|
Report Date : |
09.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
SHINWON CORPORATION |
|
|
|
|
Registered Office : |
328, Dongmak-ro, Mapo-gu, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.09.2014 |
|
|
|
|
Date of Incorporation : |
26.09.1973 |
|
|
|
|
Com. Reg. No.: |
105-81-11908 |
|
|
|
|
Legal Form : |
Listed Company |
|
|
|
|
Line of Business : |
Manufacture of Women's Suits and Coats |
|
|
|
|
No. of Employees : |
595 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
Slow but correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
Basic
|
Company Name |
SHINWON CORPORATION (Korean Company Name : “(주)신원”) |
|
Registered
Address |
328, Dongmak-ro, Mapo-gu, |
|
Building |
7th Fl., Sinwon Bldg. |
|
Zip Code |
121-729 |
|
Tel |
+82-2-3274-5000 |
|
Fax |
+82-2-3274-5611 |
|
E-mail |
scpark@sw.co.kr |
|
Website |
www.sw.co.kr |
|
Trading Address |
7th Fl., Sinwon Bldg., 328, Dongmak-ro, Mapo-gu, (Old Address System : 7th Fl., Sinwon Bldg., 532,
Dohwa-dong, Mapo-gu, |
|
Tel |
+82-2-3274-5000 |
|
Fax |
+82-2-3274-5611 |
|
Other |
226-1, Jangji-dong, Gwangju-si, |
|
Tel |
+82-31-765-9416 |
|
Fax |
+82-31-765-9434 |
|
Other Address-Ebenezer
Fashion Mall |
53-14,
Myeong-dong 2-ga, Jung-gu, |
|
Tel |
+82-2-775-6300 |
|
Fax |
+82-2-775-6181 |
|
Other Address-Gwangju
Fashion Mall |
6-3,
Chungjangno 3-ga, Dong-gu, Gwangju 501-013 Korea |
|
Tel |
+82-62-231-0700 |
|
Fax |
+82-62-234-8832 |
|
Other Address-Daegu
Fashion Mall |
125, Dongseongno
2-ga, Jung-gu, Daegu 700-092 Korea |
|
Tel |
+82-53-428-3000 |
|
Fax |
|
|
Other Address-Pohang
Fashion Mall |
466-16,
Sangwon-dong, Buk-gu Pohang-si, Gyeongbuk-do 791-090 |
|
Tel |
+82-54-243-9000 |
|
Fax |
|
|
Type |
Export |
|
Industry |
Manufacture of Women's Suits and Coats |
|
Main Business |
Dress Suit, Casual Wear, Bag, Handbag, Fashion, Knit,
Sweater |
|
Sub Business |
Wholesale of Shirts and Outer Garments |
|
Established
(mm/dd/yyyy) |
09/26/1973 |
Detailed Products
|
Activity |
Detailed
Products (UNSPSC) |
|
Sell |
Clothing(53100000) |
|
Sell |
Womens suits(53101904) |
|
Sell |
Clothing(53100000) |
|
Sell |
Mens Clothing |
CEO’s
|
Name |
Kim Jung-Pyo |
|
Address |
|
|
Date of Birth |
10/1960 |
|
Title |
President
& CEO |
|
Sex |
Male |
|
Nationality |
Korean |
Profiles
|
Capital (KRW) |
31,697,055,000 |
|||||||||||||||||||||
|
Employees |
595 |
|||||||||||||||||||||
|
Formation |
Listed Company
( |
|||||||||||||||||||||
|
Bank Details |
Hana Bnak Korea
Export-Import Bank Korea Exchange
Bank |
|||||||||||||||||||||
|
Corporate Registered
No. |
110111-0152770 |
|||||||||||||||||||||
|
Business
Registered No. |
105-81-11908 |
|||||||||||||||||||||
|
Permit &
Licenses |
Int’l Trade
No.: 731733 |
|||||||||||||||||||||
|
Shareholder
Position |
|
|||||||||||||||||||||
|
Company
History |
09/26/1973
Incorporated as the present name 12/01/1998
Agreed on 1st Work-Out Procedure Agreement with the Creditors
Association 12/30/1999
Agreed on 2nd Work-Out Procedure Agreement with the Creditors
Association 10/16/1998~05/16/2003
Under the Collateral Management by Creditors Financial Institutes 05/19/2003
Finished Work-Out Procedure 2008 Spin off
the par value to 500 KRW from 5,000 KRW 05/19/2010
Decided to spin off the company into the subject company, and SHINWON LGS
CO., LTD.(110111-4382919 : Newly
established company) as of 06/30/2010 |
|||||||||||||||||||||
|
|
|
Management
|
Job
Description |
Title |
Name |
Nationality |
Date of Birth |
Education |
|
Chairman |
Mr. |
Park Sung-Chul |
Korean |
1940.06.24 |
|
|
President & CEO / Management |
Mr. |
Kim Jung-Pyo |
Korean |
1960.10. |
- |
|
Outside Director |
Mr. |
Noh Seung-Sook |
Korean |
1945.08.05 |
|
|
Auditor |
Mr. |
Ahn Jae-Sun |
Korean |
1948.07. |
- |
|
Year / Unit :
KRW |
Sales |
Assets |
Net Income |
|
(*)09/2014 |
426,560,638,122 |
470,361,479,603 |
730,708,028 |
|
(*)2013 |
569,338,984,413 |
439,263,980,118 |
-3,981,823,787 |
|
(*)2012 |
559,822,343,455 |
431,462,973,255 |
-6,163,588,831 |
|
(*)2011 |
526,884,280,265 |
396,958,636,586 |
6,512,855,802 |
|
(*)2010 |
504,363,383,005 |
348,673,803,522 |
7,654,513,574 |
|
2009 |
442,927,702,954 |
232,174,532,774 |
31,097,238,091 |
|
2008 |
401,414,593,810 |
186,888,307,112 |
31,029,275,117 |
|
2007 |
329,783,449,464 |
157,906,125,391 |
25,363,089,777 |
|
2006 |
346,438,668,520 |
176,042,619,204 |
11,018,005,293 |
|
2005 |
335,871,531,260 |
182,065,212,185 |
21,398,530,024 |
|
2004 |
367,371,416,520 |
182,513,883,298 |
-18,601,534,881 |
|
2003 |
381,501,100,491 |
223,919,218,731 |
4,066,284,444 |
(*)Figures are based on the K-IFRS
Accounting System.
Financial Description
|
Authorized
Capital(KRW) |
200,000,000,000 |
|
Paid-Up
Capital(KRW) |
31,697,055,000 |
|
Total Issued
Shares |
63,394,110 |
|
Balance Sheet |
|||
|
Unit : Korean
Won |
01/01/2014~09/30/2014 |
As of
12/31/2013 |
As of
12/31/2012 |
|
Total
Assets |
470,361,479,603 |
439,263,980,118 |
431,462,973,255 |
|
Current
Assets |
273,789,438,203 |
247,050,764,561 |
241,565,740,160 |
|
Cash
& Cash Equivalents |
14,548,305,308 |
6,232,476,114 |
12,507,304,437 |
|
Current
Financial Instruments |
1,542,000,000 |
1,053,000,000 |
40,000,000 |
|
Trade
Receivables & Other Receivables |
91,266,369,445 |
91,358,798,919 |
93,900,751,049 |
|
Inventories |
145,268,038,073 |
126,361,715,852 |
111,317,556,393 |
|
Other
Current Assets |
21,164,725,377 |
22,044,773,676 |
23,800,128,281 |
|
Non-Current
Assets |
196,572,041,400 |
192,213,215,557 |
189,897,233,095 |
|
Non-Current
Financial Instruments |
505,000,000 |
588,000,000 |
508,000,000 |
|
Other
Receivables |
55,416,850,283 |
49,596,335,933 |
47,198,586,569 |
|
Marketable
Financial Instruments |
2,378,359,241 |
1,738,918,382 |
1,714,122,680 |
|
Investment_Subsidiaries |
123,406,745,859 |
123,406,745,859 |
123,406,745,859 |
|
Tangibles |
10,498,773,882 |
12,228,361,159 |
12,987,182,499 |
|
Investment_Real
Estates |
253,110,140 |
253,110,140 |
253,110,140 |
|
Intangibles |
3,012,336,939 |
3,038,861,720 |
3,315,591,561 |
|
Deferred
Income Tax Assets |
738,784,772 |
937,462,791 |
0 |
|
Other
Non-Current Assets |
362,080,284 |
425,419,573 |
513,893,787 |
|
Total
Liabilities |
284,540,354,263 |
254,173,094,150 |
240,998,837,688 |
|
Current
Liabilities |
247,238,220,575 |
181,904,537,247 |
166,686,756,458 |
|
Trade
Payables & Other Payables |
62,126,641,459 |
64,819,775,271 |
60,411,418,686 |
|
Short-Term
Borrowings |
126,564,371,619 |
111,151,389,604 |
68,248,020,535 |
|
Current
Portion of Long-Term Debts |
5,710,440,000 |
3,569,125,000 |
4,927,750,000 |
|
Current
Portion of Debentures |
49,937,927,948 |
0 |
29,984,442,942 |
|
Accrued
Income Tax |
0 |
0 |
812,633,805 |
|
Other
Current Liabilities |
2,898,839,549 |
2,364,247,372 |
2,302,490,490 |
|
Non-Current
Liabilities |
37,302,133,688 |
72,268,556,903 |
74,312,081,230 |
|
Other
Non-Current Financial Debts |
218,758,750 |
173,441,429 |
71,792,326 |
|
Long-Term
Borrowings |
0 |
5,170,970,000 |
8,837,265,000 |
|
Debentures |
19,951,790,323 |
49,889,378,773 |
49,827,659,018 |
|
Provision
for Severance & Retirement |
15,374,988,831 |
15,127,058,639 |
12,884,975,711 |
|
Deferred
Income Tax Credit |
0 |
0 |
784,566,771 |
|
Other
Non-Current Liabilities |
1,756,595,784 |
1,907,708,062 |
1,905,822,404 |
|
Capital
Stock |
31,697,055,000 |
31,697,055,000 |
31,697,055,000 |
|
Capital
Surplus |
17,566,145,632 |
17,566,145,632 |
17,569,891,582 |
|
Installments |
104,164,640 |
73,400,770 |
54,060,122 |
|
Profit
Surplus |
146,345,129,011 |
145,645,653,509 |
151,149,800,306 |
|
Others |
-9,891,368,943 |
-9,891,368,943 |
-10,006,671,443 |
|
Total
Equity |
185,821,125,340 |
185,090,885,968 |
190,464,135,567 |
|
Liab.
& Shareholder’s Equity |
470,361,479,603 |
439,263,980,118 |
431,462,973,255 |
|
Income Statement |
|||
|
Unit : Korean
Won |
01/01/2014~09/30/2014 |
As of
12/31/2013 |
As of 12/31/2012 |
|
Sales |
426,560,638,122 |
569,338,984,413 |
559,822,343,455 |
|
Cost
of Sold Goods |
312,660,552,973 |
408,052,491,612 |
394,743,441,917 |
|
Gross
Profit |
113,900,085,149 |
161,286,492,801 |
165,078,901,538 |
|
Selling
& Admin. Expenses |
109,921,627,908 |
157,242,704,506 |
164,339,297,637 |
|
Operating
Income |
3,978,457,241 |
4,043,788,295 |
739,603,901 |
|
Finance
Income |
1,946,331,255 |
2,584,420,682 |
3,001,180,320 |
|
Finance
Expenses |
5,684,067,020 |
7,048,321,440 |
7,694,872,816 |
|
Non-Operating
Income |
9,664,750,495 |
8,347,251,399 |
11,534,661,767 |
|
Non-Operating
Expenses |
8,975,984,837 |
13,231,578,187 |
13,524,302,868 |
|
Income
Before Taxes |
929,487,134 |
-5,304,439,251 |
-5,943,729,696 |
|
Income
Taxes Expenses |
198,779,106 |
-1,322,615,464 |
219,859,135 |
|
Net
Income |
730,708,028 |
-3,981,823,787 |
-6,163,588,831 |
|
Cash Flows |
|||
|
Unit : Korean
Won |
01/01/2014~09/30/2014 |
As of
12/31/2013 |
As of
12/31/2012 |
|
Operating
Activities Cash Flows |
-11,902,120,437 |
-5,061,325,199 |
-18,562,225,665 |
|
Net
Income |
730,708,028 |
-3,981,823,787 |
-6,163,588,831 |
|
Adjustment |
-12,632,828,465 |
-1,079,501,412 |
-12,398,636,834 |
|
Cash
Flows from Investing |
-6,742,747,109 |
-2,511,900,794 |
-24,592,553,227 |
|
Cash
Flows from Financing |
26,501,480,095 |
1,086,074,939 |
43,599,392,373 |
|
Increase/Decrease
in Cash |
7,856,612,549 |
-6,487,151,054 |
444,613,481 |
|
Cash
at the Beginning of Year |
6,232,476,114 |
12,507,304,437 |
11,622,267,478 |
|
Cash
at the End of Year |
14,548,305,308 |
6,232,476,114 |
12,507,304,437 |
Products,
Technologies, Services Description
|
Main Products
& Services |
Women's Suits
and Coats Sweater Knit Handbag Leather Jacket Brand: BESTI BELLI,
SI, VIKI, ISABEY, SIEG, SIEG FAHRENHEIT, VanHart di Albazar, Brioni |
|
Detailed
Products Spec. |
|
|
Technologies
Acquired |
|
Trade Partners &
Competitors
|
Suppliers |
DAEYU COMPANY 274-28 EULJIRO
5-GA JUNG-KU TEL:+82-2-2272-8666 FAX:+82-2-2274-8666 INDUSTRY:
WHOLESALE OF OTHER INDUSTRIAL MACHINERY AND EQUIPMENT LICHANG YARN
SPINNING CO., LTD. 118-3 MAAM-RI
BUBAL-EUP ICHEON-SI GYEONGGI-DO 467-863 TEL:+82-31-633-5761 FAX:+82-31-633-5671 INDUSTRY: WOOL
SPINNING ILSHIN
SPINNING CO., LTD. ILSIN BLDG.
15-15 YEOEUIDO-DONG YEONGDEUNGPO-KU TEL:+82-2-3774-0114 FAX:+82-2-786-5891~3 INDUSTRY:
COTTON SPINNING DAINONG CORP.
LTD. DAINONG BLDG.
33-1 MAPO-DONG MAPO-KU TEL:+82-2-3270-3500 FAX:+82-2-3270-3950 INDUSTRY:
MANUFACTURE OF MAN-MADE FIBER FABRICS PMK 443-26
SEOKTAN-RI HASEONG-MYEON GIMPO-SI GYEONGGI-DO 415-884 TEL:+82-31-491-2141 FAX:+82-31-491-2144 INDUSTRY:
TREATING OF RAW HIDES AND SKINS SHINOH CO.,
LTD. 727 WONSI-DONG
DANWON-KU ANSAN-SI GYEONGGI-DO 425-090 TEL:+82-31-4918137 FAX:+82-31-491-9227 INDUSTRY:
TREATING OF RAW HIDES AND SKINS WOOSUNG
TEXTILE CO., LTD. YEONG HWA
INTERNATIONAL CO 493-35
GOAM-DONG YANGJU-SI GYEONGGI-DO 482-010 TEL:+82-31-858-4800 FAX:+82-31-859-5883 INDUSTRY:
MANUFACTURE OF ALL OTHER FABRICATED METAL PRODUCTS N.E.C. NAM KWANG
TEXTILE CO., LTD. |
|
Customers |
OEM(Original Equipment Manufacturing) TARGET WAL-MART GAP |
|
Competitors |
BABA FASHION
CO., LTD. 6TH FL.,
CHEONG-GU BLDG., 517-5, SINSA-DONG, GANGNAM-GU, TEL:+82-2-512-6341 FAX:+82-2-512-3033 WOOJIN FASHION
BIZ, INC. 216-1,
SANGHA-DONG, GIHEUNG-GU, YONGIN-SI, TEL:+82-31-281-2260 FAX:+82-31-281-2261 BILTMORE CO.,
LTD. 8TH FL.,
HYUNDAI TOPICS, 44-3, BANGI 2-DONG, SONGPA-GU, TEL:+82-2-420-7136 FAX:+82-2-422-7500 |
Related Parties
(Subsidiaries, Joint-Venture & Affiliates)
|
Affiliates |
|
|
Overseas
Office |
|
|
Liaison Office |
|
|
Overseas
Branch |
|
|
Joint Venture |
|
|
Subsidiary |
SW SHENGGENA CORPORATION(110111-3759218) (100.0% held by the subject company) SHINWON GLOBAL CO., LTD.(110111-4144715) (50.0% held by the subject company) SHINWON NETWORKS CORPORATION(110111-4319649) (100.0% held by the subject company) SHINWON GLS CO., LTD.(110111-4382919) (100.0% held by the subject company) SHINWON (97.0% held by the subject company) SHINWON EBENEZER VIETNAM CO.,LTD( (100.0% held by the subject company) SHINWON EBENEZER HANOI CO.,LTD( (100.0% held by the subject company) PT. SHINWON INDONESIAINDONESIA (99.0% held by the subject company) PT. SHINWON EBENEZERINDONESIA (99.0% held by the subject company) QINGDAO SHINWON EBENEZER CO., LTD( (100.0% held by the subject company) SHANGHAI SHINWON EBENEZER CO. LTD( (100.0% held by the subject company) SHINWON EBENEZER GAE-SEONG( (100.0% held by the subject company) SHINWON EBENEZER GAE-SEONG Ⅱ( (33.0% held by the subject company) SA MILANO S.R.L.( (100.0% held by the subject company) |
|
Corporate
Ownership |
|
|
Major
Shareholders |
|
|
Cooperative |
-Insured
Company HYUNDAI MARINE & FIRE INSURANCE CO., LTD.(110111-0035893) |
Sales by Region
(Activity & Markets)
The Subject exports knit, sweater and hand bag to
---
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.93 |
|
|
1 |
Rs.96.37 |
|
Euro |
1 |
Rs.76.10 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
|
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.