within or up to 30 days after the due date |
21 |
|
|
Total number of
Invoices paid more than 30 days after the due date |
4 |
|
|
Total number of Invoices
currently outstanding where the due date has not yet been reached |
0 |
|
|
Total number of
Invoices currently outstanding beyond the due date |
0 |
|
Ultimate Holding
Company |
||||||
|
|
Company Name |
|
|
Company number |
Click here to view
the affiliation links |
|
|
|
LECTRA |
|
|
300702305 |
2 companies in 2
countries. Click here to visit linked companies |
|
|
Group data |
||||||||||||
Group Structure
|
|
Company Name |
|
SIREN |
Parts |
|
|
Last account
published |
|
|
|
300702305 |
- |
|
|
31/12/2012 |
|
|
|
- |
100% |
|
|
- |
|
|
|
- |
99.90% |
|
|
- |
|
|
|
- |
100% |
|
|
- |
|
|
|
HRB 13698 |
100% |
|
|
31/12/2012 |
|
|
|
- |
100% |
|
|
- |
|
|
|
5563288066 |
100% |
|
|
31/12/2013 |
|
|
|
- |
100% |
|
|
- |
|
|
|
- |
100% |
|
|
- |
|
|
|
- |
99.80% |
|
|
- |
|
|
|
- |
100% |
|
|
- |
|
|
|
- |
99.90% |
|
|
- |
|
|
|
01596644 |
99.90% |
|
|
31/12/2013 |
|
|
|
02191061 |
100% |
|
|
31/12/2013 |
|
|
|
- |
99.90% |
|
|
- |
|
|
|
422767669 |
99.90% |
|
|
31/12/2013 |
|
|
|
- |
100% |
|
|
- |
|
|
|
HRB 88365 |
99.90% |
|
|
31/12/2012 |
|
|
|
05151721 |
100% |
|
|
31/12/2012 |
|
|
|
- |
100% |
|
|
- |
|
|
|
MI1114796 |
100% |
|
|
31/12/2013 |
|
|
|
- |
100% |
|
|
- |
|
|
|
- |
99.90% |
|
|
- |
|
|
|
- |
100% |
|
|
- |
|
|
|
- |
100% |
|
|
- |
|
|
|
- |
100% |
|
|
- |
|
|
|
- |
99% |
|
|
- |
|
|
|
- |
99.40% |
|
|
- |
|
|
|
- |
100% |
|
|
- |
|
|
|
- |
99.80% |
|
|
- |
|
|
|
- |
100% |
|
|
- |
|
|
|
- |
100% |
|
|
- |
|
|
|
- |
100% |
|
|
- |
|
Linkages |
||||||||||
|
|
accounts |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Active account
Passive Account
Results
|
|
||||||||||||||||||||||
|
Accounts -
Active Grand Total -
Passive Accounts (I to IV)
Non declared
distributed capital (I)
Active fixed
asset (II)
Intangilble
fixed assets
Tangilble fixed
assets
Financial assets
Current Assets
(III)
Stocks
Advance payments
to suppliers
Debtors
Divers
Prepaid expenses
Equalization
accounts (IV to VI)
References
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||
|
Accounts -
Passive
Shareholder
Equity (I)
Other capital resources
(II)
Provisions for
risks and charges (III)
Liabilities (IV)
Translation loss
(V)
Equalization
accounts
References
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||
Result account
Sales of Goods | Operating charges | Operating charges |
Financial income | Financial charges | Financial charges |
Extraordinary charges | Employee profit sharing | Tax on
profits | References
1- Operating
result(I-II)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Operating result
(Total I-II) |
GG |
4,388,000 |
-42.5% |
7,630,000 |
172.1% |
-10,588,000 |
2 -Financial
result(V - VI)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Financial result
(Total V-VI) |
GV |
3,204,000 |
-18.3% |
3,923,000 |
221.8% |
-3,220,000 |
3 -Pre-tax net
operating income result(I - VI)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Pre-tax net
operating income (Total I-II+II-IV+V-VI) |
GW |
7,592,000 |
-34.3% |
11,553,000 |
183.7% |
-13,808,000 |
4 -Extraordinary
result(VII-VIII)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Extraordinary
result (Total VII-VIII) |
HI |
427,000 |
-2.1% |
436,000 |
267.7% |
-260,000 |
Profit or loss
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Profit or loss |
HN |
12,804,000 |
-27.1% |
17,553,000 |
321.8% |
-7,913,000 |
Total Income
(I+III+V+VII)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Total Income
(I+III+V+VII) |
HL |
137,043,000 |
0.3% |
136,661,000 |
33.1% |
102,694,000 |
Total charges
(Total II+IV+VI+VIII+IX+X)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Total charges
(Total II+IV+VI+VIII+IX+X) |
HM |
124,240,000 |
4.3% |
119,109,000 |
7.7% |
110,608,000 |
Operating income(I)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Total operating income
(Total I) |
FR |
133,412,000 |
3.5% |
128,893,000 |
36.7% |
94,276,000 |
Operating income
(details)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Sale of goods for
resale |
FC |
0 |
0% |
0 |
0% |
0 |
|
|
France |
FA |
0 |
0% |
0 |
0% |
0 |
|
|
Export |
FB |
0 |
0% |
0 |
0% |
0 |
|
|
Sale of goods
produced |
FF |
0 |
0% |
0 |
0% |
91,630,000 |
|
|
France |
FD |
0 |
0% |
0 |
0% |
15,886,000 |
|
|
Export |
FE |
0 |
0% |
0 |
0% |
75,744,000 |
|
|
Sale of services |
FI |
132,320,000 |
4.3% |
126,903,000 |
0% |
0 |
|
|
France |
FG |
132,320,000 |
617.6% |
18,440,000 |
0% |
0 |
|
|
Export |
FH |
0 |
0% |
108,463,000 |
0% |
0 |
|
|
Net turnover |
FL |
132,320,000 |
4.3% |
126,903,000 |
38.5% |
91,630,000 |
|
|
France |
FJ |
132,320,000 |
617.6% |
18,440,000 |
16.1% |
15,886,000 |
|
|
Export |
FK |
0 |
0% |
108,463,000 |
43.2% |
75,744,000 |
|
|
Stocked production |
FM |
0 |
0% |
0 |
0% |
0 |
|
|
Self-constructed
assets |
FN |
373,000 |
-4.8% |
392,000 |
-29.6% |
557,000 |
|
|
Operating grants |
FO |
0 |
0% |
720,000 |
-50.8% |
1,463,000 |
|
|
Release of
reserves and provisions |
FP |
275,000 |
-20.1% |
344,000 |
-14.6% |
403,000 |
|
|
Other income |
FQ |
444,000 |
-16.9% |
534,000 |
139.5% |
223,000 |
Operating
charges(II)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Total operating
charges (Total II) |
GF |
129,024,000 |
6.4% |
121,263,000 |
15.6% |
104,864,000 |
Exploitation
charges
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Purchase of goods
for resale |
FS |
0 |
0% |
0 |
0% |
0 |
|
|
Change in stocks
of goods for resale |
FT |
0 |
0% |
0 |
0% |
0 |
|
|
Purchase of raw
materials |
FU |
43,103,000 |
-2.0% |
43,979,000 |
32.6% |
33,160,000 |
|
|
Change in stocks of
raw materials |
FV |
0 |
0% |
0 |
0% |
0 |
|
|
Other external
purchases and charges |
FW |
27,943,000 |
7.5% |
25,982,000 |
12.6% |
23,067,000 |
|
|
Tax, duty and
similar payments |
FX |
2,872,000 |
11.8% |
2,570,000 |
5.9% |
2,427,000 |
|
|
Payroll |
FY |
47,956,000 |
6.8% |
44,886,000 |
11.6% |
40,232,000 |
|
|
Social security
costs |
FZ |
0 |
0% |
0 |
0% |
0 |
Depreciation
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Depreciation of
fixed assets |
GA |
7,150,000 |
163.3% |
2,716,000 |
-54.6% |
5,978,000 |
|
|
Amortisation of
fixed assets |
GB |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation/amortisation
of current assets |
GC |
0 |
0% |
1,130,000 |
0% |
0 |
|
|
Provisions for
risks and charges |
GD |
0 |
0% |
0 |
0% |
0 |
Other charges
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Other charges |
GE |
0 |
0% |
0 |
0% |
0 |
Operating charges
(III-IV)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Share of joint-venture
transferred to other partner(s) (Total III) |
GH |
0 |
0% |
0 |
0% |
0 |
|
|
Share of joint
venture transferred from other partner(s) (Total IV) |
GI |
0 |
0% |
0 |
0% |
0 |
|
Financial
income(V)
Financial Charge
(VI)
Extraordinary
income(VII)
Extraordinary
charges(VIII)
Employee profit
sharing(IX)
Tax on
profits(X)
References
|
|
||||||
Other incomes tax
return forms
Reserve for depreciation | Provisions included in balance sheet | State
deadlines claims and debts at the end of period
Table allocation results and other information
Fixed Assets
Grand Total Fixed Assets
(I to IV)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Gross value at
begin of period |
OG |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess due to
revaluation |
OH |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess,
acquisitions, creations, contributions |
OJ |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by
budget item transfer |
OK1 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by
transfers |
OK2 |
0 |
0% |
29,305,000 |
574.1% |
4,347,000 |
|
|
Gross value at the
end of period |
OL |
0 |
0% |
110,831,000 |
-18.1% |
135,273,000 |
Research and
development Charge (Total I)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Gross value at
begin of period |
CZ |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess due to
revaluation |
KB |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess,
acquisitions, creations, contributions |
KC |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by
budget item transfer |
C01 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by
transfers |
C02 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross value at the
end of period |
D0 |
0 |
0% |
0 |
0% |
0 |
Other budget item
from Intangible fixed assets(Total II)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Gross value at
begin of period |
KD |
0 |
0% |
28,848,000 |
1.9% |
28,324,000 |
|
|
Increasess due to revaluation |
KE |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess,
acquisitions, creations, contributions |
KF |
0 |
0% |
989,000 |
-17.8% |
1,203,000 |
|
|
Decreasess by
budget item transfer |
LV1 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by
transfers |
LV2 |
0 |
0% |
143,000 |
-79.0% |
680,000 |
|
|
Gross value at the
end of period |
LW |
0 |
0% |
29,694,000 |
2.9% |
28,847,000 |
Tangible fixed
assets (Total III)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Gross value at
begin of period |
LN |
0 |
0% |
29,854,000 |
2.3% |
29,195,000 |
|
|
Increasess due to revaluation |
LO |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess,
acquisitions, creations, contributions |
LP |
0 |
0% |
539,000 |
-46.2% |
1,002,000 |
|
|
Decreasess by
budget item transfer |
NG1 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by
transfers |
NG2 |
0 |
0% |
378,000 |
10.2% |
343,000 |
|
|
Gross value at the
end of period |
NH |
0 |
0% |
30,015,000 |
0.5% |
29,854,000 |
Fiancial assets
(Total IV)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Gross value at
begin of period |
LQ |
0 |
0% |
76,572,000 |
-2.3% |
78,407,000 |
|
|
Increasess due to revaluation |
LR |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess,
acquisitions, creations, contributions |
LS |
0 |
0% |
3,334,000 |
123.9% |
1,489,000 |
|
|
Decreasess by
budget item transfer |
NJ1 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by
transfers |
NJ2 |
0 |
0% |
28,784,000 |
765.9% |
3,324,000 |
|
|
Gross value at the
end of period |
NK |
0 |
0% |
51,122,000 |
-33.2% |
76,572,000 |
Reserve for
depreciation
Situation and movement of
reserve for depreciation
Grand total (I-II-III)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Reserve for
depreciation value at begin of period |
0N |
0 |
0% |
0 |
0% |
0 |
|
Increases |
0P |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess |
0Q |
0 |
0% |
0 |
0% |
0 |
|
|
|
Reserve for
depreciation value at the end of period |
0R |
0 |
0% |
0 |
0% |
0 |
Research and development charge (Total I)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Reserve for
depreciation value at begin of period |
CY |
0 |
0% |
0 |
0% |
0 |
|
Increases |
PB |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess |
PC |
0 |
0% |
0 |
0% |
0 |
|
|
|
Decreasess by
budget item transfer |
PD |
0 |
0% |
0 |
0% |
0 |
Other intangible
assets (Total II)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Reserve for
depreciation value at begin of period |
PE |
14,290 |
-99.9% |
22,566,000 |
5.7% |
21,359,000 |
|
Increases |
PF |
2,203 |
-99.8% |
1,269,000 |
5.1% |
1,207,000 |
|
|
Decreasess |
PG |
-1,138 |
0% |
0 |
0% |
0 |
|
|
|
Decreasess by
budget item transfer |
PH |
17,631 |
-99.9% |
23,835,000 |
5.6% |
22,566,000 |
Total fixed assets
amotisation(Total III)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Reserve for
depreciation value at begin of period |
QU |
0 |
0% |
20,594,000 |
8.5% |
18,975,000 |
|
Increases |
QV |
0 |
0% |
1,152,000 |
-28.8% |
1,619,000 |
|
|
Decreases |
QW |
0 |
0% |
0 |
0% |
0 |
|
|
|
Decreasess by
budget item transfer |
QX |
0 |
0% |
21,746,000 |
5.6% |
20,594,000 |
Movements during period
affecting charge allocated over several period
Charges à répartir
ou frais d'émission d'emprunt
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Gross value at
begin of period |
Z91 |
0 |
0% |
0 |
0% |
0 |
|
Increases |
Z92 |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation of
fixed assets during period |
Z9 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Decreasess by
budget item transfer |
B1 |
0 |
0% |
0 |
0% |
0 |
Premium refund of
obligations
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Net value at
begining of period |
SP1 |
0 |
0% |
0 |
0% |
0 |
|
Increases |
SP2 |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation of
fixed assets during period |
SP |
0 |
0% |
0 |
0% |
0 |
|
|
|
Net value at the
end of period |
SR |
0 |
0% |
0 |
0% |
0 |
Provisions
included in balance sheet
Grand Total (I-II-III)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Value at begining
of period |
7C |
3,512 |
-99.9% |
2,511,000 |
-21.9% |
3,217,000 |
|
Increases |
UB |
4,736 |
-99.7% |
1,813,000 |
51.3% |
1,198,000 |
|
|
Decreases |
UC |
2,196 |
-99.8% |
1,284,000 |
-32.6% |
1,904,000 |
|
|
|
Value at the end
of period |
UD |
6,052 |
-99.8% |
3,040,000 |
21.1% |
2,511,000 |
Includes Total
allocations
|
|
Operating |
UE |
0 |
0% |
0 |
0% |
0 |
|
|
Financial |
UG |
0 |
0% |
0 |
0% |
0 |
|
|
Exceptional |
UJ |
0 |
0% |
0 |
0% |
0 |
Includes Total
Withdrawal
|
|
Operating |
UF |
0 |
0% |
0 |
0% |
0 |
|
|
Financial |
UH |
0 |
0% |
0 |
0% |
0 |
|
|
Exceptional |
UK |
0 |
0% |
0 |
0% |
0 |
Total regulated
provisions (Total I)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Value at begining
of period |
3Z |
0 |
0% |
0 |
0% |
0 |
|
Increases |
TS |
0 |
0% |
0 |
0% |
0 |
|
|
Decreases |
TT |
0 |
0% |
0 |
0% |
0 |
|
|
|
Value at the end
of period |
TU |
0 |
0% |
0 |
0% |
0 |
Total risk and
charge provisions (Total II)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Value at begining
of period |
5Z |
3,513 |
-99.9% |
2,511,000 |
-21.9% |
3,217,000 |
|
Increases |
TV |
4,736 |
-99.7% |
1,813,000 |
51.3% |
1,198,000 |
|
|
Decreases |
TW |
2,196 |
-99.8% |
1,284,000 |
-32.6% |
1,904,000 |
|
|
|
Value at the end
of period |
TX |
6,053 |
-99.8% |
3,040,000 |
21.1% |
2,511,000 |
Total Provision
for depreciation (Total III)
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Value at begining
of period |
7B |
0 |
0% |
0 |
0% |
0 |
|
Increases |
TY |
0 |
0% |
0 |
0% |
0 |
|
|
Decreases |
TZ |
0 |
0% |
0 |
0% |
0 |
|
|
|
Value at the end
of period |
UA |
0 |
0% |
0 |
0% |
0 |
State deadlines claims
and debts at the end of period
State claims
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Gross value |
VT |
0 |
0% |
0 |
0% |
56,170,000 |
|
|
1 year at most |
VU |
0 |
0% |
0 |
0% |
19,664,000 |
|
|
More than one year |
VV |
0 |
0% |
0 |
0% |
36,506,000 |
State of loans
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Claims related to
holdings (gross) |
UL |
0 |
0% |
0 |
0% |
0 |
|
|
Claims related to
shareholdings (1 year at most) |
UM |
0 |
0% |
0 |
0% |
0 |
|
|
Loans (gross) |
UP |
0 |
0% |
0 |
0% |
36,506,000 |
|
|
Loans (1 year at
most) |
UR |
0 |
0% |
0 |
0% |
0 |
|
|
Other financial
assets (gross) |
UT |
0 |
0% |
0 |
0% |
0 |
|
|
Other financial
assets (1 year at most) |
UV |
0 |
0% |
0 |
0% |
0 |
Receivables
statement of assets
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Customers doubtful
or disputed |
VA |
0 |
0% |
0 |
0% |
0 |
|
|
Other claims
customer |
UX |
0 |
0% |
0 |
0% |
16,909,000 |
|
|
Receivables represent
Loaned Securities |
UU |
0 |
0% |
0 |
0% |
0 |
|
|
Provision for
depreciation previously established |
UQ |
0 |
0% |
0 |
0% |
0 |
|
|
Personnel and
associated accounts |
UY |
0 |
0% |
0 |
0% |
0 |
|
|
Social Security and
other social organizations |
UZ |
0 |
0% |
0 |
0% |
0 |
|
|
Income taxes |
VM |
0 |
0% |
0 |
0% |
0 |
|
|
Value added tax |
VB |
0 |
0% |
0 |
0% |
0 |
|
|
Other taxes and
payments assimilated |
VN |
0 |
0% |
0 |
0% |
0 |
|
|
State and other public
- Miscellaneous |
VP |
0 |
0% |
0 |
0% |
0 |
|
|
Group and
Associates |
VC |
0 |
0% |
0 |
0% |
0 |
|
|
Accounts
receivable (including claims relating to the operation of pension titles) |
VR |
0 |
0% |
0 |
0% |
2,755,000 |
Prepaid
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Prepaid |
VS |
0 |
0% |
0 |
0% |
0 |
State Debt
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Total debt (gross) |
VY |
0 |
0% |
0 |
0% |
73,342,000 |
|
1 year at most |
VZ2 |
0 |
0% |
0 |
0% |
31,422,000 |
|
|
More than 1 year
and 5 years at most |
VZ3 |
0 |
0% |
0 |
0% |
41,920,000 |
|
|
More than 5 years |
VZ4 |
0 |
0% |
0 |
0% |
0 |
|
Details
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Convertible bonds
(gross) |
7Y1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
7Y2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year
and 5 years at most |
7Y3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other bonds
(gross) |
7Z1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
7Z2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year
and 5 years at most |
7Z3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Borrowing &
debts to 1 year maximum at the origin (gross) |
VG1 |
0 |
0% |
0 |
0% |
48,000,000 |
|
1 year at most |
VG2 |
0 |
0% |
0 |
0% |
7,680,000 |
|
|
More than 1 year
and 5 years at most |
VG3 |
0 |
0% |
0 |
0% |
40,320,000 |
|
|
|
Borrowing &
debts to more than 1 year at the origin (gross) |
VH1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
VH2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year
and 5 years at most |
VH3 |
0 |
0% |
0 |
0% |
0 |
|
|
Loans and various
financial liabilities (gross) |
8A1 |
0 |
0% |
0 |
0% |
9,271,000 |
|
|
1 year at most |
8A2 |
0 |
0% |
0 |
0% |
7,671,000 |
|
|
More than 1 year
and 5 years at most |
8A3 |
0 |
0% |
0 |
0% |
1,600,000 |
|
|
|
Suppliers and
associated accounts (gross) |
8B1 |
0 |
0% |
0 |
0% |
7,220,000 |
|
1 year at most |
8B2 |
0 |
0% |
0 |
0% |
7,220,000 |
|
|
More than 1 year
and 5 years at most |
8B3 |
0 |
0% |
0 |
0% |
7,220,000 |
|
|
|
Personnel and
associated accounts (gross) |
8C1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
8C2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year
and 5 years at most |
8C3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Social Security
and other social organizations (gross) |
8D1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
8D2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year
and 5 years at most |
8D3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Taxes on profits
(gross) |
8E1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
8E2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year
and 5 years at most |
8E3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
VAT (gross) |
VW1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
VW2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year
and 5 years at most |
VW3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Backed Obligations
(gross) |
VX1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
VX2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year
and 5 years at most |
VX3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other taxes and
assimilated (gross) |
VQ1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
VQ2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year
and 5 years at most |
VQ3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Assets and
liabilities associated accounts (gross) |
8J1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
8J2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year
and 5 years at most |
8J3 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 5 years |
8J4 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Groups and
associates (gross) |
VI1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
VI2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year
and 5 years at most |
VI3 |
0 |
0% |
0 |
0% |
0 |
|
|
More 5 years |
VI4 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other liabilities
(gross) |
8K1 |
0 |
0% |
0 |
0% |
8,851,000 |
|
1 year at most |
8K2 |
0 |
0% |
0 |
0% |
8,851,000 |
|
|
More than 1 year
and 5 years at most |
8K3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Debt
representative of borrowed securities (gross) |
SZ1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
SZ2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year
and 5 years at most |
SZ3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Products in
advance (gross) |
8L1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
8L2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year
and 5 years at most |
8L3 |
0 |
0% |
0 |
0% |
0 |
|
References
|
|
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
|
|
Loans made during
the period |
VJ |
0 |
0% |
0 |
0% |
0 |
|
|
Debt repaid during
the period |
VK |
0 |
0% |
0 |
0% |
0 |
|
Table allocation
results and other information
Commitments
Other charges
Externes
Taxes and Fees
VAT
Average number
of employees
Groups and
Shareholders
|
|
||||||
|
Ratios Structure and
Liquidity
Management or
rotation
Profitability of
the business
Return on
capital
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||
Soldes Intermédiaires de Gestion
|
|
31/12/2012 |
|
31/12/2010 |
|
31/12/2009 |
Sector Median2012 |
|
|
Turnover |
132,320,000 |
4.3% |
126,903,000 |
38.5% |
91,630,000 |
513,423 € |
25672.1% |
|
Sales of goods |
0 |
0% |
0 |
0% |
0 |
|
|
|
- Purchase of
goods |
0 |
0% |
0 |
0% |
0 |
|
|
|
+/- Stock of goods
variation |
0 |
0% |
0 |
0% |
0 |
|
|
|
Trading margin |
0 € |
0% |
0 € |
0% |
0 € |
0 € |
0% |
|
|
0.00 % CA |
0% |
0.00 % CA |
0% |
0.00 % CA |
0.01 % CA |
0% |
|
Sale of goods
produced |
132,320,000 |
4.3% |
126,903,000 |
38.5% |
91,630,000 |
|
|
|
+/- Stocked
production |
0 |
0% |
0 |
0% |
0 |
|
|
|
+ Self-constructed
assets |
373,000 |
-4.8% |
392,000 |
-29.6% |
557,000 |
|
|
|
Period production |
132,693,000 € |
4.2% |
127,295,000 € |
38.1% |
92,187,000 € |
253,045 € |
52338.5% |
|
|
100.28 % CA |
0.0% |
100.31 % CA |
-0.3% |
100.61 % CA |
97.81 % CA |
2.5% |
|
Trading margin |
0 |
0% |
0 |
0% |
0 |
0 |
0% |
|
+ Period
Production |
132,693,000 |
4.2% |
127,295,000 |
38.1% |
92,187,000 |
253,045 |
52338.5% |
|
- Purchase of raw
materials |
43,103,000 |
-2.0% |
43,979,000 |
32.6% |
33,160,000 |
|
|
|
+/- Change in
stocks of raw materiels |
0 |
0% |
0 |
0% |
0 |
|
|
|
- Other external
purchases and charges |
27,943,000 |
7.5% |
25,982,000 |
12.6% |
23,067,000 |
|
|
|
Added value |
61,647,000 € |
7.5% |
57,334,000 € |
59.4% |
35,960,000 € |
177,874 € |
34557.7% |
|
|
46.59 % CA |
3.1% |
45.18 % CA |
15.1% |
39.24 % CA |
34.61 % CA |
34.6% |
|
Added value |
61,647,000 € |
7.5% |
57,334,000 € |
59.4% |
35,960,000 € |
177,874 € |
34557.7% |
|
+ Operating grants |
0 |
0% |
720,000 |
-50.8% |
1,463,000 |
|
|
|
- Tax, duty and
similar payments |
2,872,000 |
11.8% |
2,570,000 |
5.9% |
2,427,000 |
|
|
|
- Personal charges |
47,956,000 |
6.8% |
44,886,000 |
11.6% |
40,232,000 |
|
|
|
Gross operating
surplus |
10,819,000 € |
2.1% |
10,598,000 € |
302.4% |
-5,236,000 € |
17,994.50 € |
60023.9% |
|
|
8.18 % CA |
-2.0% |
8.35 % CA |
246.2% |
-5.71 % CA |
5.28 % CA |
54.9% |
|
Gross operating
surplus |
10,819,000 € |
2.1% |
10,598,000 € |
302.4% |
-5,236,000 € |
17,994.50 € |
60023.9% |
|
+ Release of
reserves and provisions |
275,000 |
-20.1% |
344,000 |
-14.6% |
403,000 |
|
|
|
+ Other operating
income |
444,000 |
-16.9% |
534,000 |
139.5% |
223,000 |
|
|
|
-
Depreciation/Amortisation |
7,150,000 |
85.9% |
3,846,000 |
-35.7% |
5,978,000 |
|
|
|
- Other charges |
0 |
0% |
0 |
0% |
0 |
|
|
|
Operating result |
4,388,000 € |
-42.5% |
7,630,000 € |
172.1% |
-10,588,000 € |
22,864 € |
19091.7% |
|
|
3.32 % CA |
-44.8% |
6.01 % CA |
152.0% |
-11.56 % CA |
3.38 % CA |
-1.8% |
|
Operating result |
4,388,000 € |
-42.5% |
7,630,000 € |
172.1% |
-10,588,000 € |
22,864 € |
19091.7% |
|
+/- Result of joint-venture
transferred from/to other partners |
0 |
0% |
0 |
0% |
0 |
|
|
|
+ Financial income |
3,204,000 |
-56.3% |
7,332,000 |
-12.9% |
8,418,000 |
|
|
|
- Financial
charges |
0 |
0% |
3,409,000 |
-70.7% |
11,638,000 |
|
|
|
Pre-tax result |
7,592,000 € |
-34.3% |
11,553,000 € |
183.7% |
-13,808,000 € |
21,458.50 € |
35279.9% |
|
|
5.74 % CA |
-36.9% |
9.10 % CA |
160.4% |
-15.07 % CA |
3.84 % CA |
49.5% |
|
Extraordinary
income |
427,000 |
-2.1% |
436,000 |
0% |
0 |
138.50 |
308203.2% |
|
- Extraordinary
charges |
0 |
0% |
0 |
0% |
260,000 |
|
|
|
Extraordinary
result |
427,000 € |
-2.1% |
436,000 € |
267.7% |
-260,000 € |
0 € |
0% |
|
|
0.32 % CA |
-5.9% |
0.34 % CA |
221.4% |
0 % CA |
0 % CA |
0% |
|
Pre-tax result |
7,592,000 € |
-34.3% |
11,553,000 € |
183.7% |
-13,808,000 € |
21,458.50 € |
35279.9% |
|
Extraordinary
result |
427,000 € |
-2.1% |
436,000 € |
267.7% |
-260,000 € |
0 € |
0% |
|
- Employee profit
sharing |
0 |
0% |
0 |
0% |
0 |
|
|
|
- Tax on profits |
-4,784,000 |
14.0% |
-5,563,000 |
9.6% |
-6,154,000 |
|
|
|
Net result |
12,803,000 € |
-27.1% |
17,552,000 € |
321.8% |
-7,914,000 € |
26,430 € |
48341.2% |
|
|
9.68 % CA |
-30.0% |
13.83 % CA |
260.1% |
-8.64 % CA |
3.04 % CA |
218.4% |
Na
No social security
and tax office preferential right to date
|
|
Trends |
|
|
Profitability |
|
|
Liquidity |
|
|
Net worth |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
event history |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Company events history
|
|
Date |
Description |
|
03/10/2014 |
Updated articles
of association |
|
03/10/2014 |
Amendment |
|
03/10/2014 |
Minutes of general
meeting of shareholders |
|
01/08/2014 |
New shareholders
detected |
|
01/08/2014 |
New participations
in other companies |
|
01/08/2014 |
New subsidiarie(s)
detected |
|
30/06/2014 |
Bodacc C : Deposit
accounts notice |
|
12/06/2014 |
Bodacc B: Various
editing or changing |
|
07/06/2014 |
Invalid balance
sheet |
|
27/05/2014 |
New auditor |
|
27/05/2014 |
Minutes of general
meeting of shareholders |
|
27/05/2014 |
Power of attorney |
|
27/05/2014 |
Amendment |
|
09/04/2014 |
Bodacc B: Various
editing or changing |
|
25/03/2014 |
Updated articles
of association |
|
25/03/2014 |
Capital increase |
|
25/03/2014 |
Amendment |
|
11/02/2014 |
Other modification
of Establishment |
|
11/02/2014 |
Legal Gazette:
Modification of the share capital |
|
31/12/2013 |
New consolidated
accounts available |
|
31/12/2013 |
Update of Company
Activity |
|
14/10/2013 |
Update Rating |
|
14/10/2013 |
Update Limit |
|
22/08/2013 |
Bodacc B: Various
editing or changing |
|
06/08/2013 |
Amendment |
|
06/08/2013 |
Updated articles
of association |
|
06/08/2013 |
Capital increase |
|
31/07/2013 |
Invalid balance
sheet |
|
25/07/2013 |
Other modification
of Establishment |
|
25/07/2013 |
Legal Gazette:
Modification of the share capital |
|
17/06/2013 |
Bodacc C : Deposit
accounts notice |
|
12/06/2013 |
Consideration of a
balance sheet that has led to a reassessment of this company's
creditworthiness |
|
22/05/2013 |
Invalid balance
sheet |
|
04/04/2013 |
Bodacc B: Various
editing or changing |
|
24/03/2013 |
Bodacc B: Various
editing or changing |
|
08/03/2013 |
Amendment |
|
08/03/2013 |
Updated articles
of association |
|
08/03/2013 |
Capital increase |
|
12/02/2013 |
Other modification
of Establishment |
|
12/02/2013 |
Legal Gazette:
Modification of the share capital |
|
02/02/2013 |
New shareholders
detected |
|
31/12/2012 |
Update of Company
Activity |
|
31/12/2012 |
Modification of
Company Activity |
|
31/12/2012 |
New accounts
available |
|
02/10/2012 |
Consideration of a
balance sheet that has led to a reassessment of this company's
creditworthiness |
|
05/07/2012 |
Bodacc C : Deposit
accounts notice |
|
05/06/2012 |
Bodacc B: Various
editing or changing |
|
18/05/2012 |
Amendment |
|
18/05/2012 |
Updated articles
of association |
|
18/05/2012 |
Capital increase |
|
27/04/2012 |
Legal Gazette:
Modification of the share capital |
|
27/04/2012 |
Other modification
of Establishment |
|
02/03/2012 |
New shareholders detected |
|
20/01/2012 |
Bodacc B: Various
editing or changing |
|
05/01/2012 |
Appointment/resignation
of company officers |
|
05/01/2012 |
Changes to the
Board of Directors |
|
05/01/2012 |
Amendment |
|
31/12/2011 |
New accounts
available |
|
29/12/2011 |
Legal Gazette:
Resignation / Revocation of the social representative |
|
27/12/2011 |
Bodacc B: Various
editing or changing |
|
21/12/2011 |
Legal Gazette:
Appointment of the social representative |
|
12/12/2011 |
Amendment |
|
12/12/2011 |
Changes to the Board
of Directors |
|
12/12/2011 |
Capital increase |
|
12/12/2011 |
Updated articles
of association |
|
30/11/2011 |
Legal Gazette:
Resignation / Revocation of the social representative |
|
27/10/2011 |
Legal Gazette:
Appointment of the social representative |
|
15/10/2011 |
Bodacc C : Deposit
accounts notice |
|
08/09/2011 |
Consideration of a
balance sheet that has led to a reassessment of this company's
creditworthiness |
|
02/09/2011 |
Disengagement in
other companies |
|
02/09/2011 |
New shareholders detected |
|
02/09/2011 |
New subsidiarie(s)
detected |
|
06/05/2011 |
New shareholders
detected |
|
10/02/2011 |
Other modification
of Establishment |
|
10/02/2011 |
Legal Gazette:
Modification of the share capital |
|
31/12/2010 |
New accounts
available |
|
15/10/2010 |
Update of
participations in other companies |
|
23/09/2010 |
Bodacc C : Deposit
accounts notice |
|
31/12/2009 |
New accounts
available |
|
19/07/2009 |
Bodacc C : Deposit
accounts notice |
|
31/12/2008 |
New accounts
available |
|
07/10/2008 |
New Bodacc B ads
detected |
|
07/10/2008 |
Bodacc B: Various
editing or changing |
|
24/07/2008 |
Bodacc C : Deposit
accounts notice |
|
06/06/2008 |
Capital reduction |
|
06/06/2008 |
Réduction de
Capital |
|
06/06/2008 |
PV du Conseil
d'Administration |
|
06/06/2008 |
Acte modificatif |
|
06/06/2008 |
Updated articles
of association |
|
06/06/2008 |
Statuts mis à jour |
|
06/06/2008 |
Minutes of Board
meeting |
|
06/06/2008 |
Private document |
|
19/05/2008 |
Minutes of general
meeting of shareholders |
|
19/05/2008 |
Appointment/resignation
of company officers |
|
19/05/2008 |
PV d'Assemblée |
|
19/05/2008 |
Capital reduction |
|
19/05/2008 |
Changement de
Commissaire aux Comptes |
|
19/05/2008 |
Changes to the
Board of Directors |
|
19/05/2008 |
Réduction de Capital |
|
19/05/2008 |
Private document |
|
19/05/2008 |
New auditor |
|
29/02/2008 |
Augmentation de
Capital |
|
29/02/2008 |
Acte modificatif |
|
29/02/2008 |
Capital increase |
|
29/02/2008 |
Updated articles
of association |
|
29/02/2008 |
Statuts mis à jour |
|
29/02/2008 |
Minutes of Board
meeting |
|
29/02/2008 |
Private document |
|
11/02/2008 |
Other modification
of Establishment |
|
31/12/2007 |
New accounts
available |
|
10/12/2007 |
Collection of preferential
rights activated for this company |
|
21/06/2007 |
Capital reduction |
|
21/06/2007 |
Private document |
|
21/06/2007 |
Acte modificatif |
|
21/06/2007 |
Updated articles
of association |
|
21/06/2007 |
Minutes of Board
meeting |
|
21/06/2007 |
Statuts mis à jour |
|
21/06/2007 |
Reconstitution de
l'Actif Net |
|
02/05/2007 |
PV du Conseil
d'Administration |
|
02/05/2007 |
Minutes of general
meeting of shareholders |
|
02/05/2007 |
PV d'Assemblée |
|
02/05/2007 |
Private document |
|
02/05/2007 |
Réduction de
Capital |
|
02/05/2007 |
Minutes of Board
meeting |
|
02/05/2007 |
Amendment |
|
02/05/2007 |
Acte modificatif |
|
05/03/2007 |
Acte modificatif |
|
05/03/2007 |
Capital reduction |
|
05/03/2007 |
Capital increase |
|
05/03/2007 |
Minutes of Board meeting |
|
05/03/2007 |
Updated articles
of association |
|
05/03/2007 |
Reconstitution de
l'Actif Net |
|
05/03/2007 |
Private document |
|
05/03/2007 |
Statuts mis à jour |
|
09/02/2007 |
Other modification
of Establishment |
|
31/12/2006 |
New accounts available |
|
11/12/2006 |
Private document |
|
11/12/2006 |
Acte modificatif |
|
11/12/2006 |
Updated articles
of association |
|
11/12/2006 |
Statuts mis à jour |
|
11/12/2006 |
Minutes of general
meeting of shareholders |
|
11/12/2006 |
PV d'Assemblée |
|
11/12/2006 |
Capital reduction |
|
11/12/2006 |
Réduction de
Capital |
|
11/12/2006 |
Augmentation de
Capital |
|
16/10/2006 |
Private document |
|
16/10/2006 |
Minutes of Board
meeting |
|
16/10/2006 |
Statuts mis à jour |
|
16/10/2006 |
Capital increase |
|
16/10/2006 |
Augmentation de
Capital |
|
16/10/2006 |
Updated articles
of association |
|
16/10/2006 |
Acte modificatif |
|
20/06/2006 |
Secondary
registration becomes main registration |
|
20/06/2006 |
Immatriculation
secondaire devient principale |
|
20/06/2006 |
Immatriculation
suite à transfert |
|
20/06/2006 |
Transfert du Siège
hors du ressort du Tribunal de Commerce |
|
20/06/2006 |
Updated articles
of association |
|
20/06/2006 |
Statuts mis à jour |
|
20/06/2006 |
PV d'Assemblée |
|
20/06/2006 |
Minutes of general
meeting of shareholders |
|
20/06/2006 |
Private document |
|
20/06/2006 |
Acte sous seing
privé |
|
31/05/2006 |
Transfert du Siège
hors du ressort du Tribunal de Commerce |
|
31/05/2006 |
Statuts mis à jour |
|
31/05/2006 |
Updated articles
of association |
|
31/05/2006 |
Registered office
transferred outside jurisdiction of the Commercial Court |
|
31/05/2006 |
Private document |
|
31/05/2006 |
Acte sous seing
privé |
|
31/05/2006 |
Procuration |
|
31/05/2006 |
PV d'Assemblée |
|
31/05/2006 |
Minutes of general
meeting of shareholders |
|
26/05/2006 |
Acte sous seing
privé |
|
26/05/2006 |
Appointment/resignation
of company officers |
|
26/05/2006 |
Acte modificatif |
|
26/05/2006 |
Modification du
Conseil d'Administration |
|
26/05/2006 |
Nomination/démission
des organes de gestion |
|
26/05/2006 |
Private document |
|
26/05/2006 |
PV du Conseil
d'Administration |
|
26/05/2006 |
Minutes of Board
meeting |
|
26/05/2006 |
Changes to the
Board of Directors |
|
25/04/2006 |
Updated articles of
association |
|
25/04/2006 |
Private document |
|
25/04/2006 |
Acte sous seing
privé |
|
25/04/2006 |
Statuts mis à jour |
|
24/03/2006 |
Capital increase |
|
24/03/2006 |
Private document |
|
24/03/2006 |
Réduction de
Capital |
|
24/03/2006 |
PV du Conseil d'Administration |
|
24/03/2006 |
Acte sous seing
privé |
|
24/03/2006 |
Acte modificatif |
|
24/03/2006 |
Capital reduction |
|
24/03/2006 |
Augmentation de
Capital |
|
24/03/2006 |
Minutes of Board
meeting |
|
31/12/2005 |
New accounts
available |
|
06/09/2005 |
Procuration |
|
06/09/2005 |
Acte modificatif |
|
06/09/2005 |
Augmentation de
Capital |
|
06/09/2005 |
Réduction de
Capital |
|
06/09/2005 |
PV du Conseil
d'Administration |
|
06/09/2005 |
Minutes of Board
meeting |
|
06/09/2005 |
Capital reduction |
|
06/09/2005 |
Capital increase |
|
06/09/2005 |
Private document |
|
06/09/2005 |
Updated articles
of association |
|
06/09/2005 |
Statuts mis à jour |
|
06/09/2005 |
Acte sous seing
privé |
|
06/06/2005 |
Private document |
|
06/06/2005 |
Acte sous seing
privé |
|
06/06/2005 |
Statuts mis à jour |
|
06/06/2005 |
Updated articles
of association |
|
06/06/2005 |
PV d'Assemblée |
|
06/06/2005 |
Minutes of general
meeting of shareholders |
|
06/06/2005 |
Procuration |
|
25/03/2005 |
Acte modificatif |
|
25/03/2005 |
Updated articles
of association |
|
25/03/2005 |
Statuts mis à jour |
|
25/03/2005 |
PV du Conseil
d'Administration |
|
25/03/2005 |
Minutes of Board
meeting |
|
25/03/2005 |
Private document |
|
25/03/2005 |
Acte sous seing
privé |
|
25/03/2005 |
Augmentation de
Capital |
|
25/03/2005 |
Capital increase |
|
31/12/2004 |
New accounts
available |
|
28/09/2004 |
Augmentation de
Capital |
|
28/09/2004 |
Capital increase |
|
28/09/2004 |
Acte sous seing
privé |
|
28/09/2004 |
Private document |
|
28/09/2004 |
Minutes of Board
meeting |
|
28/09/2004 |
PV du Conseil
d'Administration |
|
28/09/2004 |
Statuts mis à jour |
|
28/09/2004 |
Updated articles
of association |
|
28/09/2004 |
Acte modificatif |
|
19/05/2004 |
Statuts mis à jour |
|
19/05/2004 |
Updated articles of
association |
|
19/05/2004 |
Procuration |
|
19/05/2004 |
PV d'Assemblée |
|
19/05/2004 |
Private document |
|
19/05/2004 |
Minutes of general
meeting of shareholders |
|
19/05/2004 |
Acte sous seing
privé |
|
26/03/2004 |
Procuration |
|
26/03/2004 |
Acte modificatif |
|
26/03/2004 |
Augmentation de
Capital |
|
26/03/2004 |
Acte sous seing
privé |
|
26/03/2004 |
PV du Conseil
d'Administration |
|
26/03/2004 |
Statuts mis à jour |
|
02/01/2004 |
Acte modificatif |
|
02/01/2004 |
Augmentation de
Capital |
|
02/01/2004 |
Statuts mis à jour |
|
02/01/2004 |
PV du Conseil
d'Administration |
|
02/01/2004 |
Acte sous seing
privé |
|
31/12/2003 |
New accounts
available |
|
19/06/2003 |
Acte modificatif |
|
19/06/2003 |
PV d'Assemblée |
|
19/06/2003 |
Acte sous seing
privé |
|
19/06/2003 |
Changement de
Commissaire aux Comptes |
|
19/06/2003 |
Réduction de
Capital |
|
19/06/2003 |
Procuration |
|
15/04/2003 |
PV du Conseil
d'Administration |
|
15/04/2003 |
Acte sous seing
privé |
|
15/04/2003 |
Statuts mis à jour |
|
15/04/2003 |
Acte modificatif |
|
15/04/2003 |
Procuration |
|
15/04/2003 |
Augmentation de
Capital |
|
25/06/2002 |
Nomination/démission
des organes de gestion |
|
25/06/2002 |
Acte sous seing
privé |
|
25/06/2002 |
Procuration |
|
25/06/2002 |
Acte modificatif |
|
25/06/2002 |
PV du Conseil
d'Administration |
|
25/06/2002 |
Statuts mis à jour |
|
25/06/2002 |
PV d'Assemblée |
|
25/06/2002 |
Modification du
Conseil d'Administration |
|
24/04/2002 |
Acte sous seing
privé |
|
24/04/2002 |
Augmentation de
Capital |
|
24/04/2002 |
Acte modificatif |
|
24/04/2002 |
Statuts mis à jour |
|
24/04/2002 |
PV du Conseil
d'Administration |
|
19/02/2002 |
PV du Conseil
d'Administration |
|
19/02/2002 |
Acte modificatif |
|
19/02/2002 |
Augmentation de
Capital |
|
19/02/2002 |
Statuts mis à jour |
|
19/02/2002 |
Conversion du
Capital Social en Euros |
|
19/02/2002 |
PV d'Assemblée |
|
09/11/2001 |
Acte sous seing
privé |
|
09/11/2001 |
Modification du
Conseil d'Administration |
|
09/11/2001 |
Procuration |
|
09/11/2001 |
Acte modificatif |
|
09/11/2001 |
Nomination/démission
des organes de gestion |
|
09/11/2001 |
PV du Conseil
d'Administration |
|
07/09/2001 |
PV du Conseil
d'Administration |
|
07/09/2001 |
Augmentation de
Capital |
|
07/09/2001 |
Statuts mis à jour |
|
07/09/2001 |
Acte modificatif |
|
07/09/2001 |
PV d'Assemblée |
|
07/09/2001 |
Acte sous seing
privé |
|
07/06/2001 |
PV d'Assemblée |
|
07/06/2001 |
Nomination/démission
des organes de gestion |
|
07/06/2001 |
Acte sous seing
privé |
|
07/06/2001 |
Changement de
dénomination sociale |
|
07/06/2001 |
Augmentation de
Capital |
|
07/06/2001 |
Changement de
Commissaire aux Comptes |
|
07/06/2001 |
Procuration |
|
07/06/2001 |
Statuts mis à jour |
|
13/03/2001 |
Augmentation de
Capital |
|
13/03/2001 |
Statuts mis à jour |
|
13/03/2001 |
Acte sous seing
privé |
|
13/03/2001 |
PV d'Assemblée |
|
28/08/2000 |
Statuts mis à jour |
|
28/08/2000 |
PV du Conseil
d'Administration |
|
28/08/2000 |
Acte modificatif |
|
28/08/2000 |
Augmentation de
Capital |
|
28/08/2000 |
Acte sous seing privé |
|
03/04/2000 |
Augmentation de
Capital |
|
03/04/2000 |
Acte sous seing
privé |
|
03/04/2000 |
Statuts mis à jour |
|
03/04/2000 |
PV d'Assemblée |
|
18/02/2000 |
Augmentation de
Capital |
|
18/02/2000 |
Statuts mis à jour |
|
18/02/2000 |
Acte sous seing
privé |
|
12/08/1999 |
PV du Conseil
d'Administration |
|
12/08/1999 |
Acte modificatif |
|
12/08/1999 |
Acte sous seing
privé |
|
12/08/1999 |
Augmentation de
Capital |
|
12/08/1999 |
Procuration |
|
12/08/1999 |
Statuts mis à jour |
|
16/02/1999 |
Certificat de
dépôt des fonds |
|
16/02/1999 |
Acte sous seing
privé |
|
16/02/1999 |
Augmentation de
Capital |
|
16/02/1999 |
Statuts mis à jour |
|
25/11/1998 |
Acte modificatif |
|
25/11/1998 |
PV du Conseil
d'Administration |
|
25/11/1998 |
Statuts mis à jour |
|
25/11/1998 |
Acte sous seing
privé |
|
25/11/1998 |
Augmentation de
Capital |
|
10/06/1998 |
Augmentation de
Capital |
|
10/06/1998 |
Modification du
Conseil d'Administration |
|
10/06/1998 |
Acte modificatif |
|
10/06/1998 |
Procuration |
|
10/06/1998 |
PV du Conseil
d'Administration |
|
10/06/1998 |
Statuts mis à jour |
|
10/06/1998 |
Déclaration de
conformité |
|
10/06/1998 |
Nomination/démission
des organes de gestion |
|
10/06/1998 |
PV d'Assemblée |
|
10/06/1998 |
Acte sous seing
privé |
|
10/06/1998 |
Fusion |
|
05/05/1998 |
Fusion |
|
05/05/1998 |
Projet de Fusion |
|
05/05/1998 |
Acte sous seing
privé |
|
22/04/1998 |
Acte modificatif |
|
22/04/1998 |
Rapport des
Commissaires ou du Gérant |
|
22/04/1998 |
Acte sous seing
privé |
|
21/04/1998 |
Acte sous seing
privé |
|
21/04/1998 |
Modification du
Conseil d'Administration |
|
21/04/1998 |
Acte modificatif |
|
21/04/1998 |
PV du Conseil
d'Administration |
|
21/04/1998 |
Nomination/démission
des organes de gestion |
|
30/03/1998 |
Projet de Fusion |
|
30/03/1998 |
Acte sous seing
privé |
|
27/02/1998 |
Augmentation de
Capital |
|
27/02/1998 |
Statuts mis à jour |
|
27/02/1998 |
Acte sous seing
privé |
|
01/07/1997 |
Statuts mis à jour |
|
01/07/1997 |
PV d'Assemblée |
|
01/07/1997 |
Augmentation de
Capital |
|
07/05/1997 |
PV du Conseil
d'Administration |
|
07/05/1997 |
Acte modificatif |
|
07/05/1997 |
Acte sous seing
privé |
|
07/05/1997 |
Modification du
Conseil d'Administration |
|
07/05/1997 |
Nomination/démission
des organes de gestion |
|
11/02/1997 |
Augmentation de
Capital |
|
11/02/1997 |
Acte sous seing
privé |
|
11/02/1997 |
Acte modificatif |
|
11/02/1997 |
Statuts mis à jour |
|
01/01/1997 |
Augmentation de
Capital |
|
01/01/1997 |
PV d'Assemblée |
|
01/01/1997 |
Acte sous seing
privé |
|
01/01/1997 |
Statuts mis à jour |
|
12/09/1996 |
Acte modificatif |
|
12/09/1996 |
Statuts mis à jour |
|
12/09/1996 |
PV d'Assemblée |
|
12/09/1996 |
Acte sous seing
privé |
|
12/09/1996 |
Certificat de
dépôt des fonds |
|
12/09/1996 |
PV du Conseil
d'Administration |
|
12/09/1996 |
Augmentation de
Capital |
|
10/09/1996 |
Statuts mis à jour |
|
10/09/1996 |
PV du Conseil
d'Administration |
|
10/09/1996 |
Nomination/démission
des organes de gestion |
|
10/09/1996 |
PV d'Assemblée |
|
10/09/1996 |
Acte sous seing
privé |
|
10/09/1996 |
Augmentation de
Capital |
|
01/07/1996 |
Modification du
Conseil d'Administration |
|
01/07/1996 |
Nomination/démission
des organes de gestion |
|
01/07/1996 |
PV d'Assemblée |
|
01/07/1996 |
Acte modificatif |
|
03/05/1996 |
Statuts mis à jour |
|
03/05/1996 |
Acte sous seing
privé |
|
03/05/1996 |
PV du Conseil
d'Administration |
|
03/05/1996 |
Augmentation de
Capital |
|
11/09/1995 |
Changement de
Commissaire aux Comptes |
|
11/09/1995 |
Modification du
Conseil d'Administration |
|
11/09/1995 |
Augmentation de
Capital |
|
11/09/1995 |
Nomination/démission
des organes de gestion |
|
11/09/1995 |
PV du Conseil
d'Administration |
|
11/09/1995 |
PV d'Assemblée |
|
24/03/1995 |
Acte modificatif |
|
24/03/1995 |
Modification du
Conseil d'Administration |
|
24/03/1995 |
PV du Conseil
d'Administration |
|
23/02/1995 |
Réduction de
Capital |
|
23/02/1995 |
Statuts mis à jour |
|
23/02/1995 |
PV du Conseil
d'Administration |
|
23/02/1995 |
Augmentation de
Capital |
|
23/02/1995 |
PV d'Assemblée |
|
22/06/1994 |
Statuts mis à jour |
|
22/06/1994 |
Augmentation de
Capital |
|
22/06/1994 |
PV d'Assemblée |
|
11/03/1994 |
Statuts mis à jour |
|
11/03/1994 |
Déclaration de
conformité |
|
11/03/1994 |
PV d'Assemblée |
|
11/03/1994 |
PV du Conseil
d'Administration |
|
11/03/1994 |
Augmentation de
Capital |
|
02/08/1993 |
PV du Conseil
d'Administration |
|
02/08/1993 |
PV d'Assemblée |
|
02/08/1993 |
Nomination/démission
des organes de gestion |
|
02/08/1993 |
Modification du
Conseil d'Administration |
|
02/08/1993 |
Acte modificatif |
|
17/02/1993 |
Acte modificatif |
|
17/02/1993 |
PV du Conseil
d'Administration |
|
09/09/1992 |
Modification de
l'objet social |
|
09/09/1992 |
Déclaration de
conformité |
|
09/09/1992 |
Acte modificatif |
|
09/09/1992 |
Statuts mis à jour |
|
09/09/1992 |
PV d'Assemblée |
|
09/04/1992 |
Statuts mis à jour |
|
09/04/1992 |
Nomination/démission
des organes de gestion |
|
09/04/1992 |
PV du Conseil
d'Administration |
|
09/04/1992 |
Augmentation de
Capital |
|
09/04/1992 |
Déclaration de
conformité |
|
09/04/1992 |
PV d'Assemblée |
|
09/04/1992 |
Modification du
Conseil d'Administration |
Na
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.93 |
|
|
1 |
Rs.96.37 |
|
Euro |
1 |
Rs.76.10 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
NIS |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to
overcome financial difficulties seems comparatively below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.