MIRA INFORM REPORT

 

 

Report Date :

10.12.2014

 

IDENTIFICATION DETAILS

 

Name :

KOMAL GEMS NV

 

 

Registered Office :

Hoveniersstraat 2-619 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

01.03.1989

 

 

Com. Reg. No.:

436733986

 

 

Legal Form :

Public Limited Liability Company

 

 

Line of Business :

Wholesale of diamonds and other precious stones

 

 

No. of Employees

02

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

BELGIUM - ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2013 Belgian GDP grew by 0.1%, the unemployment rate increased to 8.8% from 7.6% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 3.2%. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank.

 

Source : CIA

Company name and address

 

Business number

436733986

Company name

KOMAL GEMS NV

Address

HOVENIERSSTRAAT 2-619

 

2018 ANTWERPEN

Number of staff

2

Date of establishment

01/03/1989

Telephone number

032269673

Fax number

032269673

 

 

Commentary

 

The business was established over 25 years ago.

The business has 1 employees.

The business is part of a group.

This business has a foreign parent business.

The business has been at the address for over 15 years.

Operating Result in the latest trading period increased 82% on the previous trading period.

Pre-tax profits increased by 21% compared to the previous trading period.

The business saw a decrease in their Cash Balance of 97% during the latest trading period.

Turnover in the latest trading period increased 26% on the previous trading period.

 

 

Accounts

 

Date of latest accounts

Turnover

Profit Before Tax

Net worth

Working capital

31/12/2012

161,348,352

315,036

13,728,498

20,204,131

31/12/2011

127,657,416

258,232

11,515,046

15,928,558

31/12/2010

137,710,378

227,796

9,927,673

15,525,604

 

 

Accounts

 

Date of latest accounts

Balance Total

Number of Employees

Capital

Cashflow

31/12/2012

73,116,933

2

13,070,000

288,088

31/12/2011

64,024,168

2

11,106,000

238,408

31/12/2010

46,016,861

2

1,721,001

218,677

 

 

Payment expectations

 

Past payments                                     Payment expectation days        62.45

Industry average payment

expectation days          129.29              Industry average day sales

outstanding                              131.63

Day sales outstanding 134.58

 

 

Company summary

 

Business number

436733986

Company name

KOMAL GEMS NV

Fax number

032269673

Date founded

01/03/1989

Company status

active

Company type

Public Limited Liability Company (BE)

Currency

Euro (€)

Date of latest accounts

31/12/2012

Activity code

46761

Liable for VAT

yes

Activity description

Wholesale of diamonds and other precious stones

VAT Number

BE.0436.733.986 Check VAT number

 

 

Social Balance Sheet Details

 

Social Balance Sheet

Total

 

During the reporting year

 

 

ended 31-12-2012

 

 

Full-time Employees

2

 

Part-time Employees

1

 

Total Fte Employees

3

 

 

 

Number of hours worked

 

Full-time Employees

3,625

 

Part-time Employees

1,521

 

Total

5,146

 

 

 

Personnel Charges

 

Full-time Employees

118,175

 

Part-time Employees

49,585

 

Total

167,760

 

Benefits In Addition To Wages

-

 

 

 

During the previous reporting year

 

Average number employees in Fte

3

 

Actual working hours

5,210

 

 

 

 

Type of Contract

Full-Time

Part-Time

Total Fte

 

Unlimited Duration Contracts

2

1

3

 

Limited Duration Contracts

-

-

-

 

Contracts For Specific Work

-

-

-

 

Contracts Regarding Substitution

-

-

-

 

 

 

 

 

 

 

Gender and Education Level

 

 

 

 

Men

Full-Time

Part-Time

Total Fte

 

Primary education

-

-

-

 

Secondairy education

2

-

2

 

Higher education (non university)

-

-

-

 

Higher education (university)

-

-

-

 

Women

Full-Time

Part-Time

Total Fte

 

Primary education

-

-

-

 

Secondairy education

-

1

1

 

Higher education (non university)

-

-

-

 

Higher education (university)

-

-

-

 

 

 

 

 

 

 

Working Category

Full-Time

Part-Time

Total Fte

 

Management

-

-

-

 

White collar worker

2

1

3

 

Blue collar worker

-

-

-

 

Other

-

-

-

 

 

 

 

 

 

 

Temporary personnel

 

Total

 

 

Average number of temporary staff

-

 

 

Actual working hours

 

-

 

 

Cost of temporary staff

 

-

 

 

 

 

 

 

 

 

New staff and leavers

Full-Time

Part-Time

Total Fte

 

New Starters

1

-

1

 

Leavers

1

-

1

 

 

 

Personnel (NSSO classification)

 

Description      FROM 1 TO 4 EMPLOYEES

Joint Industrial Committee (JIC)

 

Description

Additional national joint committee for the employees

 

 

Significant Events

 

Event Date                    20/08/2013

Event Description         re-appointment of director(s)

Event Details                Commentaar 20-08-2013: Herbenoemd als bestuurder voor een periode van zes jaar :

BVBALaxmi Jewel Belgium.

 

 

Profit & loss

 

Annual accounts

31-12-2012

%

31-12-2011

%

31-12-2010

Industry average 2012

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Turnover

161,348,352

26.39

127,657,416

-7.30

137,710,378

40,445,514

298

Total operating expenses

159,092,112

25.85

126,418,122

-6.99

135,914,490

40,129,325

296

Operating result

2,256,240

82.06

1,239,294

-30.99

1,795,888

128,804

1651

Total financial income

190,917

-49.47

377,846

2242

16,129

92,610

106

Total financial expenses

2,132,121

56.90

1,358,908

-14.22

1,584,221

183,719

1060

Results on ordinary operations before taxation

315,036

22.00

258,232

13.36

227,796

28,651

999

Taxation

65,585

16.50

56,296

18.18

47,635

21,126

210

Results on ordinary operations after taxation

249,452

23.53

201,937

12.09

180,161

13,941

1689

Extraordinary items

0

-

0

-100

3,776

-3,844

0

Other appropriations

0.00

-

0.00

-

0

-

-

Net result

OTHER INFORMATION

249,452

23.53

201,937

9.79

183,937

10,119

2365

Gross Operating Margin

-

-

-

-

-

50,531

-

Dividends

-

-

-

-

-

168,887

-

Director remuneration

-

-

-

-

-

108,143

-

Employee costs

167,760

0.79

166,441

12.56

147,866

137,902

21.65

Wages and salary

134,132

0.94

132,886

22.22

108,724

118,594

13.10

Employee pension costs

-

-

-

-

-

12,737

-

Social security contributions

31,116

4.08

29,895

21.45

24,615

29,295

6.22

Other employee costs

2,512

-31.35

3,660

-74.81

14,527

4,861

-48.32

Amortization and depreciation

38,636

5.94

36,471

4.98

34,740

18,054

114

 

 

balance sheet

 

Annual accounts

31-12-2012

 

31-12-2011

%

31-12-2010

Industry average 2012

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Intangible fixed assets

0

-

0

-

0

1,197

-100

Tangible fixed assets

539,496

0.22

538,322

-5.43

569,223

188,724

185

Land & building

453,186

-3.49

469,574

-3.37

485,963

372,714

21.59

Plant & machinery

22,919

-4.41

23,978

-1.12

24,249

25,397

-9.76

Furniture & Vehicles

63,391

41.59

44,770

-24.13

59,011

16,91 8 5,029

274

Leasing & Other Similar Rights

-

-

-

-

-

139,170 30,812

-

Other tangible assets

0

-

0

-

0

11,599

-100

Financial fixed assets

14,880

0

14,880

0

14,880

234,444

-93.65

Total fixed assets

554,376

0.21

553,202

-5.29

584,103

343,083

61.59

Inventories

12,864,881

-15.30

15,189,450

271

4,089,497

2,721,405

372

Raw materials & consumables

-

-

-

-

-

7,018,491

-

Work in progress

0

-

0

-

0

2,513

-100

Finished goods

12,864,881

-15.30

15,189,450

271

4,089,497

1,752,867

633

Other stocks

0

-

0

-

0

456,148

-100

Trade debtors

59,489,167

44.78

41,090,720

-0.11

41, 135,367

3,673,672

1519

Cash

1 87,438

-97.38

7,161,945

3760

185,503

207,138

-9.51

other amounts receivable

9,817

-20.86

12,404

-4.28

12,959

211,968

-95.37

Miscellaneous current assets

11,254

-31.57

16,447

74.37

9,432

14,803

-23.98

Total current assets

72,562,557

14.32

63,470,966

39.70

45,432,758

6,367,592

1039

Total Assets

73,116,933

14.20

64,024,168

39.13

46,016,861

6,672,355 1,217,713

995

 

 

Current liabilities

 

Trade creditors                                     27,220,008 7.28    25,373,182 110     12,028,055 2,805,074          870

Short term group loans                          -                -         -                -         -                -                      -

Financial debts                                                 24,514,097  22.59  19,996,304  16.83   17,115,736   3,634,924            574

                                                                                                                                                                           150,514            

Current portion of long term debt            72,676        4.73    69,392       4.56    66,365        90,989 14,264 -20.13

 

Amounts Payable for Taxes,

        Remuneration & Social Security                                 77,619       33.81       58,009        66,23     34,896         8,657                   118

 

Miscellaneous current liabilities               474,025      -76.83 2,045,521 208       662,102      59.52               --

Total current liabilities                           52,358,425 10.13 47,542,408 58.97 29,907,154 4,757,908             1000

Long term debts and liabilities

Long term group loans                          -                -         -                -         -                -                      --

Other long term loans                            7,030,010 41.54 4,966,714 -19.66 6,182,034 574                          --

Deffered taxes                                     -                -         -                -         -                38,865 26,358 -

Provisions for Liabilities & Charges         0               -         0               -         0               3,980 0             -100

Other long term liabilities                       0               -         0               -         0               92,287              -100

Total long term debts                            7,030,010 41.54 4,966,714 -19.66 6,182,034 499,496                    1307

shareholders equity

Issued share capital                              13,070,000 17.68 11,106,000 545       1,721,001 887,986              1371

Share premium account                         -                -         -                -         -                89,810              -

Reserves                                              658,498      60.98 409,046       -95.02 8,206,672 542,640              21.35

Revaluation reserve                              -                -         -                -         -                927,466            -

Total shareholders equity                       13,728,498 19.22 11,515,046 15.99 9,927,673 1,456,756               842

Working capital                                    20,204,131 26.84 15,928,558 2.60      15,525,604 1,655,487          1120

Cashflow                                             288,088      20.84 238,408       9.02    218,677      25,147              1045

Net worth                                            13,728,498 19.22 11,515,046 15.99 9,927,673 1,454,007               844

 

 

ratio analysis

 

Annual accounts

31-12-2012

change(%)

31-12-2011

change(%)

31-12-2010

Industry average 2012

%

TRADING PERFORMANCE

 

 

 

 

 

 

 

Profit Before Tax

0.20

0

0.20

17.65

0.17

-10,00

2.00

Return on capital employed

1.52

-3.18

1.57

11.35

1.41

39,00

-96.10

Return on total assets employed

0.43

7.50

0.40

-20.0

0.50

-292,00

0.15

Return on net assets employed

2.29

2.23

2.24

-2.18

2.29

26,00

-91.19

Sales / net working capital

7.99

-0.25

8.01

-9.70

8.87

64,00

-99

Stock turnover ratio

7.97

-33.03

11.90

300

2.97

88,00

-90.94

Debtor days

134.58

14.55

117.49

7.76

109.03

148,00

-9.07

Creditor days

SHORT TERM STABILITY

62.45

-14.76

73.26

126

32.30

192,00

-67.47

Current ratio

1.39

3.73

1.34

-11.84

1.52

6,00

-87.36

Liquidity ratio / acid ratio

1.14

11.76

1.02

-26.09

1.38

4,00

-71.50

Current debt ratio

3.81

-7.75

4.13

37.21

3.01

11,00

-65.36

Liquidity ratio reprocessed

-

-

-

-

-

-

-

LONG TERM STABILITY

 

 

 

 

 

 

 

Gearing

230.30

5.94

217.39

-7.63

235.34

259,00

-11.08

Equity in percentage

18.78

4.39

17.99

-16.60

21.57

-3.364,00

0.56

Total debt ratio

4.33

-5.04

4.56

25.27

3.64

12,00

-63.92

 

 

Industry comparison

 

Activity code                46761

Activity description      Wholesale of diamonds and other precious stones

 

 

Payment expectations

 

Payment expectation days        62.45

Day sales outstanding              134.58

 

 

Industry quartile analysis

 

Payment expectations

Company result            62.45

Lower                           126.89

Median                         76.39

Upper                           45.69

 

 

Day sales outstanding

 

Company result            134.58

Lower                           105.52

Median                         55.26

Upper                           26.47

 

Day sales outstanding

 

Company result

134.58

Lower

106.72

Median

55.71

Upper

26.51

 

 

Group Structure

 

Minority Shareholders

No minority shareholders found

 

Minority Interests

No minority interests found

 

 

Individual Shareholders

 

Forename

Rakesh Girdharlal

Middle name

-

Surname

Gajera

 

 

SHAREHOLDER DETAILS

 

 

 

Start date

05/10/2011(estimated)

End date

-

Street name

Van Eycklei

House number

45

Minor town

-

Postal town

Antwerpen

Post code

2018

Country

Belgium

 

SHAREHOLDER NAME

Forename

Girdharbhai

Middle name

-

Surname

Gajera

 

 

SHAREHOLDER DETAILS

 

 

 

Start date

29/09/1998

End date

-

Percentage owned -

SHAREHOLDER ADDRESS

Street name

Van Eycklei

House number

45

Minor town

-

Postal town

Antwerpen

Post code

2018

Country

Belgium

 

SHAREHOLDER NAME

Forename

Shaileshkumar

Middle name

-

Surname

Gajera

 

 

SHAREHOLDER DETAILS

 

 

 

Start date

29/09/1998

End date

-

Percentage owned –

 

 

SHAREHOLDER ADDRESS

Street name

-

House number

-

Minor town

-

Postal town

-

Post code

-

Country

-

 

SHAREHOLDER NAME

Forename

Lalithbhai

Middle name

-

Surname

Bhardia

 

 

SHAREHOLDER DETAILS

 

 

 

Start date

29/09/1998

End date

-

Percentage owned -

 

SHAREHOLDER ADDRESS

Street name

-

House number

-

Minor town

-

Postal town

-

Post code

-

Country

-

 

 

NSSO details

 

Business number         436733986

 

 

Bankruptcy details

 

There is no bankruptcy data against this company

 

Legal events

 

Legal event type           Social Security Summons

Legal event sub type

Event date                         08/01/2013                           Secondary event date

Court number                                                               Registry body identfier

Court type                    Employment Court                    Court name                              Antwerpen

3rd party name      Rijksdienst voor Sociale Zekerheid    3rd party type                          Summoning Party

 

 

 

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

FOREIGN EXCHANGE RATES

 

Currency
Unit

Indian Rupees

US Dollar

1

Rs.61.88

UK Pound

1

Rs.96.90

Euro

1

Rs.76.29                                   

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.