MIRA INFORM REPORT

 

 

Report Date :

10.12.2014

 

IDENTIFICATION DETAILS

 

Name :

CLUES NETWORK PRIVATE LIMITED

 

 

Registered Office :

B/1, Pragati Chambers, 15, Dutt Vihar Society, Jetalpur Road, Vadodara – 390007, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.03.2011

 

 

Com. Reg. No.:

04-064297

 

 

Capital Investment / Paid-up Capital :

Rs.0.525 Million

 

 

CIN No.:

[Company Identification No.]

U52590GJ2011PTC064297

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in business providing online technology, technology services, e-commerce services, online marketing services and fulfilment services. 

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (11)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a company having moderate track.

 

Management has reported consecutive losses, leading to accumulation of the same which has eroded the networth of the company during FY14.

 

However, Business is active. Payment terms are reported as slow.

 

In view of deterioration in its financial profile, the company can be considered for business dealings on a safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE

 

CONTACT NO.: 91-124-4414888

 

LOCATIONS

 

Registered Office :

B/1, Pragati Chambers, 15, Dutt Vihar Society, Jetalpur Road, Vadodara – 390007, Gujarat, India

Tel. No.:

91-265-2310231

Fax No.:

Not Available

E-Mail :

sanjay@shopclues.com

devendar.agarwal@shopclues.com

info@shopclues.com

Website :

www.shpclues.com

 

 

Corporate Office :

40A/5, 2nd Floor, Gurgaon Ho, Chander Nagar, Sector – 15, Part – II, Gurgaon – 122001, Haryana, India

Tel. No.:

91-124-4414888

 

 

US Office :

Located At :

 

Clues Network Inc., 530 Lytton Avenue

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Sanjay Sethi

Designation :

Director

Address :

Flat – C1003, Sector – 30, Uniworld City, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

27.06.1972

Date of Appointment :

17.05.2013

DIN No.:

06582276

 

 

Name :

Radhika Sudhir Ghai

Designation :

Director

Address :

H. No. 315, Sector – 7, Panchkula – 134109, Haryana, India

Date of Birth/Age :

30.10.1974

Date of Appointment :

15.07.2013

DIN No.:

01092632

 

 

Name :

Mrinal Chatterjee

Designation :

Director

Address :

1203, Block – B3, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

17.11.1968

Date of Appointment :

15.07.2013

DIN No.:

06681645

 

 

Name :

Devesh Rai Gadegawalia

Designation :

Director

Address :

E-197, Sushant Lok, Phase – II, Sector – 56, Gurgaon – 122003, Haryana, India

Date of Birth/Age :

19.10.1975

Date of Appointment :

03.09.2013

DIN No.:

06692674

 

 

KEY EXECUTIVES

 

Name :

Kanchan Kukreja

Designation :

Secretary

Address :

696, B-Block, Sector – 49, Sainik Colony, Faridabad – 121001, Haryana, India

Date of Birth/Age :

19.02.1986

PAN No.:

BNXPK1741D

Date of Appointment :

10.06.2013

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Clues Network Inc., California US

 

70225

Sandeep Aggarwal

 

4

Radhika Sudhir Ghai

 

1

 

 

 

Total

 

70230

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99

Directors or relatives of Directors

0.01

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in business providing online technology, technology services, e-commerce services, online marketing services and fulfilment services. 

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S S R and Company

Chartered Accountants

Address :

Building No. 10, 8th Floor, Tower – B, DLF Cyber City, Phase – 2, Gurgaon – 122002, Haryana, India

PAN No.:

AAKFB4430H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company Including the Ultimate Holding Company  :

Clues Network Inc.

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

70,230

Equity Shares

Rs.10/- each

Rs.0.702 Million

 

 

 

 

 

AS ON 31.03.2014

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

52472

Equity Shares

Rs.10/- each

Rs.0.525 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.525

0.374

0.282

(b) Reserves & Surplus

(26.599)

43.611

59.051

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

83.489

64.295

93.576

Total Shareholders’ Funds (1) + (2)

57.415

108.280

152.909

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

2.724

0.000

0.000

(d) long-term provisions

1.690

0.680

0.105

Total Non-current Liabilities (3)

4.414

0.680

0.105

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

145.811

37.454

1.704

(c) Other current liabilities

63.374

24.280

3.523

(d) Short-term provisions

12.636

3.812

0.324

Total Current Liabilities (4)

221.821

65.546

5.551

 

 

 

 

TOTAL

283.650

174.506

158.565

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

17.074

8.581

3.160

(ii) Intangible Assets

3.015

0.443

0.012

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

13.127

2.349

0.276

(e) Other Non-current assets

0.780

40.300

50.382

Total Non-Current Assets

33.996

51.673

53.830

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

29.336

65.500

47.500

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

82.254

23.217

3.496

(d) Cash and cash equivalents

65.204

14.497

50.472

(e) Short-term loans and advances

31.533

9.344

0.986

(f) Other current assets

41.327

10.275

2.281

Total Current Assets

249.654

122.833

104.735

 

 

 

 

TOTAL

283.650

174.506

158.565

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

305.326

77.674

3.911

 

Other Income

10.601

8.788

1.923

 

TOTAL

315.927

86.462

5.834

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Service Cost

80.229

0.853

 

Employees benefits expense

 

60.832

8.716

 

Other expenses

 

94.201

3.634

 

TOTAL

698.305

235.262

13.203

 

 

 

 

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

(148.800)

(7.369)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

1.812

0.300

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(382.378)

(150.612)

(7.669)

 

 

 

 

 

Less

TAX

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(382.378)

(150.612)

(7.669)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

(158.281)

(7.669)

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(540.659)

(158.281)

(7.669)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

81.187

35.507

 NA

 

TOTAL EARNINGS

81.187

35.507

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(8005.00)

(4290.00)

(608.00)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin PAT/ Sales

(%)

(125.24)

(193.90)

(196.09)

 

 

 

 

 

PBIDT / Sales

(%)

NA

(191.57)

(188.42)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(134.81)

(86.31)

(4.84)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(6.66)

(1.39)

(0.05)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

1.87

18.87

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.282

0.374

0.525

Reserves & Surplus

59.051

43.611

-26.599

Share Application money pending allotment

93.576

64.295

83.489

Net worth

152.909

108.280

57.415

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3.911

77.674

305.326

 

 

1,886.039

293.086

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3.911

77.674

305.326

Profit/Loss

(7.669)

(150.612)

(382.378)

 

(196.09%)

(193.90%)

(125.24%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG-TERM DEBT DETAILS : NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

COMPANY OVERVIEW

 

The company was incorporated 5 March, 2011, as a private company under the Indian Companies Act, 1956. The company is engaged in business providing online technology, technology services, e-commerce services, online marketing services and fulfilment services. 

 

FIXED ASSETS

 

  • Computers
  • Office Equipment
  • Furniture and Fittings
  • Leasehold Improvement
  • Software  

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.87

UK Pound

1

Rs.96.90

Euro

1

Rs.76.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

1

OPERATING SCALE

1~10

1

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

1

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

2

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.